XML 93 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Operating Activities    
Net income $ 2,084 $ 2,366
Amortization and depreciation    
Securities 262 323
Bank premises and equipment 428 447
Core deposit intangible 111 111
Mortgage servicing rights 197 163
Fair value adjustment on loans 16 17
Gains on calls of securities available-for-sale    (12)
Gains on sales of securities available-for-sale    (267)
Loss on sale/disposals of premises and equipment    1
Loss (gain) recognized on other real estate owned 9 (1)
Provision for loan losses 636 360
Decrease (increase) in loans held-for-sale 1,015 (2,207)
Increase in deferred loan origination fees and costs, net (96) (31)
Mortgage servicing rights originated (230) (308)
(Decrease) increase in mortgage servicing rights impairment reserve (34) 102
Increase in interest receivable (184) (526)
Deferred tax benefit (25) (25)
Decrease in prepaid expenses 724 279
Increase in cash surrender value of life insurance policies (121) (135)
Decrease in income tax receivable 338 534
Decrease (increase) in other assets 36 (22)
Decrease in accrued expenses 168 446
Decrease in interest payable (37) (56)
(Decrease) increase in other liabilities (362) 50
Issuance of shares for director's fee 34 24
Issuance of shares of restricted stock 63   
Net cash provided by operating activities 5,032 1,633
Investing Activities    
Redemption of Federal Home Loan Bank of Boston stock 407 285
Purchase of interest-bearing time deposit with other banks (4,233)   
Proceeds from calls of securities available-for-sale 1,400 7,148
Proceeds from maturities of securities available-for-sale 15,514 11,672
Proceeds from sale of securities available-for-sale    2,767
Proceeds from maturities of securities held-to-maturity    50
Loan originations and principle collections, net (30,090) (5,821)
Recoveries of loans previously charged-off 10 29
Proceeds from sales of other real estate owned 1,353 1,745
Capital expenditures (195) (150)
Net cash (utilized) provided by investing activities (15,834) 17,725
Financing Activities    
Iincrease in deposit transaction accounts, net 4,864 10,863
Decrease in time deposits, net (4,040) (4,259)
Increase (decrease) in securities sold under agreements to repurchase, net 1,195 (5,967)
Principal payments on Federal Home Loan Bank of Boston advances (793) (11,814)
Common stock dividends paid (957) (946)
Preferred stock dividends paid (81) (146)
Net cash provided (utilized) by financing activities 188 (12,269)
Net (decrease) increase in cash and cash equivalents (10,614) 7,089
Cash and cash equivalents, beginning of period 43,574 36,886
Cash and cash equivalents, end of period 32,960 43,975
Cash paid during period    
Interest 1,641 2,311
Income taxes 163 1,175
Non-cash transfers    
Transfer from loans to other real estate owned 1,553   
From other real estate owned to loans    $ 1,000