XML 62 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS
3 Months Ended
Mar. 31, 2014
Receivables [Abstract]  
LOANS

NOTE 3 - LOANS

The composition of loans receivable and loans held-for-sale is as follows:

  (in thousands)   March 31, 2014   December 31, 2013
Residential 1-4 family   $ 236,608     $ 231,113  
Residential 5+ multifamily     4,804       4,848  
Construction of residential 1-4 family     2,044       1,876  
Home equity credit     33,941       34,139  
Residential real estate     277,397       271,976  
Commercial     95,514       91,853  
Construction of commercial     10,230       10,948  
Commercial real estate     105,744       102,801  
Farm land     3,368       3,402  
Vacant land     9,038       9,067  
Real estate secured     395,547       387,246  
Commercial and industrial     47,030       46,292  
Municipal     4,016       4,252  
Consumer     3,633       3,889  
Loans receivable, gross     450,226       441,679  
Deferred loan origination fees and costs, net     1,186       1,182  
Allowance for loan losses     (4,894 )     (4,683 )
Loans receivable, net   $ 446,518     $ 438,178  
Loans held-for-sale                
Residential 1-4 family   $ 120     $ 173  

Concentrations of Credit Risk

Salisbury's loans consist primarily of residential and commercial real estate loans located principally in northwestern Connecticut and nearby New York and Massachusetts towns, which constitute Salisbury's service area. Salisbury offers a broad range of loan and credit facilities to borrowers in its service area, including residential mortgage loans, commercial real estate loans, construction loans, working capital loans, equipment loans, and a variety of consumer loans, including home equity lines of credit, and installment and collateral loans. All residential and commercial mortgage loans are collateralized by first or second mortgages on real estate. The ability of single family residential and consumer borrowers to honor their repayment commitments is generally dependent on the level of overall economic activity within the market area and real estate values. The ability of commercial borrowers to honor their repayment commitments is dependent on the general economy as well as the health of the real estate economic sector in Salisbury’s market area.

Loan Credit Quality

The composition of loans receivable by risk rating grade is as follows:

  (in thousands)   Pass   Special mention   Substandard   Doubtful   Loss   Total
March 31, 2014                                                
Residential 1-4 family   $ 218,660     $ 11,854     $ 5,999     $ 95     $     $ 236,608  
Residential 5+ multifamily     2,639       1,190       975                   4,804  
Construction of residential 1-4 family     2,044                               2,044  
Home equity credit     31,288       1,269       1,384                   33,941  
Residential real estate     254,631       14,313       8,358       95             277,397  
Commercial     71,538       15,897       8,079                   95,514  
Construction of commercial     9,214       429       587                   10,230  
Commercial real estate     80,752       16,326       8,666                   105,744  
Farm land     836       1,408       1,124                   3,368  
Vacant land     5,618       258       3,162                   9,038  
Real estate secured     341,837       32,305       21,310       95             395,547  
Commercial and industrial     37,900       8,198       932                   47,030  
Municipal     4,016                               4,016  
Consumer     3,500       100       33                   3,633  
Loans receivable, gross   $ 387,253     $ 40,603     $ 22,275     $ 95     $     $ 450,226  
(in thousands)     Pass       Special mention       Substandard       Doubtful       Loss       Total  
  December 31, 2013                                                
Residential 1-4 family   $ 212,683     $ 12,338     $ 5,997     $ 95     $     $ 231,113  
Residential 5+ multifamily     2,674       1,199       975                   4,848  
Construction of residential 1-4 family     1,876                               1,876  
Home equity credit     31,444       1,355       1,340                   34,139  
Residential real estate     248,677       14,892       8,312       95             271,976  
Commercial     67,554       16,044       8,255                   91,853  
Construction of commercial     10,257       102       589                   10,948  
Commercial real estate     77,811       16,146       8,844                   102,801  
Farm land     847       1,421       1,134                   3,402  
Vacant land     5,640       288       3,139                   9,067  
Real estate secured     332,975       32,747       21,429       95             387,246  
Commercial and industrial     37,860       7,452       980                   46,292  
Municipal     4,252                               4,252  
Consumer     3,739       113       37                   3,889  
Loans receivable, gross   $ 378,826     $ 40,312     $ 22,446     $ 95     $     $ 441,679  

The composition of loans receivable by delinquency status is as follows:

         Past due      
                             180    30    Accruing 90      
                             days    days    days      
         1-29    30-59    60-89    90-179    and    and    and    Non- 
(in thousands)   Current    days    days    days    days   over    over    over    accrual 
March 31, 2014                                             
Residential 1-4 family   $230,872   $2,272   $1,423   $930   $898   $213   $3,464   $   $2,316 
Residential 5+ multifamily   4,707            97            97         
Construction of residential 1-4 family   2,044                                 
Home equity credit   32,071    1,075    576    49    48    122    795        446 
Residential real estate   269,694    3,347    1,999    1,076    946    335    4,356        2,762 
Commercial   89,722    3,742    435    369        1,246    2,050        1,841 
Construction of commercial   10,094                136        136        136 
Commercial real estate   99,816    3,742    435    369    136    1,246    2,186        1,977 
Farm land   2,964    20                384    384        384 
Vacant land   6,057    8    77        26    2,870    2,973    26    2,870 
Real estate secured   378,531    7,117    2,511    1,445    1,108    4,835    9,899    26    7,993 
Commercial and industrial   46,653    267    65    23    22        110        108 
Municipal   4,016                                 
Consumer   3,511    94    27    1            28        22 
Loans receivable, gross  $432,711   $7,478   $2,603   $1,469   $1,130   $4,835   $10,037   $26   $8,123 
December 31, 2013                                             
Residential 1-4 family  $222,356   $3,853   $1,795   $2,622   $353   $134   $4,904   $   $1,525 
Residential 5+ multifamily   4,749            99            99         
Construction of residential 1-4 family   1,876                                 
Home equity credit   33,391    129    361    125        133    619        402 
Residential real estate   262,372    3,982    2,156    2,846    353    267    5,622        1,927 
Commercial   89,434    566    371    108    235    1,139    1,853        1,857 
Construction of commercial   9,784    1,025        139            139         
Commercial real estate   99,218    1,591    371    247    235    1,139    1,992        1,857 
Farm land   2,995    23                384    384        384 
Vacant land   6,058    139                2,870    2,870        2,870 
Real estate secured   370,643    5,735    2,527    3,093    588    4,660    10,868        7,038 
Commercial and industrial   45,897    262    112            21    133        134 
Municipal   4,252                                 
Consumer   3,746    113    29    1            30         
Loans receivable, gross  $424,538   $6,110   $2,668   $3,094   $588   $4,681   $11,031   $   $7,172 

Troubled Debt Restructurings

Troubled debt restructurings occurring during the periods are as follows:

    Three months ended March 31, 2014   Three months ended March 31, 2013
  (in thousands)   Quantity   Pre-modification balance   Post-modification balance   Quantity   Pre-modification balance   Post-modification balance
Residential real estate     1     $ 48     $ 48           $     $  
Commercial real estate     1       250       250       2       1,022       1,022  
Home equity credit     1       30       30                    
Troubled debt restructurings     3     $ 328     $ 328       2     $ 1,022     $ 1,022  
Rate reduction         $     $       2     $ 1,022     $ 1,022  
Interest only and term extension     1       48       48                    
Debt consolidation and term extension     1       250       250                    
Interest only     1       30       30           $     $  
Troubled debt restructurings     3     $ 328     $ 328       2     $ 1,022     $ 1,022  

Three loans were restructured during the quarter ended March 31, 2014 and all were current at March 31, 2014.

Allowance for Loan Losses

Changes in the allowance for loan losses are as follows:

      March 31, 2014       March 31, 2013  
(in     Beginning               Charge-       Reco-       Ending       Beginning               Charge-       Reco-       Ending  
thousands)     balance       Provision       offs       veries       balance       balance       Provision       offs       veries       balance  
Residential   $ 1,938     $ 64     $ (74 )   $ 2     $ 1,930     $ 1,934     $ 23     $ (18 )   $     $ 1,939  
Commercial     1,385       157       (51 )           1,491       1,059       178                   1,237  
Land     226       1       (1 )           226       301       265       (38 )           528  
Real estate     3,549       222       (126 )     2       3,647       3,294       466       (56 )           3,704  
Commercial and industrial     562       16       (1 )           577       499       (40 )     (4 )           455  
Municipal     43       (3 )                 40       36       4                   40  
Consumer     105       (47 )     (7 )     6       57       91       (15 )     (13 )     3       66  
Unallocated     424       149                   573       440       (19 )                 421  
Totals   $ 4,683     $ 337     $ (134 )   $ 8     $ 4,894     $ 4,360     $ 396     $ (73 )   $ 3     $ 4,686  

The composition of loans receivable and the allowance for loan losses is as follows:

      Collectively evaluated       Individually evaluated       Total portfolio  
  (in thousands)     Loans       Allowance       Loans        Allowance       Loans        Allowance   
  March 31, 2014                                                
Residential 1-4 family   $ 230,456     $ 894     $ 6,152     $ 624     $ 236,608     $ 1,518  
Residential 5+ multifamily     3,856       20       948             4,804       20  
Construction of residential 1-4 family     2,044       12                   2,044       12  
Home equity credit     33,447       360       494       20       33,941       380  
Residential real estate     269,803       1,286       7,594       644       277,397       1,930  
Commercial     90,750       1,013       4,764       365       95,514       1,378  
Construction of commercial     10,094       113       136             10,230       113  
Commercial real estate     100,844       1,126       4,900       365       105,744       1,491  
Farm land     2,984       60       384             3,368       60  
Vacant land     5,945       65       3,093       101       9,038       166  
Real estate secured     379,576       2,537       15,971       1,110       395,547       3,647  
Commercial and industrial     46,373       539       657       38       47,030       577  
Municipal     4,016       40                   4,016       40  
Consumer     3,524       34       109       23       3,633       57  
Unallocated allowance                                   573  
Totals   $ 433,489     $ 3,150     $ 16,737     $ 1,171     $ 450,226     $ 4,894  
      Collectively evaluated       Individually evaluated       Total portfolio  
  (in thousands)     Loans       Allowance       Loans        Allowance       Loans        Allowance   
December 31, 2013                                                
Residential 1-4 family   $ 225,419     $ 897     $ 5,694     $ 617     $ 231,113     $ 1,514  
Residential 5+ multifamily     3,894       20       954             4,848       20  
Construction of residential 1-4 family     1,876       11                   1,876       11  
Home equity credit     33,689       363       450       30       34,139       393  
Residential real estate     264,878       1,291       7,098       647       271,976       1,938  
Commercial     87,059       977       4,794       282       91,853       1,259  
Construction of commercial     10,948       126                   10,948       126  
Commercial real estate     98,007       1,103       4,794       282       102,801       1,385  
Farm land     3,018       61       384             3,402       61  
Vacant land     5,972       64       3,095       101       9,067       165  
Real estate secured     371,875       2,519       15,371       1,030       387,246       3,549  
Commercial and industrial     45,584       519       708       42       46,292       561  
Municipal     4,252       43                   4,252       43  
Consumer     3,710       36       179       69       3,889       105  
Unallocated allowance                                   425  
Totals   $ 425,421     $ 3,117     $ 16,258     $ 1,141     $ 441,679     $ 4,683  

 

The credit quality segments of loans receivable and the allowance for loan losses are as follows:

      Collectively evaluated       Individually evaluated       Total portfolio  
  (in thousands)     Loans       Allowance       Loans        Allowance       Loans        Allowance   
  March 31, 2014                                                
  Performing loans   $ 425,540     $ 2,900     $ 87     $ 23     $ 425,627     $ 2,923  
  Potential problem loans     7,949       250       179       19       8,128       269  
  Impaired loans                 16,471       1,129       16,471       1,129  
  Unallocated allowance           573                         573  
  Totals   $ 433,489     $ 3,723     $ 16,737     $ 1,171     $ 450,226     $ 4,894  
  December 31, 2013                                                
  Performing loans   $ 419,734     $ 2,835     $ 157     $ 69     $ 416,891     $ 2,904  
  Potential problem loans     8,687       252       429       19       9,116       301  
  Impaired loans                 15,672       1,053       15,672       1,053  
  Unallocated allowance           425                         425  
  Totals   $ 425,421     $ 3,542     $ 16,258     $ 1,141     $ 441,679     $ 4,683  

 

    Impaired loans with specific allowance   Impaired loans with no specific allowance
    Loan balance   Specific   Income   Loan balance   Income
  (in thousands)   Book   Note   Average   allowance   recognized   Book   Note   Average   recognized
  March 31, 2014                                    
Residential 1-4 family   $ 4,342     $ 4,407     $ 4,370     $ 605     $ 25     $ 2,595     $ 3,120     $ 2,730     $ 11  
Home equity credit     72       72       84       20             423       541       441        
  Residential real estate     4,414       4,479       4,454       625       25       3,018       3,661       3,171       11  
Commercial     2,933       3,017       2,854       365       31       1,831       2,393       1,738       11  
Construction of Commercial                                   136       157       103        
Farm land                                   384       384       384        
Vacant land     3,092       3,888       3,094       101       3             100              
Real estate secured     10,439       11,384       10,402       1,091       59       5,369       6,695       5,396       22  
Commercial and industrial     112       149       116       38             529       931       553       8  
Consumer                                   22       22       22        
Totals   $ 10,551     $ 11,533     $ 10,518     $ 1,129     $ 59     $ 5,920     $ 7,648     $ 5,971     $ 30  
December 31, 2013                                                                        
Residential 1-4 family   $ 4,409     $ 4,516     $ 3,995     $ 598     $ 99     $ 2,073     $ 2,522     $ 2,285     $ 54  
Home equity credit     72       72       101       30       2       378       428       251       4  
Residential real estate     4,481       4,588       4,096       628       101       2,451       2,950       2,536       58  
Commercial     2,777       2,835       2,349       282       127       1,771       2,299       2,411       47  
Construction of Commercial                 3                         20       8        
Farm land                                   384       384       118        
Vacant land     3,095       3,889       1,853       101                   100       1,430        
Real estate secured     10,353       11,312       8,301       1,011       228       4,606       5,753       6,503       105  
Commercial and industrial     119       154       233       42       1       573       975       595       36  
Consumer                                   22       22              
Totals   $ 10,472     $ 11,466     $ 8,534     $ 1,053     $ 229     $ 5,201     $ 6,750     $ 7,098     $ 141