XML 19 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
SALISBURY BANCORP (PARENT ONLY) CONDENSED FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Unconsolidated balance sheets of Salisbury Bancorp, Inc.
Balance Sheets
Years ended December 31, (in thousands)
    2013       2012  
Assets                
Cash and due from banks   $ 9,302     $ 10,297  
Interest-bearing time deposits with other banks     738        
Investment in bank subsidiary     62,811       61,738  
Other assets           2  
Total Assets   $ 72,851     $ 72,037  
Liabilities and Shareholders' Equity                
Liabilities   $ 61     $ 40  
Shareholders' equity     72,790       71,997  
Total Liabilities and Shareholders' Equity   $ 72,851     $ 72,037  
Unconsolidated statements of income of Salisbury Bancorp, Inc.
Statements of Income
Years ended December 31, (in thousands)
    2013       2012       2011  
Dividends from subsidiary   $ 2,128     $ 2,243     $ 2,372  
Interest     27       42       99  
Expenses     394       81       116  
Income before taxes and equity in undistributed net income of subsidiary     1,761       2,204       2,355  
Income tax benefit                  
Income before equity in undistributed net income of subsidiary     1,761       2,204       2,355  
Equity in undistributed net income of subsidiary     2,322       1,873       1,757  
Net income   $ 4,083     $ 4,077     $ 4,112  
Unconsolidated statements of cash flows of Salisbury Bancorp, Inc.
Statements of Cash Flows
Years ended December 31, (in thousands)
    2013       2012       2011  
Net income   $ 4,083     $ 4,077     $ 4,112  
Adjustments to reconcile net income to net cash provided by operating activities:                        
Equity in undistributed net income of subsidiary     (2,322 )     (1,873 )     (1,757 )
Accretion of securities                 (11 )
Other     24       16       (3 )
Net cash provided by operating activities     1,785       2,220       2,341  
Investing Activities                        
Investment in bank                 (6,466 )
Purchases of interest-bearing time deposits of other banks     (738 )            
Maturities of securities available-for-sale           1,103        
Net cash (utilized) provided by investing activities     (738 )     1,103       (6,466 )
Financing Activities                        
Common stock dividends paid     (1,915 )     (1,892 )     (1,891 )
Preferred stock dividends paid     (161 )     (240 )     (382 )
Payment to repurchase Preferred Stock                 (8,816 )
Payment to repurchase warrants                 (205 )
Proceeds from issuance of Common Stock     34       24       28  
Proceeds from issuance of Preferred Stock                 16,000  
Net cash (utilized) provided by financing activities     (2,042 )     (2,108 )     4,734  
(Decrease) increase in cash and cash equivalents     (995 )     1,215       609  
Cash and cash equivalents, beginning of period     10,297       9,082       8,473  
Cash and cash equivalents, end of period   $ 9,302     $ 10,297     $ 9,082