XML 18 R9.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Loans
6 Months Ended
Jun. 30, 2011
Loans [Abstract]  
Loans
NOTE 3 - LOANS
 
The composition of loans receivable and loans held-for-sale is as follows:
 
(in thousands)
 
June 30, 2011
  
December 31, 2010
 
Residential 1-4 family
 $182,764  $173,931 
Residential 5+ multifamily
  3,068   2,889 
Construction of residential 1-4 family
  8,046   8,949 
Home equity credit
  33,657   34,164 
Residential real estate
  227,535   219,933 
Commercial
  79,976   75,495 
Construction of commercial
  4,502   7,312 
Commercial real estate
  84,478   82,807 
Farm land
  5,767   5,690 
Vacant land
  12,687   12,979 
Real estate secured
  330,467   321,409 
Commercial and industrial
  30,060   25,123 
Municipal
  2,768   4,338 
Consumer
  4,599   4,677 
Loans receivable, gross
  367,894   355,547 
Deferred loan origination fees and costs, net
  939   822 
Allowance for loan losses
  (3,979)  (3,920)
Loans receivable, net
 $364,854  $352,449 
Loans held-for-sale
        
Residential 1-4 family
 $146  $1,184 
 
Concentrations of Credit Risk
 
Salisbury's loans consist primarily of residential and commercial real estate loans located principally in northwestern Connecticut and nearby New York and Massachusetts towns, which constitute Salisbury's service area. Salisbury offers a broad range of loan and credit facilities to borrowers in its service area, including residential mortgage loans, commercial real estate loans, construction loans, working capital loans, equipment loans, and a variety of consumer loans, including home equity lines of credit, and installment and collateral loans.  All residential and commercial mortgage loans are collateralized by first or second mortgages on real estate.  The ability of single family residential mortgage loan and consumer loan borrowers to honor their repayment commitments is generally dependent on the level of overall economic activity within the market area and real estate values. The ability of commercial borrowers to honor their repayment commitments is dependent on the general economy as well as the health of the real estate economic sector in Salisbury's market area.
 
Credit Quality
 
The composition of loans receivable by risk rating grade is as follows:
 
June 30, 2011 (in thousands)
 
Pass
  
Special mention
  
Substandard
  
Doubtful
  
Loss
  
Total
 
Residential 1-4 family
 $163,345  $13,210  $6,209  $-  $-  $182,764 
Residential 5+ multifamily
  2,538   530   -   -   -   3,068 
Construction of residential 1-4 family
  3,971   416   3,659   -   -   8,046 
Home equity credit
  30,960   1,465   1,232   -   -   33,657 
Residential real estate
  200,814   15,621   11,100   -   -   227,535 
Commercial
  60,896   6,101   12,979   -   -   79,976 
Construction of commercial
  3,840   191   471   -   -   4,502 
Commercial real estate
  64,736   6,292   13,450   -   -   84,478 
Farm land
  3,139   1,779   849   -   -   5,767 
Vacant land
  7,603   894   4,190   -   -   12,687 
Real estate secured
  276,292   24,586   29,589   -   -   330,467 
Commercial and industrial
  20,030   8,315   1,715   -   -   30,060 
Municipal
  2,768   -   -   -   -   2,768 
Consumer
  4,330   196   73   -   -   4,599 
Loans receivable, gross
 $303,420  $33,097  $31,377  $-  $-  $367,894 
 
Credit quality segments of loans receivable by risk rating grade are as follows:
 
June 30, 2011 (in thousands)
 
Pass
  
Special mention
  
Substandard
  
Doubtful
  
Loss
  
Total
 
Performing loans
 $303,151  $33,097  $-  $-  $-  $336,248 
Potential problem loans
  -   -   15,154   -   -   15,154 
Troubled debt restructurings – accruing
  269   -   1,661   -   -   1,930 
Troubled debt restructuring - non-accrual
  -   -   7,691   -   -   7,691 
All other non-accrual loans
  -   -   6,871   -   -   6,871 
Impaired loans
  269   -   16,223   -   -   16,492 
Loans receivable, gross
 $303,420  $33,097  $31,377  $-  $-  $367,894 
 
Potential problem loans are performing loans risk rated substandard that are not classified as impaired. Impaired loans are loans for which it is probable that Salisbury will not be able to collect all principal and interest amounts due according to the contractual terms of the loan agreements.
 
The components of impaired loans are as follows:
 
(in thousands)
 
June 30, 2011
  
December 31, 2010
 
Troubled debt restructurings – accruing
 $1,930  $5,330 
Troubled debt restructuring - non-accrual
  7,691   4,254 
All other non-accrual loans
  6,871   5,791 
Impaired loans
 $16,492  $15,375 
Commitments to lend additional amounts to impaired borrowers
 $-  $- 

The composition of loans receivable delinquency status by risk rating grade is as follows:
 
June 30, 2011 (in thousands)
 
Pass
  
Special mention
  
Substandard
  
Doubtful
  
Loss
  
Total
 
Current
 $301,609  $30,228  $20,121  $-  $-  $351,958 
Past due 001-029
  1,726   1,950   3,571   -   -   7,247 
Past due 030-059
  69   731   376   -   -   1,176 
Past due 060-089
  16   188   925   -   -   1,129 
Past due 090-179
  -   -   1,038   -   -   1,038 
Past due 180+
  -   -   5,346   -   -   5,346 
Loans receivable, gross
 $303,420  $33,097  $31,377  $-  $-  $367,894 
 
The composition of loans receivable by delinquency status is as follows:
 
 
    
Past due
    
June 30, 2011
(in thousands)
 
Current
  
1-29 days
  
30-59 days
  
60-89 days
  
90-179 days
  
180 days
and over
  
30 days
and over
  
Accruing
90 days and over
  
Non- accrual
 
Residential 1-4 family
 $176,930  $3,748  $445  $303  $504  $834  $2,086  $-  $6,288 
Residential 5+ multifamily
  2,794   -   274   -   -   -   274   -   - 
Residential 1-4 family construction
  8,046   -   -   -   -   -   -   -   - 
Home equity credit
  32,850   645   37   86   14   24   161   -   200 
Residential real estate
  220,620   4,393   756   389   518   858   2,521   -   6,488 
Commercial
  76,815   1,717   283   125   495   541   1,444   -   3,134 
Construction of commercial
  4,482   21   -   -   -   -   -   -   - 
Commercial real estate
  81,297   1,738   283   125   495   541   1,444   -   3,134 
Farm land
  5,334   433   -   -   -   -   -   -   - 
Vacant land
  8,645   16   64   565   -   3,397   4,026   -   3,933 
Real estate secured
  315,896   6,580   1,103   1,079   1,013   4,796   7,991   -   13,555 
Commercial and industrial
  28,842   590   20   34   25   550   629   -   1,008 
Municipal
  2,768   -   -   -   -   -   -   -   - 
Consumer
  4,452   77   53   16   -   -   69   -   - 
Loans receivable, gross
 $351,958  $7,247  $1,176  $1,129  $1,038  $5,346  $8,689  $-  $14,563 
 
Allowance for Loan Losses
 
Changes in the allowance for loan losses are as follows:
 
 
 
Three months ended June 30
  
Six months ended June 30
 
(in thousands)
 
Beginning balance
  
Provision
  
Charge-
offs
  
Reco-
veries
  
Ending balance
  
Beginning balance
  
Provision
  
Charge-
offs
  
Reco-
veries
  
Ending balance
 
2011 Periods
                              
Residential
 $1,462  $139  $(20) $2  $1,583  $1,504  $197  $(121) $3  $1,583 
Commercial
  1,343   (9)  (96)  -   1,238   1,132   282   (175)  -   1,239 
Land
  296   (25)  -   -   271   392   (42)  (79)  -   271 
Real estate
  3,101   105   (116)  2   3,092   3,028   437   (375)  3   3,093 
Commercial & industrial
  531   79   (89)  -   521   541   69   (89)  -   521 
Municipal
  55   (27)  -   -   28   51   (23)  -   -   28 
Consumer
  167   70   (159)  13   91   164   86   (179)  19   92 
Unallocated
  124   123   -   -   247   136   111   -   -   245 
Totals
 $3,978  $350  $(364) $15  $3,979  $3,920  $680  $(643) $22  $3,979 
2010 Periods
                                        
Totals
 $3,649  $260  $(149) $8  $3,768  $3,473  $440  $(159) $14  $3,768 
 
The composition of loans receivable and the allowance for loan losses is as follows:
 
 
 
Collectively evaluated
  
Individually evaluated
  
Total portfolio
 
June 30, 2011
(in thousands)
 
Loan
balance
  
Allowance
  
Loan
balance
  
Allowance
  
Loan
balance
  
Allowance
 
Residential 1-4 family
 $177,466  $749  $5,299  $427  $182,764  $1,176 
Residential 5+ multifamily
  3,068   20   -   -   3,068   20 
Construction of residential 1-4 family
  4,387   16   3,659   -   8,046   16 
Home equity credit
  33,418   371   239   -   33,657   371 
Residential real estate
  218,339   1,156   9,197   427   227,535   1,583 
Commercial
  71,895   908   8,081   280   79,976   1,188 
Construction of commercial
  4,502   51   -   -   4,502   51 
Commercial real estate
  76,397   959   8,081   280   84,478   1,239 
Farm land
  5,767   56   -   -   5,767   56 
Vacant land
  8,599   101   4,088   114   12,687   215 
Real estate secured
  309,102   2,272   21,366   821   330,467   3,093 
Commercial and industrial
  28,623   390   1,437   131   30,060   521 
Municipal
  2,768   28   -   -   2,768   28 
Consumer
  4,476   46   122   46   4,599   92 
Unallocated allowance
  -   -   -   -   -   245 
Totals
 $344,969  $2,736  $22,925  $998  $367,894  $3,979 
 
The credit quality segments of loans receivable and the allowance for loan losses are as follows:
 
 
 
Collectively evaluated
  
Individually evaluated
  
Total portfolio
 
June 30, 2011
(in thousands)
 
Loan
balance
  
Allowance
  
Loan
balance
  
Allowance
  
Loan
balance
  
Allowance
 
Performing loans
 $335,708  $2,386  $540  $46  $336,247  $2,432 
Potential problem loans
  9,261   350   5,893   462   15,155   812 
Impaired loans
  -   -   16,492   490   16,492   490 
Unallocated allowance
  -   -   -   -   -   245 
Totals
 $344,969  $2,736  $22,925  $998  $367,894  $3,979 
 
Certain data with respect to impaired loans individually evaluated is as follows:
 
   
Impaired loans with specific allowance
  
Impaired loans with no specific allowance
 
June 30, 2011
 
Loan balance
  
Specific
  
Income
  
Loan balance
  
Income
 
(in thousands)
 
Book
  
Note
  
Average
  
allowance
  
recognized
  
Book
  
Note
  
Average
  
recognized
 
Residential 1-4 family
 $889  $922  $1,473  $142  $9  $5,400  $5,459  $4,453  $42 
Home equity credit
  -   -   -   -   -   200   203   265   1 
Residential real estate
  889   922   1,473   142   9   5,600   5,662   4,718   43 
Commercial
  2,671   2,790   2,657   154   61   2,123   2,581   2,137   14 
Vacant land
  669   774   735   64   -   3,263   3,627   3,215   - 
Real estate secured
  4,229   4,486   4,865   360   70   10,986   11,870   10,070   57 
Commercial and industrial
  154   155   333   130   2   1,123   1,744   778   1 
Consumer
  -   -   -   -   -   -   143   29   - 
Totals
 $4,383  $4,641  $5,198  $490  $72  $12,109  $13,757  $10,877  $58