XML 18 R8.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Operating Activities    
Net income $ 4,526 $ 2,047
(Accretion), amortization and depreciation:    
Securities 178 105
Bank premises and equipment 363 355
Core deposit intangible 71 87
Modification fees on Federal Home Loan Bank of Boston advances 5 45
Subordinated debt issuance costs 4 6
Mortgage servicing rights 75 16
Fair value adjustment on deposits (1)
(Gains) and losses, including write-downs    
Loss (gain) on CRA mutual fund 16 (14)
Gain on securities available-for-sale, net (1)
Gain on sales of loans, excluding capitalized servicing rights (494) (45)
Provision for loan losses 158 1,706
Proceeds from loans sold 21,281 3,157
Loans originated for sale (20,365) (3,360)
Decrease in deferred loan origination fees and costs, net 993 33
Mortgage servicing rights originated (193) (33)
Decrease in mortgage servicing rights impairment reserve (9)
Decrease (increase) in interest receivable 136 (22)
Deferred tax benefit (54) (205)
(Increase) decrease in prepaid expenses (36) 18
Increase in cash surrender value of life insurance policies (125) (134)
Increase in other assets (497) (78)
Decrease in accrued expenses (1,002) (2,969)
Increase in income tax payable 1,118 408
(Decrease) increase in interest payable (6) 219
Increase in other liabilities 48 613
Stock based compensation-restricted stock awards 203 159
Net cash provided by operating activities 6,394 2,112
Investing Activities    
Redemption of Federal Home Loan Bank of Boston stock 509
Purchases of securities available-for-sale (40,466) (2,729)
Reinvestment of CRA mutual fund (3) (4)
Proceeds from calls of securities available-for-sale 655
Proceeds from maturities/principal payments of securities available-for-sale 9,528 3,767
Loan originations and principal collections, net (14,611) (23,497)
Recoveries of loans previously charged off 13 29
Proceeds from sale of OREO 314
Capital expenditures (839) (505)
Net cash utilized by investing activities (46,378) (21,461)
Financing Activities    
Increase (decrease) in deposit transaction accounts, net 85,358 (1,068)
(Decrease) increase in time deposits, net (3,261) 47,182
Increase (decrease) in securities sold under agreements to repurchase, net 1,571 (3,601)
Federal Home Loan Bank of Boston advances, net change in advances with maturity dates less than three months (20,000)
Advances on Federal Home Loan Bank of Boston long term advances 10,000
Issuance of subordinated debt, net of costs 24,418
Principal payments on amortizing FHLB Advances (1,248)
Principal payments on note payable (11) (9)
Principal payments on finance lease obligations (15) (11)
Stock options exercised 31 53
Common stock dividends paid (825) (820)
Net cash provided by financing activities 106,018 31,726
Net increase in cash and cash equivalents 66,034 12,377
Cash and cash equivalents, beginning of period 93,162 26,885
Cash and cash equivalents, end of period 159,196 39,262
Cash paid during period    
Interest 743 1,662
Income taxes $ 183 $ 140