XML 65 R53.htm IDEA: XBRL DOCUMENT v3.19.1
SALISBURY BANCORP, INC. (PARENT ONLY) CONDENSED FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract]  
Unconsolidated balance sheets of Salisbury Bancorp, Inc.
  Balance Sheets
  December 31, (in thousands)
    2018      2017  
Assets          
Cash and due from banks  $2,105   $2,519 
Investment in bank subsidiary   110,525    104,404 
Other assets   689    430 
Total Assets  $113,319   $107,353 
Liabilities and Shareholders' Equity          
Subordinated debt  $9,835   $9,811 
Other liabilities   25    28 
Shareholders' equity   103,459    97,514 
Total Liabilities and Shareholders' Equity  $113,319   $107,353 
Unconsolidated statements of income of Salisbury Bancorp, Inc.
  Statements of Income
  Years ended December 31, (in thousands)
    2018      2017      2016  
Dividends from subsidiary  $3,529   $3,691   $3,491 
Interest income   10    8    6 
Interest expense   624    624    624 
Non-interest expenses   435    530    337 
Income before taxes and equity in undistributed net income of subsidiary   2,480    2,545    2,536 
Income tax benefit   256    421    369 
Income before equity in undistributed net income of subsidiary   2,736    2,966    2,905 
Equity in undistributed net income of subsidiary   6,088    3,290    3,780 
Net income  $8,824   $6,256   $6,685 
Unconsolidated statements of cash flows of Salisbury Bancorp, Inc.
  Statements of Cash Flows
  Years ended December 31, (in thousands)
    2018      2017      2016  
Net income  $8,824   $6,256   $6,685 
Adjustments to reconcile net income to net cash provided by operating activities:               
Equity in undistributed net income of subsidiary   (6,088)   (3,290)   (3,780)
Other   (239)   (410)   (13)
Net cash provided by operating activities   2,497    2,556    2,892 
Investing Activities               
Investment in bank            
Net cash utilized by investing activities            
Financing Activities               
Common stock dividends paid   (3,133)   (3,113)   (3,086)
Proceeds from issuance of common stock   222    395    263 
Net cash (utilized) provided by financing activities   (2,911)   (2,718)   (2,823)
Net (decrease) increase in cash and cash equivalents   (414)   (162)   69 
Cash and cash equivalents, beginning of period   2,519    2,681    2,612 
Cash and cash equivalents, end of period  $2,105   $2,519   $2,681