XML 67 R51.htm IDEA: XBRL DOCUMENT v3.3.1.900
SALISBURY BANCORP (PARENT ONLY) CONDENSED FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Unconsolidated balance sheets of Salisbury Bancorp, Inc.
  Balance Sheets
  December 31, (in thousands)
    2015      2014  
Assets          
Cash and due from banks  $2,612   $9,436 
Investment in bank subsidiary   97,794    92,531 
Other assets   5    6 
Total Assets  $100,411   $101,973 
Liabilities and Shareholders' Equity          
Subordinated debt  $9,764   $ 
Other liabilities   73    152 
Shareholders' equity   90,574    101,821 
Total Liabilities and Shareholders' Equity  $100,411   $101,973 
Unconsolidated statements of income of Salisbury Bancorp, Inc.
  Statements of Income
  Years ended December 31, (in thousands)
    2015      2014      2013  
Dividends from subsidiary  $2,743   $2,143   $2,128 
Interest income   19    21    27 
Interest expense   35         
Expenses   511    986    394 
Income before taxes and equity in undistributed net income of subsidiary   2,216    1,178    1,761 
Income tax benefit   192    91     
Income before equity in undistributed net income of subsidiary   2,408    1,269    1,761 
Equity in undistributed net income of subsidiary   6,049    1,252    2,322 
Net income  $8,457   $2,521   $4,083 
Unconsolidated statements of cash flows of Salisbury Bancorp, Inc.
  Statements of Cash Flows
  Years ended December 31, (in thousands)
    2015      2014      2013  
Net income  $8,457   $2,521   $4,083 
Adjustments to reconcile net income to               
net cash provided by operating activities:               
Equity in undistributed net income of subsidiary   (6,049)   (1,252)   (2,322)
Other   (275)   85    24 
Net cash provided by operating activities   2,133    1,354    1,785 
Investing Activities               
Investment in bank       (27,251)    
Maturities (purchases) of interest-bearing time deposits of other banks       738    (738)
Maturities of securities available-for-sale            
Net cash utilized by investing activities       (26,513)   (738)
Financing Activities               
Common stock dividends paid   (3,054)   (1,918)   (1,915)
Preferred stock dividends paid   (158)   (166)   (161)
Proceeds from issuance of subordinated debt, net of issue cost   9,764         
Payment to repurchase preferred stock   (16,000)        
Proceeds from issuance of common stock   491    126    34 
Issuance of Salisbury stock to Riverside shareholders       27,251     
Net cash (utilized) provided by financing activities   (8,957)   25,293    (2,042)
(Decrease) increase in cash and cash equivalents   (6,824)   134    (995)
Cash and cash equivalents, beginning of period   9,436    9,302    10,297 
Cash and cash equivalents, end of period  $2,612   $9,436   $9,302