XML 133 R117.htm IDEA: XBRL DOCUMENT v3.3.1.900
SELECTED QUARTERLY CONSOLIDATED FINANCIAL DATA - Selected quarterly consolidated financial data (Details) - Selected quarterly consolidated financial data - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Statement of Income                
Interest and dividend income $ 8,705 $ 8,650 $ 8,545 $ 8,671 $ 6,416 $ 5,444 $ 5,552 $ 5,443
Interest expense 775 753 753 745 699 690 647 668
Net interest and dividend income 7,930 7,897 7,792 7,926 5,717 4,754 4,905 4,775
(Benefit) provision for loan losses $ 266 655 196 (200) 165 318 314 337
Gains on securities, net 6 11 175        
Trust and Wealth Advisory $ 755 798 890 822 786 791 939 779
Service charges and fees 763 798 778 731 666 $ 639 626 542
Gains on sales of mortgage loans, net 47 47 87 93 21 32 11
Mortgage servicing, net 16 5 20 (40) 15 $ 41 11 27
Other 166 115 114 115 91 82 74 79
Non-interest income 1,747 1,769 1,900 1,896 1,579 1,553 1,682 1,438
Non-interest expense 6,344 6,202 6,539 6,835 6,852 5,108 5,068 5,110
Income before income taxes 3,067 2,809 2,957 3,187 279 881 1,205 766
Income tax provision 901 824 885 953 43 113 239 215
Net income 2,166 1,985 2,072 2,234 236 768 966 551
Net income available to common shareholders 2,128 1,945 2,032 2,194 196 728 926 505
Financial Condition                
Total assets 891,192 904,233 860,794 865,037 855,427 638,089 621,476 589,771
Loans, net 699,018 687,719 677,726 676,734 673,330 461,913 456,627 446,518
Allowance for loan losses 5,716 5,659 5,059 5,182 5,358 5,384 5,102 4,894
Securities 79,870 83,886 92,932 84,694 94,827 88,960 92,884 98,015
Deposits 754,533 761,479 720,734 724,910 715,426 522,294 507,361 477,512
Repurchase agreements 3,914 4,210 2,771 3,278 4,163 6,500 4,344 2,643
FHLBB advances 26,979 26,928 28,033 28,403 28,813 29,218 29,619 30,017
Shareholders' equity 90,574 105,450 104,104 103,211 101,821 75,516 75,000 74,001
Non-performing assets $ 16,264 $ 16,602 $ 14,995 $ 14,875 $ 10,892 $ 8,945 $ 8,757 $ 8,526
Per Common Share Data                
Earnings, basic and diluted         $ .10 $ .43 $ .54 $ .29
Earnings, basic $ .78 $ .71 $ .74 $ .81        
Earnings, diluted .77 .71 .74 .80        
Cash dividends declared 0.28 0.28 0.28 .28 0.28 0.28 0.28 0.28
Cash dividends paid 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28
Book value 33.13 32.72 32.26 31.96 31.54 34.74 34.44 33.90
Market price: High 33.70 31.74 32.30 30.39 28.39 30.70 30.98 27.58
Market price: Low $ 28.80 $ 28.38 $ 28.80 $ 26.08 $ 25.88 $ 26.95 $ 27.13 $ 25.90
Statistical Data                
Net interest margin (fully tax equivalent) 3.88% 3.91% 4.01% 4.11% 3.68% 3.39% 3.74% 3.72%
Efficiency ratio (fully tax equivalent) 63.64% 60.40% 62.91% 65.45% 77.80% 75.92% 72.35% 77.11%
Return on average assets 0.94% 0.87% 0.94% 1.03% 0.11% 0.45% 0.62% 0.35%
Return on average shareholders' equity 9.34% 8.64% 9.26% 10.22% 1.18% 4.85% 6.32% 3.53%
Weighted average equivalent shares outstanding, diluted         1,981 1,693 1,691 1,691
Weighted average common shares outstanding, basic 2,710 2,708 2,706 2,699        
Weighted average common shares outstanding, diluted 2,727 2,724 2,724 2,716