XML 32 R33.htm IDEA: XBRL DOCUMENT v3.20.1
SELECTED QUARTERLY CONSOLIDATED FINANCIAL DATA (Unaudited)
12 Months Ended
Dec. 31, 2019
Quarterly Financial Information Disclosure [Abstract]  
SELECTED QUARTERLY CONSOLIDATED FINANCIAL DATA (Unaudited)

NOTE 25 – SELECTED QUARTERLY CONSOLIDATED FINANCIAL DATA (Unaudited)

Selected quarterly consolidated financial data for the years ended December 31, 2019 and 2018 is as follows:

  Year ended December 31, 2019
  (in thousands, except ratios and per share amounts)
    Q1 2019      Q2 2019      Q3 2019      Q4 2019  
Statement of Income                    
Interest and dividend income  $10,854   $10,832   $11,023   $10,705 
Interest expense   2,417    2,488    2,356    2,040 
Net interest and dividend income   8,437    8,344    8,667    8,665 
Provision for loan losses   294    151    94    417 
Trust and Wealth Advisory   906    1,044    1,023    1,022 
Service charges and fees   920    1,012    1,003    1,092 
Gains on sales of mortgage loans, net   7    1    42    67 
Mortgage servicing, net   76    80    76    75 
Gains (Losses) on CRA mutual fund   11    12    6    (4)
(Losses) Gains on sales of available -for-sale- securities, net   (9)   281    (9)    
BOLI income and gains   79    87    86    139 
Other   37    31    29    28 
Non-interest income   2,027    2,548    2,256    2,419 
Non-interest expense   7,211    7,439    7,184    7,080 
Income before income taxes   2,959    3,302    3,645    3,587 
Income tax provision   525    599    657    578 
Net income   2,434    2,703    2,988    3,009 
Net income allocated to common stock   2,408    2,671    2,940    2,960 
Financial Condition                    
Total assets   1,118,925    1,119,212    1,144,240    1,112,448 
Loans, net   911,188    910,573    915,083    927,413 
Allowance for loan losses   8,750    8,887    8,846    8,895 
Securities   102,479    103,857    98,270    95,925 
Deposits   941,969    950,723    966,178    919,506 
Repurchase agreements   2,951    6,308    8,588    8,530 
FHLBB advances   47,712    32,769    37,828    50,887 
Shareholders' equity   106,109    108,948    111,580    113,655 
Non-performing assets   7,130    5,463    5,687    3,935 
Per Common Share Data                    
Earnings, basic  $0.87   $0.96   $1.06   $1.06 
Earnings, diluted   0.86    0.95    1.05    1.06 
Cash dividends declared   0.28    0.28    0.28    0.28 
Cash dividends paid   0.28    0.28    0.28    0.28 
Book value   37.81    38.59    39.52    40.22 
Market price: (a)                    
High   44.20    42.60    40.00    47.05 
Low   35.25    37.20    35.26    37.42 
Statistical Data                    
Net interest margin (fully tax equivalent)   3.28%   3.19%   3.29%   3.34%
Efficiency ratio (fully tax equivalent)   66.15    65.81    62.90    61.81 
Return on average assets   0.89    0.97    1.05    1.07 
Return on average shareholders' equity   9.45    10.07    10.73    10.56 
Weighted average common shares outstanding, basic   2,777    2,780    2,783    2,781 
Weighted average common shares outstanding, diluted   2,789    2,793    2,795    2,794 
(a)The above market prices reflect inter-dealer prices, without retail markup, markdown or commissions, and may not necessarily represent actual transactions.

Salisbury Bancorp, Inc.'s Common Stock, par value $0.10 per share ("Common Stock") trades on the NASDAQ under the symbol: SAL. As of March 9, 2020, there were approximately 2,308 shareholders of record of the Company's Common Stock.

Selected quarterly consolidated financial data (unaudited) continued:

  Year ended December 31, 2018
  (in thousands, except ratios and per share amounts)
    Q1 2018      Q2 2018      Q3 2018      Q4 2018  
Statement of Income                    
Interest and dividend income  $9,300   $9,749   $10,516   $10,807 
Interest expense   1,306    1,706    2,016    2,192 
Net interest and dividend income   7,993    8,043    8,500    8,615 
Provision (benefit) for loan losses   325    467    378    558 
Trust and Wealth Advisory   894    949    936    921 
Service charges and fees   868    892    932    1,025 
Gains (Losses) on sales of mortgage loans, net   18    (1)   21    51 
Mortgage servicing, net   83    84    84    57 
(Losses) Gains on CRA mutual fund   (13)   (7)   (6)   8 
(Losses) Gains on sales of available -for-sale- securities, net   (2)   17        302 
BOLI income and gains   82    82    83    432 
Other   45    42    38    28 
Non-interest income   1,975    2,058    2,088    2,824 
Non-interest expense   7,180    7,417    7,329    7,909 
Income before income taxes   2,463    2,217    2,881    2,972 
Income tax provision   446    318    537    408 
Net income   2,017    1,899    2,344    2,564 
Net income allocated to common stock   1,997    1,877    2,311    2,528 
Financial Condition                    
Total assets   1,014,934    1,096,780    1,098,715    1,121,554 
Loans, net   830,370    872,796    898,625    909,279 
Allowance for loan losses   7,058    7,381    7,745    7,831 
Securities   84,878    90,870    101,591    97,150 
Deposits   831,837    897,481    902,161    926,739 
Repurchase agreements   3,962    1,691    6,658    4,104 
FHLBB advances   62,480    79,538    67,596    67,154 
Shareholders' equity   98,097    99,180    100,767    103,459 
Non-performing assets   5,761    6,359    8,513    8,324 
Per Common Share Data                    
Earnings, basic  $0.72   $0.68   $0.84   $0.91 
Earnings, diluted   0.71    0.68    0.83    0.91 
Cash dividends declared   0.28    0.28    0.28    0.28 
Cash dividends paid   0.28    0.28    0.28    0.28 
Book value   35.20    35.38    35.93    36.86 
Market price: (a)                    
High   49.85    46.70    48.44    43.04 
Low   44.00    38.15    40.36    35.25 
Statistical Data                    
Net interest margin (fully tax equivalent)   3.46%   3.31%   3.29%   3.34%
Efficiency ratio (fully tax equivalent)   69.35    70.87    66.91    69.13 
Return on average assets   0.81    0.69    0.85    0.92 
Return on average shareholders' equity   8.33    7.68    9.26    9.99 
Weighted average common shares outstanding, basic   2,759    2,761    2,764    2,766 
Weighted average common shares outstanding, diluted   2,780    2,779    2,779    2,779 
(a)The above market prices reflect inter-dealer prices, without retail markup, markdown or commissions, and may not necessarily represent actual transactions.