XML 128 R116.htm IDEA: XBRL DOCUMENT v3.19.1
SELECTED QUARTERLY CONSOLIDATED FINANCIAL DATA - Selected quarterly consolidated financial data (unaudited) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Statement of Income                      
Interest and dividend income                 $ 40,372 $ 35,521 $ 34,454
Interest expense                 7,221 4,238 3,849
Net interest and dividend income                 33,151 31,283 30,605
Provision (benefit) for loan losses                 1,728 1,020 1,835
Trust and Wealth Advisory                 3,700 3,477 3,338
Service charges and fees                 3,718 3,718 3,133
Gains (Losses) on sales of mortgage loans, net                 89 125 229
Mortgage servicing, net                 308 255 156
(Losses) Gains on CRA mutual fund                 (18)
(Losses) Gains on sales of available -for-sale- securities, net                 318 178 584
BOLI income and gains                 678 343 353
Other                 152 140 98
Non-interest income                 8,945 8,236 7,891
Non-interest expense                 29,835 29,329 27,387
Income before income taxes                 10,533 9,170 9,274
Net income allocated to common stock                 8,713 6,201 $ 6,633
Financial Condition                      
Total assets $ 1,121,554       $ 986,984       1,121,554 986,984  
Loans, net 909,279       801,703       $ 909,279 $ 801,703  
Per Common Share Data                      
Earnings, basic                 $ 3.15 $ 2.25 $ 2.43
Earnings, diluted                 3.13 2.24 2.41
Cash dividends declared                 $ 1.12 $ 1.12 $ 1.12
Statistical Data                      
Weighted average common shares outstanding, basic                 2,763 2,755 2,733
Selected quarterly consolidated financial data                      
Statement of Income                      
Interest and dividend income 10,807 $ 10,516 $ 9,749 $ 9,300 9,167 $ 8,882 $ 8,687 $ 8,785      
Interest expense 2,192 2,016 1,706 1,306 1,143 1,116 1,026 953      
Net interest and dividend income 8,615 8,500 8,043 7,993 8,024 7,766 7,661 7,832      
Provision (benefit) for loan losses 558 378 467 325 67 237 364 352      
(Losses) gains on securities, net         192 (14)      
Trust and Wealth Advisory 921 936 949 894 857 874 892 854      
Service charges and fees 1,025 932 892 868 919 935 902 962      
Gains (Losses) on sales of mortgage loans, net 51 21 (1) 18 21 25 30 49      
Mortgage servicing, net 57 84 84 83 75 104 31 45      
(Losses) Gains on CRA mutual fund 8 (6) (7) (13)              
(Losses) Gains on sales of available -for-sale- securities, net 302 17 (2)              
BOLI income and gains 432 83 82 82              
Other 28 38 42 45 118 142 110 113      
Non-interest income 2,824 2,088 2,058 1,975 2,182 2,080 1,951 2,023      
Non-interest expense 7,909 7,329 7,417 7,180 8,052 7,220 6,751 7,306      
Income before income taxes 2,972 2,881 2,217 2,463 2,087 2,389 2,497 2,197      
Income tax provision 408 537 318 446 1,011 695 615 593      
Net income 2,564 2,344 1,899 2,017 1,076 1,694 1,882 1,604      
Net income allocated to common stock 2,528 2,311 1,877 1,997 1,064 1,677 1,866 1,594      
Financial Condition                      
Total assets 1,121,554 1,098,715 1,096,780 1,014,934 986,984 979,469 974,806 939,549 $ 1,121,554 $ 986,984  
Loans, net 909,279 898,625 872,796 830,370 801,703 784,136 771,850 764,665 909,279 801,703  
Allowance for loan losses 7,831 7,745 7,381 7,058 6,776 6,494 6,493 6,285 7,831 6,776  
Securities 97,150 101,591 90,870 84,878 82,860 88,546 84,468 80,359 97,150 82,860  
Deposits 926,739 902,161 897,481 831,837 815,495 831,989 811,341 772,416 926,739 815,495  
Repurchase agreements 4,104 6,658 1,691 3,962 1,668 4,529 2,126 2,350 4,104 1,668  
FHLBB advances 67,154 67,596 79,538 62,480 54,422 27,364 47,302 52,745 67,154 54,422  
Shareholders' equity 103,459 100,767 99,180 98,097 97,514 97,526 96,545 95,221 103,459 97,514  
Non-performing assets $ 8,324 $ 8,513 $ 6,359 $ 5,761 $ 7,354 $ 12,257 $ 11,690 $ 10,890 $ 8,324 $ 7,354  
Per Common Share Data                      
Earnings, basic $ 0.91 $ 0.84 $ 0.68 $ 0.72 $ 0.39 $ 0.61 $ 0.68 $ 0.58      
Earnings, diluted 0.91 0.83 0.68 0.71 0.38 0.60 0.67 0.58      
Cash dividends declared 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28      
Cash dividends paid 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28      
Book value 36.86 35.93 35.38 35.20 35.01 35.01 34.66 34.38      
Market price: High 43.04 48.44 46.70 49.85 48.35 46.90 41.50 40.00      
Market price: Low $ 35.25 $ 40.36 $ 38.15 $ 44.00 $ 44.00 $ 40.40 $ 38.50 $ 37.30      
Statistical Data                      
Net interest margin (fully tax equivalent) 3.34% 3.29% 3.31% 3.46% 3.58% 3.50% 3.58% 3.69%      
Efficiency ratio (fully tax equivalent) 69.13% 66.91% 70.87% 69.35% 64.90% 67.18% 66.56% 68.68%      
Return on average assets 0.92% 0.85% 0.69% 0.81% 0.43% 0.69% 0.77% 0.70%      
Return on average shareholders' equity 9.99% 9.26% 7.68% 8.33% 4.38% 6.89% 7.82% 6.83%      
Weighted average common shares outstanding, basic 2,766 2,764 2,761 2,759 2,757 2,757 2,757 2,749      
Weighted average common shares outstanding, diluted 2,779 2,779 2,779 2,780 2,778 2,777 2,775 2,768