XML 122 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS
12 Months Ended
Dec. 31, 2013
Receivables [Abstract]  
LOANS

NOTE 3 - LOANS

The composition of loans receivable and loans held-for-sale is as follows:

Years ended December 31, (in thousands)     2013       2012  
Residential 1-4 family   $ 231,113     $ 198,552  
Residential 5+ multifamily     4,848       3,889  
Construction of residential 1-4 family     1,876       2,379  
Home equity credit     34,139       34,162  
Residential real estate     271,976       238,982  
Commercial     91,853       87,382  
Construction of commercial     10,948       5,823  
Commercial real estate     102,801       93,205  
Farm land     3,402       4,320  
Vacant land     9,067       9,926  
Real estate secured     387,246       346,433  
Commercial and industrial     46,292       38,094  
Municipal     4,252       3,378  
Consumer     3,889       4,181  
Loans receivable, gross     441,679       392,086  
Deferred loan origination fees and costs, net     1,182       1,032  
Allowance for loan losses     (4,683 )     (4,360 )
Loans receivable, net   $ 438,178     $ 388,758  
Loans held-for-sale                
Residential 1-4 family   $ 173     $ 1,879  

Salisbury has entered into loan participation agreements with other banks and transferred a portion of its originated loans to the participating banks. Transferred amounts are accounted for as sales and excluded from Salisbury’s loans receivable. Salisbury and its participating lenders share ratably in any gains or losses that may result from a borrower’s lack of compliance with contractual terms of the loan. Salisbury services the loans on behalf of the participating lenders and, as such, collects cash payments from the borrowers, remits payments (net of servicing fees) to participating lenders and disburses required escrow funds to relevant parties.

At December 31, 2013 and 2012, Salisbury serviced commercial loans for other banks under loan participation agreements totaling $24,222,000 and $1,847,000, respectively. Salisbury sold 12 participation loans with original balances totaling $22,632,000 and purchased a participation portion of one commercial line of credit totaling $73,000 in 2013.

Concentrations of Credit Risk

Salisbury's loans consist primarily of residential and commercial real estate loans located principally in northwestern Connecticut and nearby New York and Massachusetts towns, which constitute Salisbury's service area. Salisbury offers a broad range of loan and credit facilities to borrowers in its service area, including residential mortgage loans, commercial real estate loans, construction loans, working capital loans, equipment loans, and a variety of consumer loans, including home equity lines of credit, and installment and collateral loans. All residential and commercial mortgage loans are collateralized by first or second mortgages on real estate. The ability of single family residential and consumer borrowers to honor their repayment commitments is generally dependent on the level of overall economic activity within the market area and real estate values. The ability of commercial borrowers to honor their repayment commitments is dependent on the general economy as well as the health of the real estate economic sector in Salisbury’s market area.

Credit Quality

Salisbury uses credit risk ratings to determine its allowance for loan losses. Credit risk ratings categorize loans by common financial and structural characteristics that measure the credit strength of a borrower. The rating model has eight risk rating grades, with each grade corresponding to a progressively greater risk of default. Grades 1 through 4 are pass ratings and 5 through 8 are criticized as defined by the regulatory agencies. Risk ratings are assigned to differentiate risk within the portfolio and are reviewed on an ongoing basis and revised, if needed, to reflect changes in the borrowers' current financial position and outlook, risk profiles and the related collateral and structural positions.

Loans rated as "special mention" possess credit deficiencies or potential weaknesses deserving management’s close attention that if left uncorrected may result in deterioration of the repayment prospects for the loans at some future date.

Loans rated as "substandard" are loans where the Bank’s position is clearly not protected adequately by borrower current net worth or payment capacity. These loans have well defined weaknesses based on objective evidence and include loans where future losses to the Bank may result if deficiencies are not corrected, and loans where the primary source of repayment such as income is diminished and the Bank must rely on sale of collateral or other secondary sources of collection.

Loans rated "doubtful" have the same weaknesses as substandard loans with the added characteristic that the weakness makes collection or liquidation in full, given current facts, conditions, and values, to be highly improbable. The possibility of loss is high, but due to certain important and reasonably specific pending factors, which may work to strengthen the loan, its reclassification as an estimated loss is deferred until its exact status can be determined.

Loans classified as "loss" are considered uncollectible and of such little value that continuance as Bank assets is unwarranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather, it is not practical or desirable to defer writing off this loan even though partial recovery may be made in the future.

Management actively reviews and tests its credit risk ratings against actual experience and engages an independent third-party to annually validate its assignment of credit risk ratings. In addition, the Bank’s loan portfolio is examined periodically by its regulatory agencies, the FDIC and CTDOB.

The composition of loans receivable by risk rating grade is as follows:

(in thousands)   Pass   Special mention   Substandard   Doubtful   Loss   Total
December 31, 2013                                                
Residential 1-4 family   $ 212,683     $ 12,338     $ 5,997     $ 95     $     $ 231,113  
Residential 5+ multifamily     2,674       1,199       975                   4,848  
Construction of residential 1-4 family     1,876                               1,876  
Home equity credit     31,444       1,355       1,340                   34,139  
Residential real estate     248,677       14,892       8,312       95             271,976  
Commercial     67,554       16,044       8,255                   91,853  
Construction of commercial     10,257       102       589                   10,948  
Commercial real estate     77,811       16,146       8,844                   102,801  
Farm land     847       1,421       1,134                   3,402  
Vacant land     5,640       288       3,139                   9,067  
Real estate secured     332,975       32,747       21,429       95             387,246  
Commercial and industrial     37,860       7,452       980                   46,292  
Municipal     4,252                               4,252  
Consumer     3,739       113       37                   3,889  
Loans receivable, gross   $ 378,826     $ 40,312     $ 22,446     $ 95     $     $ 441,679  
December 31, 2012                                                
Residential 1-4 family   $ 180,442     $ 12,473     $ 5,538     $ 99     $     $ 198,552  
Residential 5+ multifamily     2,872       773       244                   3,889  
Construction of residential 1-4 family     1,570             809                   2,379  
Home equity credit     30,981       1,848       1,333                   34,162  
Residential real estate     215,865       15,094       7,924       99             238,982  
Commercial     64,817       13,299       9,266                   87,382  
Construction of commercial     5,055       297       471                   5,823  
Commercial real estate     69,872       13,596       9,737                   93,205  
Farm land     2,799       341       1,180                   4,320  
Vacant land     4,885       863       4,178                   9,926  
Real estate secured     293,421       29,894       23,019       99             346,433  
Commercial and industrial     28,453       8,300       1,341                   38,094  
Municipal     3,378                               3,378  
Consumer     3,994       159       28                   4,181  
Loans receivable, gross   $ 329,246     $ 38,353     $ 24,388     $ 99     $     $ 392,086  

 

The composition of loans receivable by delinquency status is as follows:

      Past due          
                                              180 days        30 days       Accruing 90           
(in thousands)     Current       1-29 days       30-59 days        60-89 days        90-179 days        and over       and over        days and over       Non- accrual   
December 31, 2013                                                                        
Residential 1-4 family   $ 222,356     $ 3,853     $ 1,795     $ 2,622     $ 353     $ 134     $ 4,904     $     $ 1,525  
Residential 5+ multifamily     4,749                   99                   99              
Residential 1-4 family construction     1,876                                                  
Home equity credit     33,391       129       361       125             133       619             402  
Residential real estate     262,372       3,982       2,156       2,846       353       267       5,622             1,927  
Commercial     89,434       566       371       108       235       1,139       1,853             1,857  
Construction of commercial     9,784       1,025             139                   139              
Commercial real estate     99,218       1,591       371       247       235       1,139       1,992             1,857  
Farm land     2,995       23                         384       384             384  
Vacant land     6,058       139                         2,870       2,870             2,870  
Real estate secured     370,643       5,735       2,527       3,093       588       4,660       10,868             7,038  
Commercial and industrial     45,897       262       112                   21       133             134  
Municipal     4,252                                                  
Consumer     3,746       113       29       1                   30              
Loans receivable, gross   $ 424,538     $ 6,110     $ 2,668     $ 3,094     $ 588     $ 4,681     $ 11,031     $     $ 7,172  
December 31, 2012                                                                        
Residential 1-4 family   $ 190,488     $ 2,545     $ 3,578     $ 639     $ 1,185     $ 117     $ 5,519     $     $ 3,024  
Residential 5+ multifamily     3,889                                                  
Residential 1-4 family construction     2,379                                                  
Home equity credit     32,540       890       113       396             223       732             442  
Residential real estate     229,296       3,435       3,691       1,035       1,185       340       6,251             3,466  
Commercial     83,477       864       1,104       566       58       1,313       3,041             2,214  
Construction of commercial     5,659             164                         164             21  
Commercial real estate     89,136       864       1,268       566       58       1,313       3,205             2,235  
Farm land     3,898       422                                            
Vacant land     5,932                   48       740       3,206       3,994             3,995  
Real estate secured     328,262       4,721       4,959       1,649       1,983       4,859       13,450             9,696  
Commercial and industrial     37,618       351       26       99                   125             164  
Municipal     3,378                                                  
Consumer     4,034       108       25       14                   39              
Loans receivable, gross   $ 373,292     $ 5,180     $ 5,010     $ 1,762     $ 1,983     $ 4,859     $ 13,614     $     $ 9,860  

Interest on non-accrual loans that would have been recorded as additional interest income for the years ended December 31, 2013, 2012 and 2011 had the loans been current in accordance with their original terms totaled $522,000, $507,000 and $700,000, respectively.

 

Troubled Debt Restructurings

Troubled debt restructurings occurring during the periods are as follows:

    December 31, 2013   December 31, 2012
(in thousands)   Quantity   Pre-modification balance   Post-modification balance   Quantity   Pre-modification balance   Post-modification balance
Residential real estate     6     $ 2,434     $ 2,434       9     $ 2,002     $ 2,002  
Land     2       225       225                    
Commercial real estate                       4       1,871       1,871  
Consumer     1       22       22                    
Commercial and industrial     1       91       91       4       528       528  
Troubled debt restructurings     10     $ 2,772     $ 2,772       17     $ 4,401     $ 4,401  
Rate reduction and term extension     5     $ 813     $ 813       3     $ 513     $ 513  
Interest only pursuant to sale     1       40       40                    
Debt consolidation and term extension                       4       2,276       2,276  
Rate reduction     2       1,070       1,070       3       727       727  
Rate reduction interest only     1       758       758       2       625       625  
Debt consolidation, rate reduction and term extension, note bifurcation                       1       99       99  
Rate reduction and debt consolidation     1       91       91                    
Refinance                       1       80       80  
Modification pursuant to bankruptcy                       1       34       34  
Seasonal interest only concession                       1       26       26  
Term extension                       1       21       21  
Troubled debt restructurings     10     $ 2,772     $ 2,772       17     $ 4,401     $ 4,401  

Ten loans were restructured during 2013, of which one loan, totaling $64,000, was past due 30-59 days and one loan totaling $449,000 was past due 90-179 days at December 31, 2013.

Impaired loans

Loans individually evaluated for impairment (impaired loans) are loans for which Salisbury does not expect to collect all contractual principal and interest in accordance with the contractual terms of the loan. Impaired loans include all modified loans classified as troubled debt restructurings (TDRs) and loans on non-accrual status. The components of impaired loans are as follows:

Years ended December 31, (in thousands)     2013       2012  
Non-accrual loans, excluding troubled debt restructured loans   $ 5,419     $ 7,579  
Non-accrual troubled debt restructured loans     1,753       2,280  
Accruing troubled debt restructured loans     8,500       6,703  
Total impaired loans   $ 15,672     $ 16,562  
Commitments to lend additional amounts to impaired borrowers   $     $  

 

Allowance for Loan Losses

Changes in the allowance for loan losses are as follows:

      December 31, 2013       December 31, 2012  
Years ended     Beginning               Charge-       Reco-       Ending        Beginning                Charge-       Reco-        Ending   
(in thousands)     balance       Provision       offs        veries        balance       balance        Provision       offs        veries        balance   
Residential   $ 1,934     $ 275     $ (271 )   $     $ 1,938     $ 1,479     $ 688     $ (233 )   $     $ 1,934  
Commercial     1,059       528       (208 )     6       1,385       1,139       (52 )     (64 )     36       1,059  
Land     300       147       (221 )           226       409       167       (276 )           300  
Real estate     3,293       950       (700 )     6       3,549       3,027       803       (573 )     36       3,293  
Commercial & industrial     499       65       (4 )     1       561       704       (21 )     (222 )     38       499  
Municipal     36       7                   43       24       12                   36  
Consumer     92       59       (70 )     24       105       79       78       (91 )     26       92  
Unallocated     440       (15 )                 425       242       198                   440  
Totals   $ 4,360     $ 1,066     $ (774 )   $ 31     $ 4,683     $ 4,076     $ 1,070     $ (886 )   $ 100     $ 4,360  
                                                                                 
                                              December 31, 2011  
Years ended                                             Beginning               Charge-       Reco-       Ending  
(in thousands)                                             balance       Provision       offs       veries       balance  
Residential                                           $ 1,504     $ 329     $ (357 )   $ 3     $ 1,479  
Commercial                                             1,132       258       (274 )     23       1,139  
Land                                             392       371       (354 )           409  
Real estate                                             3,028       958       (985 )     26       3,027  
Commercial & industrial                                             540       315       (180 )     29       704  
Municipal                                             51       (27 )                 24  
Consumer                                             164       89       (201 )     27       79  
Unallocated                                             137       105                   242  
Totals                                           $ 3,920     $ 1,440     $ (1,366 )   $ 82     $ 4,076  

 

The composition of loans receivable and the allowance for loan losses is as follows:

      Collectively evaluated       Individually evaluated       Total portfolio  
(in thousands)     Loans       Allowance       Loans       Allowance       Loans       Allowance  
December 31, 2013                                                
Residential 1-4 family   $ 225,419     $ 897     $ 5,694     $ 617     $ 231,113     $ 1,514  
Residential 5+ multifamily     3,894       20       954             4,848       20  
Construction of residential 1-4 family     1,876       11                   1,876       11  
Home equity credit     33,689       363       450       30       34,139       393  
Residential real estate     264,878       1,291       7,098       647       271,976       1,938  
Commercial     87,059       977       4,794       282       91,853       1,259  
Construction of commercial     10,948       126                   10,948       126  
Commercial real estate     98,007       1,103       4,794       282       102,801       1,385  
Farm land     3,018       61       384             3,402       61  
Vacant land     5,972       64       3,095       101       9,067       165  
Real estate secured     371,875       2,519       15,371       1,030       387,246       3,549  
Commercial and industrial     45,584       519       708       42       46,292       561  
Municipal     4,252       43                   4,252       43  
Consumer     3,710       36       179       69       3,889       105  
Unallocated allowance                                   425  
Totals   $ 425,421     $ 3,117     $ 16,258     $ 1,141     $ 441,679     $ 4,683  
                                                 
      Collectively evaluated       Individually evaluated       Total portfolio  
(in thousands)     Loans       Allowance       Loans       Allowance       Loans       Allowance  
December 31, 2012                                                
Residential 1-4 family   $ 191,886     $ 743     $ 6,666     $ 652     $ 198,552     $ 1,395  
Residential 5+ multifamily     2,913       22       976       50       3,889       72  
Construction of residential 1-4 family     2,379       10                   2,379       10  
Home equity credit     33,697       365       465       92       34,162       457  
Residential real estate     230,875       1,140       8,107       794       238,982       1,934  
Commercial     81,635       931       5,747       64       87,382       995  
Construction of commercial     5,802       64       21             5,823       64  
Commercial real estate     87,437       995       5,768       64       93,205       1,059  
Farm land     4,320       66                   4,320       66  
Vacant land     5,795       70       4,131       164       9,926       234  
Real estate secured     328,427       2,271       18,006       1,022       346,433       3,293  
Commercial and industrial     37,073       467       1,021       32       38,094       499  
Municipal     3,378       36                   3,378       36  
Consumer     4,061       39       120       53       4,181       92  
Unallocated allowance                                   440  
Totals   $ 372,939     $ 2,813     $ 19,147     $ 1,107     $ 392,086     $ 4,360  

The credit quality segments of loans receivable and the allowance for loan losses are as follows:

      Collectively evaluated       Individually evaluated       Total portfolio  
December 31, 2013 (in thousands)     Loans       Allowance       Loans       Allowance       Loans       Allowance  
Performing loans   $ 416,734     $ 2,835     $ 157     $ 69     $ 416,891     $ 2,904  
Potential problem loans     8,687       282       429       19       9,116       301  
Impaired loans                 15,672       1,053       15,672       1,053  
Unallocated allowance                                   425  
Totals   $ 425,421     $ 3,117     $ 16,258     $ 1,141     $ 441,679     $ 4,683  

 

A specific valuation allowance is established for the impairment amount of each impaired loan, calculated using the fair value of expected cash flows or collateral, in accordance with the most likely means of recovery. Certain data with respect to loans individually evaluated for impairment is as follows:

      Impaired loans with specific allowance       Impaired loans with no specific allowance  
      Loan balance       Specific       Income       Loan balance       Income  
(in thousands)     Book       Note       Average       allowance       recognized       Book       Note       Average       recognized  
December 31, 2013                                                                        
Residential 1-4 family   $ 4,409     $ 4,516     $ 3,995     $ 598     $ 99     $ 2,073     $ 2,522     $ 2,285     $ 54  
Home equity credit     72       72       101       30       2       378       428       251       4  
Residential real estate     4,481       4,588       4,096       628       101       2,451       2,950       2,536       58  
Commercial     2,777       2,835       2,349       282       127       1,771       2,299       2,411       47  
Commercial construction                 3                         20       8        
Farm land                                   384       384       118        
Vacant land     3,095       3,889       1,853       101                   100       1,430        
Real estate secured     10,353       11,312       8,301       1,011       228       4,606       5,753       6,503       105  
Commercial and industrial     119       154       233       42       1       573       975       595       36  
Consumer                                   22       22              
Totals   $ 10,472     $ 11,466     $ 8,534     $ 1,053     $ 229     $ 5,201     $ 6,750     $ 7,098     $ 141  
December 31, 2012                                                                        
Residential 1-4 family   $ 3,857     $ 3,925     $ 2,404     $ 578     $ 77     $ 2,263     $ 2,460     $ 1,601     $ 34  
Home equity credit     351       351       146       92             91       93       203        
Residential real estate     4,208       4,276       2,550       670       77       2,354       2,553       1,804       34  
Commercial     1,629       1,784       1,925       64       60       3,381       3,576       3,122       82  
Vacant land     3,186       3,387       1,455       158             808       1,467       2,358       4  
Real estate secured     9,023       9,447       5,930       892       137       6,543       7,596       7,284       120  
Commercial and industrial     335       368       833       32       13       661       1,063       854       31  
Consumer                                                      
Totals   $ 9,358     $ 9,815     $ 6,763     $ 924     $ 150     $ 7,204     $ 8,659     $ 8,138     $ 151