XML 135 R2.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
ASSETS    
Cash and due from banks $ 7,406 $ 7,238
Interest bearing demand deposits with other banks 19,479 51,207
Total cash and cash equivalents 26,885 58,445
Interest bearing time deposits with financial institutions 750
Securities    
Available-for-sale at fair value 91,801 91,818
CRA mutual fund 882 836
Federal Home Loan Bank of Boston stock at cost 3,242 4,496
Loans held-for-sale 332
Loans receivable, net (allowance for loan losses: $8,846 and $7,831) 927,413 909,279
Other real estate owned 314 1,810
Bank premises and equipment, net 17,385 18,175
Goodwill 13,815 13,815
Intangible assets (net of accumulated amortization: $4,795 and $4,498) 995 1,383
Accrued interest receivable 3,415 3,148
Cash surrender value of life insurance policies 20,580 14,438
Deferred taxes 1,249 1,276
Other assets 3,390 2,635
Total Assets 1,112,448 1,121,554
Deposits    
Demand (non-interest bearing) 237,852 228,448
Demand (interest bearing) 153,314 153,586
Money market 239,504 204,219
Savings and other 161,112 178,807
Certificates of deposit 127,724 161,679
Total deposits 919,506 926,739
Repurchase agreements 8,530 4,104
Federal Home Loan Bank of Boston advances 50,887 67,154
Subordinated debt 9,859 9,835
Note payable 246 280
Financial lease obligations 1,718 3,081
Accrued interest and other liabilities 8,047 6,902
Total Liabilities 998,793 1,018,095
Shareholders' Equity    
Common stock - $.10 per share par value; Authorized: 5,000,000; Issued: 2,899,408 and 2,884,988; Outstanding: 2,823,212 and 2,806,781 283 281
Unearned compensation - restricted stock awards (795) (711)
Paid-in capital 44,490 43,770
Retained earnings 68,320 60,339
Accumulated other comprehensive income (loss), net 1,357 (220)
Total Shareholders' Equity 113,655 103,459
Total Liabilities and Shareholders' Equity $ 1,112,448 $ 1,121,554