XML 67 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2012
Dec. 31, 2011
ASSETS    
Cash and due from banks $ 9,545,000 $ 4,829,000
Interest bearing demand deposits with other banks 34,029,000 32,057,000
Total cash and cash equivalents 43,574,000 36,886,000
Securities    
Available-for-sale at fair value 126,287,000 155,794,000
Held-to-maturity at amortized cost (fair value: $ - and $52)    50,000
Federal Home Loan Bank of Boston stock at cost 5,747,000 6,032,000
Loans held-for-sale 1,879,000 948,000
Loans receivable, net (allowance for loan losses: $4,360 and $4,076) 388,758,000 370,766,000
Other real estate owned 244,000 2,744,000
Bank premises and equipment, net 11,520,000 12,023,000
Goodwill 9,829,000 9,829,000
Intangible assets (net of accumulated amortization: $1,745 and $1,523) 798,000 1,020,000
Accrued interest receivable 1,818,000 2,126,000
Cash surrender value of life insurance policies 7,295,000 7,037,000
Deferred taxes    829,000
Other assets 3,064,000 3,200,000
Total Assets 600,813,000 609,284,000
Deposits    
Demand (non-interest bearing) 98,850,000 82,202,000
Demand (interest bearing) 65,991,000 66,332,000
Money market 128,501,000 124,566,000
Savings and other 103,985,000 94,503,000
Certificates of deposit 93,888,000 103,703,000
Total deposits 491,215,000 471,306,000
Repurchase agreements 1,784,000 12,148,000
Federal Home Loan Bank of Boston advances 31,980,000 54,615,000
Deferred taxes 590,000   
Accrued interest and other liabilities 3,247,000 4,353,000
Total Liabilities 528,816,000 542,422,000
Shareholders' Equity    
Preferred stock - $.01 per share par value Authorized: 25,000; Issued: 16,000 (Series B); Liquidation preference: $1,000 per share 16,000,000 16,000,000
Common stock - $.10 per share par value Authorized: 3,000,000; Issued: 1,689,691 and 1,688,731 169,000 169,000
Paid-in capital 13,158,000 13,134,000
Retained earnings 40,233,000 38,264,000
Accumulated other comprehensive income (loss), net 2,437,000 (705,000)
Total Shareholders' Equity 71,997,000 66,862,000
Total Liabilities and Shareholders' Equity $ 600,813,000 $ 609,284,000