XML 23 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
SELECTED QUARTERLY CONSOLIDATED FINANCIAL DATA (Unaudited)
12 Months Ended
Dec. 31, 2011
Selected Quarterly Consolidated Financial Data  
SELECTED QUARTERLY CONSOLIDATED FINANCIAL DATA (Unaudited)

NOTE 23 – SELECTED QUARTERLY CONSOLIDATED FINANCIAL DATA (Unaudited)

 

Selected quarterly consolidated financial data for the years ended December 31, 2011 and 2010 is as follows:

 

Year ended December 31, 2011
(in thousands, except ratios and per share amounts)
  Q1 2011   Q2 2011   Q3 2011   Q4 2011 
Statement of Income                    
Interest and dividend income  $6,039   $6,020   $5,956   $6,029 
Interest expense   1,532    1,403    1,333    1,291 
Net interest and dividend income   4,507    4,617    4,623    4,738 
Provision for loan losses   330    350    180    580 
Trust and Wealth Advisory   667    596    599    686 
Service charges and fees   499    522    535    534 
Gains on sales of mortgage loans, net   133    59    177    318 
Mortgage servicing, net   32    (5)   (35)   74 
Securities gains   11             
Other   59    58    58    79 
Non-interest income   1,401    1,230    1,334    1,691 
Non-interest expense   4,424    4,432    4,534    4,249 
Income before income taxes   1,154    1,065    1,243    1,600 
Income tax provision   211    183    204    352 
Net income   943    882    1,039    1,248 
Net income available to common shareholders   828    766    810    1,184 
Financial Condition                    
Total assets  $576,894   $588,315   $618,958   $609,284 
Loans, net   361,243    364,854    362,879    370,766 
Allowance for loan losses   3,978    3,979    4,027    4,076 
Securities   131,310    145,492    157,162    161,876 
Deposits   452,379    459,029    478,591    471,306 
Repurchase agreements   8,241    12,359    14,787    12,148 
FHLBB advances   55,888    55,460    55,033    54,615 
Shareholders’ equity   55,948    58,109    67,387    66,862 
Non-performing assets   11,741    15,015    13,948    10,819 
Per Common Share Data                    
Earnings, diluted and basic  $0.49   $0.45   $0.48   $0.70 
Cash dividends declared   0.28    0.28    0.28    0.28 
Cash dividends paid   0.28    0.28    0.28    0.28 
Book value   27.92    29.17    30.39    30.12 
Market price: (a)                    
High   28.00    28.12    27.76    25.00 
Low   24.51    24.02    21.23    21.32 
Statistical Data                    
Net interest margin (fully tax equivalent)   3.56%   3.56%   3.43%   3.49%
Efficiency ratio (fully tax equivalent)   69.77    69.43    70.93    62.83 
Return on average assets   0.59    0.53    0.57    0.77 
Return on average shareholders’ equity   7.24    6.38    6.61    9.21 
Weighted average equivalent shares outstanding, diluted   1,688    1,689    1,689    1,689 

 

(a) The above market prices reflect inter-dealer prices, without retail markup, markdown or commissions, and may not necessarily represent actual transactions.

 

Salisbury Bancorp, Inc.’s Common Stock, par value $.10 per share (“Common Stock”) trades on the NYSE Amex Equities Market under the symbol: SAL. As of March 1, 2012, there were 1,530 shareholders of record of Salisbury’s Common Stock.

 

Selected quarterly consolidated financial data (unaudited) continued:

 

Year ended December 31, 2010
(in thousands, except ratios and per share amounts)
  Q1 2010   Q2 2010   Q3 2010   Q4 2010 
Statement of Income                    
Interest and dividend income  $6,019   $6,231   $6,206   $6,200 
Interest expense   1,983    1,905    1,851    1,758 
Net interest and dividend income   4,036    4,326    4,355    4,442 
Provision for loan losses   180    260    180    380 
Trust and Wealth Advisory   545    491    471    595 
Service charges and fees   469    525    581    526 
Gains on sales of mortgage loans, net   60    141    297    391 
Mortgage servicing, net   15    9    (52)   52 
Securities gains       1    16     
Other   57    89    63    62 
Non-interest income   1,146    1,256    1,376    1,626 
Non-interest expense   4,329    4,272    4,368    4,241 
Income before income taxes   673    1,050    1,183    1,446 
Income tax provision   79    172    236    206 
Net income   594    878    946    1,240 
Net income available to common shareholders   479    763    832    1,125 
Financial Condition                    
Total assets  $563,118   $542,181   $583,753   $575,470 
Loans, net   329,599    342,130    340,387    352,449 
Allowance for loan losses   3,649    3,768    3,847    3,920 
Securities   172,271    161,514    156,441    153,511 
Deposits   422,489    423,990    431,521    430,289 
Repurchase agreements   7,973    8,120    16,333    13,190 
FHLBB advances   75,356    74,946    74,532    72,812 
Shareholders’ equity   53,023    54,389    57,430    55,016 
Non-performing assets   12,339    11,520    10,916    10,751 
Per Common Share Data                    
Earnings, diluted and basic  $0.28   $0.45   $0.49   $0.67 
Cash dividends declared   0.28    0.28    0.28    0.28 
Cash dividends paid   0.28    0.28    0.28    0.28 
Book value   26.21    27.00    28.81    27.37 
Market price: (a)                    
High   28.00    26.74    24.80    26.15 
Low   21.00    21.50    21.77    21.86 
Statistical Data                    
Net interest margin (fully tax equivalent)   3.25%   3.41%   3.39%   3.44%
Efficiency ratio (fully tax equivalent)   78.13    77.82    71.95    65.55 
Return on average assets   0.34    0.54    0.57    0.77 
Return on average shareholders’ equity   4.34    6.77    7.04    9.25 
Weighted average equivalent shares outstanding, diluted   1,686    1,686    1,686    1,687 

(a) The above market prices reflect inter-dealer prices, without retail markup, markdown or commissions, and may not necessarily represent actual transactions.