XML 21 R11.htm IDEA: XBRL DOCUMENT v3.19.2
LEASES
6 Months Ended
Jun. 30, 2019
Notes to Financial Statements  
LEASES

NOTE 4 – LEASES

On January 1, 2019, the Bank adopted ASU 2016-02, “Leases (Topic 842) and all subsequent ASUs that modified Topic 842. The Bank leases facilities and equipment with various expiration dates through 2036. The facilities leases have varying renewal options, generally require fixed annual rent, and provide that real estate taxes, insurance, and maintenance are to be paid by Salisbury. The leases for three Bank facilities are accounted for as finance leases (previously referred to as capital leases). The remaining leases are classified as operating leases, and therefore, were previously not recognized on the Bank's Consolidated Balance Sheet. Effective January 1, 2019, the Bank recorded approximately $1.6 million of right-of-use assets and corresponding lease liability related to these operating leases. The Bank does not have any leases with related parties and equipment leases are not material to Salisbury's consolidated financial statements.

The following table provides the assets and liabilities as well as the costs of operating and finance leases that are included in the Bank's consolidated balance sheet as of June 30, 2019 and consolidated income statements for the six months and three months ended June 30, 2019.

($ in thousands, except lease term and discount rate)  Classification       June 30, 2019  
Assets             
Operating  Other assets       $1,457 
Finance  Bank premises and equipment 1        2,740 
Total Leased Assets          $4,197 
Liabilities             
Operating  Other liabilities       $1,457 
Finance  Finance lease        3,011 
Total lease liabilities          $4,468 
1 Net of accumulated depreciation of $532 thousand and $472 thousand, respectively.
              
Lease cost  Classification   

Six months ended

June 30, 2019

    

Three months ended

June 30, 2019

 
Operating leases  Premises and equipment  $123   $61 
Finance leases:             
Amortization of leased assets  Premises and equipment   120    47 
Interest on finance leases  Interest expense   92    46 
Total lease cost     $335   $154 
              
Weighted Average Remaining Lease Term             
Operating leases           8.6 years 
Financing leases           13.1 years 
Weighted Average Discount Rate 1             
Operating leases           3.70%
Financing leases           6.20%
1 Salisbury uses the FHLBB five year Advance rate as the discount rate, as its leases do not provide an implicit rate.
              

 

The following is a schedule by years of the present value of the net minimum lease payments as of June 30, 2019.

  Future minimum lease payments (in thousands)    Operating Leases      Finance Leases  
 2019   $123   $168 
 2020    246    336 
 2021    228    342 
 2022    199    345 
 2023    148    347 
 Thereafter    782    2,953 
 Total future minimum lease payments    1,726    4,491 
 Less amount representing interest    (269)   (1,480)
 Total present value of net future minimum lease payments   $1,457   $3,011