XML 67 R55.htm IDEA: XBRL DOCUMENT v3.19.1
SELECTED QUARTERLY CONSOLIDATED FINANCIAL DATA (Tables)
12 Months Ended
Dec. 31, 2018
Quarterly Financial Information Disclosure [Abstract]  
Selected quarterly consolidated financial data (unaudited)
  Year ended December 31, 2018
  (in thousands, except ratios and per share amounts)
    Q1 2018      Q2 2018      Q3 2018      Q4 2018  
Statement of Income                    
Interest and dividend income  $9,300   $9,749   $10,516   $10,807 
Interest expense   1,306    1,706    2,016    2,192 
Net interest and dividend income   7,993    8,043    8,500    8,615 
Provision (benefit) for loan losses   325    467    378    558 
Trust and Wealth Advisory   894    949    936    921 
Service charges and fees   868    892    932    1,025 
Gains (Losses) on sales of mortgage loans, net   18    (1)   21    51 
Mortgage servicing, net   83    84    84    57 
(Losses) Gains on CRA mutual fund   (13)   (7)   (6)   8 
(Losses) Gains on sales of available -for-sale- securities, net   (2)   17        302 
BOLI income and gains   82    82    83    432 
Other   45    42    38    28 
Non-interest income   1,975    2,058    2,088    2,824 
Non-interest expense   7,180    7,417    7,329    7,909 
Income before income taxes   2,463    2,217    2,881    2,972 
Income tax provision   446    318    537    408 
Net income   2,017    1,899    2,344    2,564 
Net income allocated to common stock   1,997    1,877    2,311    2,528 
Financial Condition                    
Total assets   1,014,934    1,096,780    1,098,715    1,121,554 
Loans, net   830,370    872,796    898,625    909,279 
Allowance for loan losses   7,058    7,381    7,745    7,831 
Securities   84,878    90,870    101,591    97,150 
Deposits   831,837    897,481    902,161    926,739 
Repurchase agreements   3,962    1,691    6,658    4,104 
FHLBB advances   62,480    79,538    67,596    67,154 
Shareholders' equity   98,097    99,180    100,767    103,459 
Non-performing assets   5,761    6,359    8,513    8,324 
Per Common Share Data                    
Earnings, basic  $0.72   $0.68   $0.84   $0.91 
Earnings, diluted   0.71    0.68    0.83    0.91 
Cash dividends declared   0.28    0.28    0.28    0.28 
Cash dividends paid   0.28    0.28    0.28    0.28 
Book value   35.20    35.38    35.93    36.86 
Market price: (a)                    
High   49.85    46.70    48.44    43.04 
Low   44.00    38.15    40.36    35.25 
Statistical Data                    
Net interest margin (fully tax equivalent)   3.46%   3.31%   3.29%   3.34%
Efficiency ratio (fully tax equivalent)   69.35    70.87    66.91    69.13 
Return on average assets   0.81    0.69    0.85    0.92 
Return on average shareholders' equity   8.33    7.68    9.26    9.99 
Weighted average common shares outstanding, basic   2,759    2,761    2,764    2,766 
Weighted average common shares outstanding, diluted   2,780    2,779    2,779    2,779 
(a)The above market prices reflect inter-dealer prices, without retail markup, markdown or commissions, and may not necessarily represent actual transactions.

  Year ended December 31, 2017
  (in thousands, except ratios and per share amounts)
    Q1 2017      Q2 2017      Q3 2017      Q4 2017  
Statement of Income                    
Interest and dividend income  $8,785   $8,687   $8,882   $9,167 
Interest expense   953    1,026    1,116    1,143 
Net interest and dividend income   7,832    7,661    7,766    8,024 
Provision (benefit) for loan losses   352    364    237    67 
(Losses) gains on securities, net       (14)       192 
Trust and Wealth Advisory   854    892    874    857 
Service charges and fees   962    902    935    919 
Gains on sales of mortgage loans, net   49    30    25    21 
Mortgage servicing, net   45    31    104    75 
Other   113    110    142    118 
Non-interest income   2,023    1,951    2,080    2,182 
Non-interest expense   7,306    6,751    7,220    8,052 
Income before income taxes   2,197    2,497    2,389    2,087 
Income tax provision   593    615    695    1,011 
Net income   1,604    1,882    1,694    1,076 
Net income allocated to common stock   1,594    1,866    1,677    1,064 
Financial Condition                    
Total assets   939,549    974,806    979,469    986,984 
Loans, net   764,665    771,850    784,136    801,703 
Allowance for loan losses   6,285    6,493    6,494    6,776 
Securities   80,359    84,468    88,546    82,860 
Deposits   772,416    811,341    831,989    815,495 
Repurchase agreements   2,350    2,126    4,529    1,668 
FHLBB advances   52,745    47,302    27,364    54,422 
Shareholders' equity   95,221    96,545    97,526    97,514 
Non-performing assets   10,890    11,690    12,257    7,354 
Per Common Share Data                    
Earnings, basic  $0.58   $0.68   $0.61   $0.39 
Earnings, diluted   0.58    0.67    0.60    0.38 
Cash dividends declared   0.28    0.28    0.28    0.28 
Cash dividends paid   0.28    0.28    0.28    0.28 
Book value   34.38    34.66    35.01    35.01 
Market price: (a)                    
High   40.00    41.50    46.90    48.35 
Low   37.30    38.50    40.40    44.00 
Statistical Data                    
Net interest margin (fully tax equivalent)   3.69%   3.58%   3.50%   3.58%
Efficiency ratio (fully tax equivalent)   68.68    66.56    67.18    64.90 
Return on average assets   0.70    0.77    0.69    0.43 
Return on average shareholders' equity   6.83    7.82    6.89    4.38 
Weighted average common shares outstanding, basic   2,749    2,757    2,757    2,757 
Weighted average common shares outstanding, diluted   2,768    2,775    2,777    2,778 
(a)The above market prices reflect inter-dealer prices, without retail markup, markdown or commissions, and may not necessarily represent actual transactions.