XML 26 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
MERGERS AND ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2014
Business Combinations [Abstract]  
Consideration paid
  Consideration Paid: (In thousands)    Amount  
Salisbury Bancorp common stock issued to Riverside Bank common stockholders  $27,230 
Cash consideration paid for fractional shares   1 
Riverside stock options, vested upon acquisition   20 
  Total consideration paid  $27,251 
Recognized amounts of identifiable assets acquired and liabilities assumed, at fair value
  Recognized amounts of identifiable assets acquired and liabilities        Fair Value    As Recorded 
  assumed, at fair value:   As Acquired    Adjustment    at Acquisition 
Cash and cash equivalents  $18,650   $   $18,650 
Investment securities   11,820    (78)(a)  11,742 
Loans   204,398    (8,093)(b)  196,305 
Premises and equipment   1,046    497(c)  1,543 
Other assets   7,006        7,006 
Core deposit intangible       2,215    2,215 
Deposits   (210,559)   (641)(d)  (211,200)
Other liabilities   (1,733)       (1,733)
  Total identifiable net assets  $30,628   $(6,100)  $24,528 
                
Goodwill            $2,723 
Acquired loan portfolio subject to purchased credit impaired loan accounting guidance
  (In thousands)    ASC 310-30 Loans  
  Contractually required principal and interest at acquisition  $16,209 
  Contractual cash flows not expected to be collected (nonaccretable discount)   (4,288)
  Expected cash flows at acquisition   11,921 
  Interest component of expected cash flows (accretable discount)   (1,293)
  Fair value of acquired loans  $10,628 

 

The following table summarizes activity in the accretable yield for the acquired loan portfolio that falls under the purview of ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality.

 

  (In thousands)    2014  
  Balance at beginning of period  $ 
Acquisitions   1,293 
Accretion   (51)
  Balance at end of period  $1,242 
Pro forma results of operations of Riverside Bank since acquisition date
Years ended December 31, (in thousands)    2014      2013      2012  
  Total revenue  $39,841   $39,640   $43,001 
  Net income   6,411    7,136    7,654 
  Net income available to common shareholders   6,245    6,975    7,438 
  Earnings per share               
Basic  $2.26   $2.59   $2.77 
Diluted   2.24    2.57    2.64