CONSOLIDATED BALANCE SHEETS (Unaudited) - Balance Sheets - USD ($) $ in Thousands		Sep. 30, 2016	Dec. 31, 2015
ASSETS
Cash and due from banks		$ 13,004	$ 14,891
Interest bearing demand deposits with other banks		29,634	47,227
Total cash and cash equivalents		42,638	62,118
Securities
Available-for-sale at fair value		76,801	76,694
Federal Home Loan Bank of Boston stock at cost		2,937	3,176
Loans held-for-sale		837	763
Loans receivable, net (allowance for loan losses: $5,892 and $5,716)		753,623	699,018
Other real estate owned		2,823
Bank premises and equipment, net		14,573	14,307
Goodwill		12,552	12,552
Intangible assets (net of accumulated amortization: $3,364 and $2,909)		1,883	2,338
Accrued interest receivable		2,260	2,307
Cash surrender value of life insurance policies		13,952	13,685
Deferred taxes		2,114	1,989
Other assets		1,452	2,245
Total Assets		928,445	891,192
Deposits
Demand (non-interest bearing)		210,396	201,340
Demand (interest bearing)		126,064	125,465
Money market		201,504	183,783
Savings and other		127,595	119,651
Certificates of deposit		121,171	124,294
Total deposits		786,730	754,533
Repurchase agreements		3,581	3,914
Federal Home Loan Bank of Boston advances		27,134	26,979
Subordinated debt	[1]	9,782	9,764
Note payable		351	376
Capital lease liability		419	422
Accrued interest and other liabilities		6,894	4,630
Total Liabilities		834,891	800,618
Shareholders' Equity
Common stock - $.10 per share par value; Authorized: 5,000,000; Outstanding: 2,758,086 and 2,733,576		276	273
Paid-in capital		42,053	41,364
Retained earnings		50,773	47,922
Unearned compensation - restricted stock awards		(431)	(110)
Accumulated other comprehensive income		883	1,125
Total Shareholders' Equity		93,554	90,574
Total Liabilities and Shareholders' Equity		$ 928,445	$ 891,192

[1] (1) Net of issuance costs, which are capitalized and amortized as a component of interest expense over a period of 10 years.