XML 128 R118.htm IDEA: XBRL DOCUMENT v3.20.1
SELECTED QUARTERLY CONSOLIDATED FINANCIAL DATA - Selected quarterly consolidated financial data (Unaudited) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Statement of Income                      
Interest and dividend income                 $ 43,413 $ 40,372 $ 35,521
Interest expense                 9,301 7,221 4,238
Net interest and dividend income                 34,112 33,151 31,283
Provision (benefit) for loan losses                 955 1,728 1,020
Trust and Wealth Advisory                 3,995 3,700 3,477
Service charges and fees                 4,028 3,718 3,718
Gains (Losses) on sales of mortgage loans, net                 116 89 125
Mortgage servicing, net                 307 308 255
Gains (Losses) on CRA mutual fund                 25 (18)
(Losses) Gains on sales of available -for-sale- securities, net                 263 318 178
BOLI income and gains                 392 678 343
Other                 124 152 140
Non-interest income                 9,250 8,945 8,236
Non-interest expense                 28,912 29,835 29,329
Income before income taxes                 13,495 10,533 9,170
Net income allocated to common stock                 10,976 8,713 $ 6,201
Financial Condition                      
Total assets $ 1,112,448       $ 1,121,554       1,112,448 1,121,554  
Loans, net 927,413       909,279       $ 927,413 $ 909,279  
Per Common Share Data                      
Earnings, basic                 $ 3.95 $ 3.15 $ 2.25
Earnings, diluted                 3.93 3.13 2.24
Cash dividends declared                 $ 1.12 $ 1.12 $ 1.12
Statistical Data                      
Weighted average common shares outstanding, basic                 2,782 2,763 2,755
Selected quarterly consolidated financial data                      
Statement of Income                      
Interest and dividend income 10,705 $ 11,023 $ 10,832 $ 10,854 10,807 $ 10,516 $ 9,749 $ 9,300      
Interest expense 2,040 2,356 2,488 2,417 2,192 2,016 1,706 1,306      
Net interest and dividend income 8,665 8,667 8,344 8,437 8,615 8,500 8,043 7,993      
Provision (benefit) for loan losses 417 94 151 294 558 378 467 325      
Trust and Wealth Advisory 1,022 1,023 1,044 906 921 936 949 894      
Service charges and fees 1,092 1,003 1,012 920 1,025 932 892 868      
Gains (Losses) on sales of mortgage loans, net 67 42 1 7 51 21 (1) 18      
Mortgage servicing, net 75 76 80 76 57 84 84 83      
Gains (Losses) on CRA mutual fund (4) 6 12 11 8 (6) (7) (13)      
(Losses) Gains on sales of available -for-sale- securities, net (9) 281 (9) 302 17 (2)      
BOLI income and gains 139 86 87 79 432 83 82 82      
Other 28 29 31 37 28 38 42 45      
Non-interest income 2,419 2,256 2,548 2,027 2,824 2,088 2,058 1,975      
Non-interest expense 7,080 7,184 7,439 7,211 7,909 7,329 7,417 7,180      
Income before income taxes 3,587 3,645 3,302 2,959 2,972 2,881 2,217 2,463      
Income tax provision 578 657 599 525 408 537 318 446      
Net income 3,009 2,988 2,703 2,434 2,564 2,344 1,899 2,017      
Net income allocated to common stock 2,960 2,940 2,671 2,408 2,528 2,311 1,877 1,997      
Financial Condition                      
Total assets 1,112,448 1,144,240 1,119,212 1,118,925 1,121,554 1,098,715 1,096,780 1,014,934 $ 1,112,448 $ 1,121,554  
Loans, net 927,413 915,083 910,573 911,188 909,279 898,625 872,796 830,370 927,413 909,279  
Allowance for loan losses 8,895 8,846 8,887 8,750 7,831 7,745 7,381 7,058 8,895 7,831  
Securities 95,925 98,270 103,857 102,479 97,150 101,591 90,870 84,878 95,925 97,150  
Deposits 919,506 966,178 950,723 941,969 926,739 902,161 897,481 831,837 919,506 926,739  
Repurchase agreements 8,530 8,588 6,308 2,951 4,104 6,658 1,691 3,962 8,530 4,104  
FHLBB advances 50,887 37,828 32,769 47,712 67,154 67,596 79,538 62,480 50,887 67,154  
Shareholders' equity 113,655 111,580 108,948 106,109 103,459 100,767 99,180 98,097 113,655 103,459  
Non-performing assets $ 3,935 $ 5,687 $ 5,463 $ 7,130 $ 8,324 $ 8,513 $ 6,359 $ 5,761 $ 3,935 $ 8,324  
Per Common Share Data                      
Earnings, basic $ 1.06 $ 1.06 $ 0.96 $ 0.87 $ 0.91 $ 0.84 $ 0.68 $ 0.72      
Earnings, diluted 1.06 1.05 0.95 0.86 0.91 0.83 0.68 0.71      
Cash dividends declared 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28      
Cash dividends paid 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28      
Book value 40.22 39.52 38.59 37.81 36.86 35.93 35.38 35.20      
Market price: High 47.05 40.00 42.60 44.20 43.04 48.44 46.70 49.85      
Market price: Low $ 37.42 $ 35.26 $ 37.20 $ 35.25 $ 35.25 $ 40.36 $ 38.15 $ 44.00      
Statistical Data                      
Net interest margin (fully tax equivalent) 3.34% 3.29% 3.19% 3.28% 3.34% 3.29% 3.31% 3.46%      
Efficiency ratio (fully tax equivalent) 61.81% 62.90% 65.81% 66.15% 69.13% 66.91% 70.87% 69.35%      
Return on average assets 1.07% 1.05% 0.97% 0.89% 0.92% 0.85% 0.69% 0.81%      
Return on average shareholders' equity 10.56% 10.73% 10.07% 9.45% 9.99% 9.26% 7.68% 8.33%      
Weighted average common shares outstanding, basic 2,781 2,783 2,780 2,777 2,766 2,764 2,761 2,759      
Weighted average common shares outstanding, diluted 2,794 2,795 2,793 2,789 2,779 2,779 2,779 2,780