XML 41 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Operating Activities    
Net income $ 551 $ 940
Statements of Cash Flows
   
Operating Activities    
Net income 551 940
Amortization and depreciation    
Securities 60 155
Bank premises and equipment 225 215
Core deposit intangible 56 56
Mortgage servicing rights 79 104
Fair value adjustment on loans 8 8
(Gains) and losses:    
Gains on sales of loans, excluding capitalized servicing rights (6) (127)
Loss on sale/disposal of premises and equipment 1   
Gains recognized on other real estate owned    (1)
Provision for loan losses 337 396
Proceeds from sales of loans 501 7,093
Loans originated for sale (442) (5,797)
Increase in deferred loan origination fees and costs, net (4) (37)
Mortgage servicing rights originated (5) (152)
Decrease in mortgage servicing rights impairment reserve (11) (33)
Increase in interest receivable (44) (204)
Deferred tax benefit (12) (13)
(Increase) decrease in prepaid expenses (46) 15
Increase in cash surrender value of life insurance policies (58) (61)
(Increase) decrease in income tax receivable (7) 169
(Increase) decrease in other assets (22) 32
Increase in accrued expenses 304 174
Increase (decrease) in interest payable 1 (33)
Increase (decrease) in other liabilities 982 (383)
Issuance of shares of restricted stock 26 24
Net cash provided by operating activities 2,474 2,540
Investing Activities    
Redemption of Federal Home Loan Bank of Boston stock    408
Maturities of interest-bearing time deposits with other banks 738   
Proceeds from calls of securities available-for-sale 1,120 1,200
Proceeds from maturities of securities available-for-sale 2,393 5,911
Loan originations and principle collections, net (8,689) (19,423)
Recoveries of loans previously charged-off 8 3
Proceeds from sale of other real estate owned    1,086
Capital expenditures (664) (35)
Net cash utilized by investing activities (5,094) (10,850)
Financing Activities    
Increase (decrease) in deposit transaction accounts 2,140 (1,661)
Decrease in time deposits (1,997) (1,782)
Increase in securities sold under agreements to repurchase 89 545
Principal payments on Federal Home Loan Bank of Boston advances (394) (406)
Common stock dividends paid (479) (479)
Preferred stock dividends paid (46) (40)
Net cash utilized by financing activities (687) (3,823)
Net decrease in cash and cash equivalents (3,307) (12,133)
Cash and cash equivalents, beginning of period 12,711 43,574
Cash and cash equivalents, end of period 9,404 31,441
Cash paid during year    
Interest 667 948
Income taxes 1,234 1,285
Non-cash transfers    
Transfer from loans to other real estate owned    $ 1,553