XML 129 R116.htm IDEA: XBRL DOCUMENT v3.8.0.1
SELECTED QUARTERLY CONSOLIDATED FINANCIAL DATA - Selected quarterly consolidated financial data (unaudited) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Statement of Income                      
Interest and dividend income                 $ 35,521 $ 34,454 $ 34,610
Interest expense                 4,238 3,849 3,026
Net interest and dividend income                 31,283 30,605 31,584
Provision (benefit) for loan losses                 1,020 1,835 917
Gains on securities, net                 178 584 192
Trust and Wealth Advisory                 3,477 3,338 3,265
Service charges and fees                 3,718 3,133 2,986
Gains on sales of mortgage loans, net                 125 229 274
Mortgage servicing, net                 255 156 47
Other                 483 451 510
Non-interest income                 8,236 7,891 7,274
Non-interest expense                 29,329 27,387 25,921
Income before income taxes                 9,170 9,274 12,020
Net income allocated to common stock                 6,201 6,633 $ 8,227
Financial Condition                      
Total assets $ 986,984       $ 935,366       $ 986,984 $ 935,366  
Per Common Share Data                      
Earnings, basic                 $ 2.25 $ 2.43 $ 3.04
Earnings, diluted                 2.24 2.41 3.02
Cash dividends declared                 $ 1.12 $ 1.12 $ 1.12
Statistical Data                      
Weighted average common shares outstanding, basic                 2,755 2,733 2,706
Selected quarterly consolidated financial data                      
Statement of Income                      
Interest and dividend income 9,167 $ 8,882 $ 8,687 $ 8,785 8,679 $ 8,670 $ 8,522 $ 8,583      
Interest expense 1,143 1,116 1,026 953 992 983 955 919      
Net interest and dividend income 8,024 7,766 7,661 7,832 7,687 7,687 7,567 7,664      
Provision (benefit) for loan losses 67 237 364 352 503 344 525 463      
Gains on securities, net 192 (14) 427 9 146 2      
Trust and Wealth Advisory 857 874 892 854 821 849 884 784      
Service charges and fees 919 935 902 962 856 822 753 702      
Gains on sales of mortgage loans, net 21 25 30 49 78 55 57 39      
Mortgage servicing, net 75 104 31 45 37 40 45 34      
Other 118 142 110 113 108 113 116 114      
Non-interest income 2,182 2,080 1,951 2,023 2,327 1,888 2,001 1,675      
Non-interest expense 8,052 7,220 6,751 7,306 7,411 6,500 6,640 6,837      
Income before income taxes 2,087 2,389 2,497 2,197 2,100 2,731 2,403 2,039      
Income tax provision 1,011 695 615 593 580 812 669 527      
Net income 1,076 1,694 1,882 1,604 1,520 1,919 1,734 1,512      
Net income allocated to common stock 1,064 1,677 1,866 1,594 1,509 1,904 1,721 1,499      
Financial Condition                      
Total assets 986,984 979,469 974,806 939,549 935,366 928,445 913,494 891,804 $ 986,984 $ 935,366  
Loans, net 801,703 784,136 771,850 764,665 763,184 753,623 749,523 728,845 801,703 763,184  
Allowance for loan losses 6,776 6,494 6,493 6,285 6,127 5,892 5,718 5,877 6,776 6,127  
Securities 82,860 88,546 84,468 80,359 82,834 79,738 83,874 82,151 82,860 82,834  
Deposits 815,495 831,989 811,341 772,416 781,770 786,730 754,471 755,658 815,495 781,770  
Repurchase agreements 1,668 4,529 2,126 2,350 5,535 3,581 3,355 2,620 1,668 5,535  
FHLBB advances 54,422 27,364 47,302 52,745 37,188 27,134 47,083 27,031 54,422 37,188  
Shareholders' equity 97,514 97,526 96,545 95,221 94,007 93,554 92,584 91,402 97,514 94,007  
Non-performing assets $ 7,354 $ 12,257 $ 11,690 $ 10,890 $ 12,565 $ 14,496 $ 14,579 $ 16,829 $ 7,354 $ 12,565  
Per Common Share Data                      
Earnings, basic $ 0.39 $ 0.61 $ 0.68 $ 0.58 $ 0.55 $ 0.70 $ 0.63 $ 0.55      
Earnings, diluted 0.38 0.60 0.67 0.58 0.55 0.69 0.63 0.55      
Cash dividends declared 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28      
Cash dividends paid 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28      
Book value 35.01 35.01 34.66 34.38 28.90 28.63 28.28 27.84      
Market price: High 48.35 46.90 41.50 40.00 38.15 32.52 32.75 34.43      
Market price: Low $ 44.00 $ 40.40 $ 38.50 $ 37.30 $ 30.92 $ 29.60 $ 29.78 $ 29.51      
Statistical Data                      
Net interest margin (fully tax equivalent) 3.58% 3.50% 3.58% 3.69% 3.45% 3.57% 3.71% 3.79%      
Efficiency ratio (fully tax equivalent) 6490.00% 6718.00% 6656.00% 6868.00% 6708.00% 6413.00% 6651.00% 6928.00%      
Return on average assets 43.00% 69.00% 77.00% 70.00% 65.00% 81.00% 77.00% 68.00%      
Return on average shareholders' equity 438.00% 689.00% 782.00% 683.00% 643.00% 820.00% 758.00% 668.00%      
Weighted average common shares outstanding, basic 2,757 2,757 2,757 2,749 2,737 2,737 2,735 2,723      
Weighted average common shares outstanding, diluted 2,778 2,777 2,775 2,768 2,755 2,751 2,749 2,741