XML 22 R6.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (USD $)
In Thousands
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Operating Activities  
Net income$ 2,864$ 2,420
(Accretion), amortization and depreciation  
Securities222408
Bank premises and equipment631632
Core deposit intangible167167
Mortgage servicing rights165118
Fair value adjustment on loans3333
Gain of calls of securities available-for-sale(11)(16)
Write down of other real estate owned2310
Provision for loan losses860620
Decrease (increase) in loans held-for-sale127(1,518)
Increase in deferred loan origination fees and costs, net(122)(157)
Mortgage servicing rights originated(180)(226)
Increase in mortgage servicing rights impairment reserve8051
Decrease in interest receivable90188
Deferred tax benefit(41)(23)
Decrease in prepaid expenses371529
Increase in cash surrender value of life insurance policies(120)(127)
Decrease (increase) in income tax receivable728(291)
Decrease in other assets9103
(Decrease) increase in accrued expenses(235)202
Decrease in interest payable(152)(73)
Decrease in other liabilities(607)(169)
Issuance of shares for directors' fee2823
Net cash provided by operating activities5,1382,894
Investing Activities  
Proceeds from maturities of interest-bearing time deposits5,0000
Purchases of securities available-for-sale(35,729)(42,987)
Proceeds from calls of securities available-for-sale27,56020,734
Proceeds from maturities of securities available-for-sale10,45723,115
Proceeds from maturities of securities held-to-maturity44
Loan originations and principle collections, net(11,569)(13,373)
Recoveries of loans previously charged-off5521
Proceeds from sale of other real estate owned6550
Capital expenditures(504)(2,005)
Net cash (utilized) by investing activities(4,071)(14,491)
Financing Activities  
Increase in deposit transaction accounts, net68,08136,879
Decrease in time deposits, net(19,779)(23,561)
Increase in securities sold under agreements to repurchase, net1,5964,918
Principal payments on Federal Home Loan Bank of Boston advances(17,779)(1,832)
Redemption of Series A preferred stock(8,816)0
Proceeds from issuance of Series B preferred stock16,0000
Common stock dividends paid(1,418)(1,417)
Preferred stock dividends paid(343)(331)
Net cash provided by financing activities37,54214,656
Net increase in cash and cash equivalents38,6093,059
Cash and cash equivalents, beginning of period26,90843,298
Cash and cash equivalents, end of period65,51746,357
Cash paid during period  
Interest4,4195,815
Income taxes(89)173
Non-cash transfers  
Transfer from loans to other real estate owned$ 314$ 0