XML 16 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
ASSETS    
Cash and due from banks $ 4,783 $ 4,829
Interest bearing demand deposits with other banks 33,540 32,057
Total cash and cash equivalents 38,323 36,886
Securities    
Available-for-sale at fair value 145,919 155,794
Held-to-maturity at amortized cost (fair value: $ - and $52)    50
Federal Home Loan Bank of Boston stock at cost 5,747 6,032
Loans held-for-sale 1,308 948
Loans receivable, net (allowance for loan losses: $4,166 and $4,076) 371,709 370,766
Other real estate owned    2,744
Bank premises and equipment, net 11,861 12,023
Goodwill 9,829 9,829
Intangible assets (net of accumulated amortization: $1,579 and $1,523) 964 1,020
Accrued interest receivable 2,789 2,126
Cash surrender value of life insurance policies 7,104 7,037
Deferred taxes 579 829
Other assets 2,818 3,200
Total Assets 598,950 609,284
Deposits    
Demand (non-interest bearing) 88,588 82,202
Demand (interest bearing) 64,563 66,332
Money market 119,944 124,566
Savings and other 98,232 94,503
Certificates of deposit 101,359 103,703
Total deposits 472,686 471,306
Repurchase agreements 10,359 12,148
Federal Home Loan Bank of Boston advances 43,207 54,615
Accrued interest and other liabilities 4,631 4,353
Total Liabilities 530,883 542,422
Shareholders' Equity    
Preferred stock - $.01 per share par value Authorized: 25,000; Issued: 16,000 (Series B); Liquidation preference: $1,000 per share 16,000 16,000
Common stock - $.10 per share par value Authorized: 3,000,000; Issued: 1,688,731 and 1,688,731 169 169
Paid-in capital 13,134 13,134
Retained earnings 38,958 38,264
Accumulated other comprehensive loss, net (194) (705)
Total Shareholders' Equity 68,067 66,862
Total Liabilities and Shareholders' Equity $ 598,950 $ 609,284