XML 19 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Operating Activities    
Net income $ 1,250 $ 943
(Accretion), amortization and depreciation    
Securities 181 62
Bank premises and equipment 225 206
Core deposit intangible 56 56
Mortgage servicing rights 77 58
Fair value adjustment on loans 8 11
Gains on calls of securities available-for-sale (12) (11)
Write down of other real estate owned    57
Loss on sale/disposals of premises and equipment (1)   
Loss recognized on other real estate owned (1)   
Provision for loan losses 180 330
(Increase) decrease in loans held-for-sale (360) 998
Decrease (increase) in deferred loan origination fees and costs, net 6 (57)
Mortgage servicing rights originated (180) (77)
Increase (decrease) in mortgage servicing rights impairment reserve 92 (2)
(Increase) decrease in interest receivable (663) 130
Deferred tax benefit (13) (14)
(Increase) decrease in prepaid expenses (1) 73
Increase in cash surrender value of life insurance policies (67) (39)
Decrease in income tax receivable 389 224
Decrease in other assets 6 25
Decrease in accrued expenses 300 537
Decrease in interest payable (30) (101)
Increase (decrease) in other liabilities 16 (143)
Net cash provided by operating activities 1,458 3,266
Investing Activities    
Redemption of Federal Home Loan Bank stock 285   
Proceeds from calls of securities available-for-sale 3,820 22,997
Proceeds from maturities of securities available-for-sale 6,623   
Proceeds from maturities of securities held-to-maturity 50 1
Loan originations and principle collections, net (147) (9,394)
Recoveries of loans previously charged-off 10 7
Proceeds from sale of other real estate owned 1,744   
Capital expenditures (54) (327)
Net cash provided by investing activities 12,331 13,284
Financing Activities    
Increase in deposit transaction accounts, net 3,725 32,640
Decrease in time deposits, net (2,345) (10,550)
Decrease in securities sold under agreements to repurchase, net (1,789) (4,949)
Principal payments on Federal Home Loan Bank of Boston advances (11,408) (16,925)
Common stock dividends paid (473) (473)
Preferred stock dividends paid (62) (110)
Net cash provided by financing activities (12,352) (367)
Net increase in cash and cash equivalents 1,437 16,183
Cash and cash equivalents, beginning of period 36,886 26,908
Cash and cash equivalents, end of period 38,323 43,091
Cash paid during period    
Interest 1,205 633
Income taxes 788 449
Non-cash transfers    
Transfer from loans to other real estate owned    314
From other real estate owned to loans $ 1,000