XML 59 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Segment Data (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Data by Business Segment

The following table sets forth certain data by business segment (in thousands):  

 

Year ended December 31,

 

 

2015

 

 

2014

 

 

2013

 

Revenues:

 

 

 

 

 

 

 

Hospital division

$

2,440,779

 

 

$

2,450,068

 

 

$

2,400,076

 

Kindred at Home:

 

 

 

 

 

 

 

 

 

 

 

Home health

 

1,578,500

 

 

 

298,907

 

 

 

173,242

 

Hospice

 

      656,527

 

 

 

50,095

 

 

 

51,685

 

 

 

2,235,027

 

 

 

349,002

 

 

 

224,927

 

Kindred Rehabilitation Services:

 

 

 

 

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation Services

 

609,122

 

 

 

374,201

 

 

 

352,097

 

RehabCare

 

915,486

 

 

 

1,007,036

 

 

 

995,907

 

 

 

1,524,608

 

 

 

1,381,237

 

 

 

1,348,004

 

Nursing center division

 

1,092,075

 

 

 

1,062,549

 

 

 

1,005,383

 

 

 

7,292,489

 

 

 

5,242,856

 

 

 

4,978,390

 

Eliminations:

 

 

 

 

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation Services

 

(91,301

)

 

 

(91,232

)

 

 

(91,475

)

RehabCare

 

(140,540

)

 

 

(120,808

)

 

 

(107,430

)

Nursing centers

 

(5,741

)

 

 

(3,217

)

 

 

(4,250

)

 

 

(237,582

)

 

 

(215,257

)

 

 

(203,155

)

 

$

7,054,907

 

 

$

5,027,599

 

 

$

4,775,235

 

Income (loss) from continuing operations:

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

Hospital division

$

477,515

 

 

$

522,955

 

 

$

508,572

 

Kindred at Home:

 

 

 

 

 

 

 

 

 

 

 

Home health

 

250,641

 

 

 

20,149

 

 

 

4,440

 

Hospice

 

105,092

 

 

 

5,390

 

 

 

5,523

 

 

 

355,733

 

 

 

25,539

 

 

 

9,963

 

Kindred Rehabilitation Services:

 

 

 

 

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation Services

 

176,127

 

 

 

98,196

 

 

 

89,183

 

RehabCare

 

43,815

 

 

 

70,974

 

 

 

63,963

 

 

 

219,942

 

 

 

169,170

 

 

 

153,146

 

Nursing center division

 

149,364

 

 

 

146,728

 

 

 

124,856

 

Support center

 

(255,229

)

 

 

(203,075

)

 

 

(178,409

)

Litigation contingency expense

 

(138,648

)

 

 

(4,600

)

 

 

(30,850

)

Impairment charges

 

(24,757

)

 

 

 

 

 

(77,193

)

Transaction costs

 

(109,131

)

 

 

(17,983

)

 

 

(2,112

)

Operating income

 

674,789

 

 

 

638,734

 

 

 

507,973

 

Rent

 

(382,609

)

 

 

(313,039

)

 

 

(302,192

)

Depreciation and amortization

 

(157,251

)

 

 

(155,570

)

 

 

(152,945

)

Interest, net

 

(229,589

)

 

 

(164,767

)

 

 

(103,962

)

Income (loss) before income taxes

 

(94,660

)

 

 

5,358

 

 

 

(51,126

)

Provision (benefit) for income taxes

 

(42,797

)

 

 

462

 

 

 

(10,493

)

 

$

(51,863

)

 

$

4,896

 

 

$

(40,633

)


NOTE 7 – BUSINESS SEGMENT DATA (Continued)

 

Year ended December 31,

 

 

2015

 

 

2014

 

 

2013

 

Rent:

 

 

 

 

 

 

 

 

 

 

 

Hospital division

$

206,692

 

 

$

205,163

 

 

$

194,967

 

Kindred at Home:

 

 

 

 

 

 

 

 

 

 

 

Home health

 

34,725

 

 

 

7,832

 

 

 

4,123

 

Hospice

 

16,997

 

 

 

950

 

 

 

978

 

 

 

51,722

 

 

 

8,782

 

 

 

5,101

 

Kindred Rehabilitation Services:

 

 

 

 

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation Services

 

30,780

 

 

 

7,041

 

 

 

7,326

 

RehabCare

 

3,825

 

 

 

4,199

 

 

 

4,726

 

 

 

34,605

 

 

 

11,240

 

 

 

12,052

 

Nursing center division

 

86,237

 

 

 

85,569

 

 

 

87,788

 

Support center

 

3,353

 

 

 

2,285

 

 

 

2,284

 

 

$

382,609

 

 

$

313,039

 

 

$

302,192

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

Hospital division

$

53,975

 

 

$

65,681

 

 

$

68,482

 

Kindred at Home:

 

 

 

 

 

 

 

 

 

 

 

Home health

 

17,279

 

 

 

7,622

 

 

 

5,987

 

Hospice

 

6,581

 

 

 

645

 

 

 

621

 

 

 

23,860

 

 

 

8,267

 

 

 

6,608

 

Kindred Rehabilitation Services:

 

 

 

 

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation Services

 

13,511

 

 

 

11,827

 

 

 

11,513

 

RehabCare

 

7,780

 

 

 

11,129

 

 

 

11,010

 

 

 

21,291

 

 

 

22,956

 

 

 

22,523

 

Nursing center division

 

28,091

 

 

 

30,103

 

 

 

26,233

 

Support center

 

30,034

 

 

 

28,563

 

 

 

29,099

 

 

$

157,251

 

 

$

155,570

 

 

$

152,945

 


NOTE 7 – BUSINESS SEGMENT DATA (Continued)

 

 

Year ended December 31,

 

 

2015

 

 

2014

 

 

2013

 

Capital expenditures, excluding acquisitions (including discontinued operations):

 

 

 

 

 

 

 

 

 

 

 

Hospital division:

 

 

 

 

 

 

 

 

 

 

 

Routine

$

28,935

 

 

$

29,881

 

 

$

28,390

 

Development

 

 

 

 

2,087

 

 

 

11,812

 

 

 

28,935

 

 

 

31,968

 

 

 

40,202

 

Kindred at Home:

 

 

 

 

 

 

 

 

 

 

 

Home health:

 

 

 

 

 

 

 

 

 

 

 

Routine

 

4,201

 

 

 

783

 

 

 

1,369

 

Development

 

 

 

 

 

 

 

 

 

 

4,201

 

 

 

783

 

 

 

1,369

 

Hospice:

 

 

 

 

 

 

 

 

 

 

 

Routine

 

1,215

 

 

 

64

 

 

 

154

 

Development

 

 

 

 

 

 

 

 

 

 

1,215

 

 

 

64

 

 

 

154

 

Kindred Rehabilitation Services:

 

 

 

 

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation Services:

 

 

 

 

 

 

 

 

 

 

 

Routine

 

948

 

 

 

194

 

 

 

454

 

Development

 

4,701

 

 

 

 

 

 

5

 

 

 

5,649

 

 

 

194

 

 

 

459

 

RehabCare:

 

 

 

 

 

 

 

 

 

 

 

Routine

 

1,449

 

 

 

2,247

 

 

 

2,608

 

Development

 

 

 

 

 

 

 

 

 

 

1,449

 

 

 

2,247

 

 

 

2,608

 

Nursing center division:

 

 

 

 

 

 

 

 

 

 

 

Routine

 

18,781

 

 

 

20,976

 

 

 

23,023

 

Development

 

11,746

 

 

 

3,170

 

 

 

7

 

 

 

30,527

 

 

 

24,146

 

 

 

23,030

 

Support center:

 

 

 

 

 

 

 

 

 

 

 

Routine:

 

 

 

 

 

 

 

 

 

 

 

Information Systems

 

64,813

 

 

 

35,896

 

 

 

40,756

 

Other

 

1,589

 

 

 

1,040

 

 

 

4,154

 

Development

 

3,484

 

 

 

 

 

 

 

 

 

69,886

 

 

 

36,936

 

 

 

44,910

 

Totals:

 

 

 

 

 

 

 

 

 

 

 

Routine

 

121,931

 

 

 

91,081

 

 

 

100,908

 

Development

 

19,931

 

 

 

5,257

 

 

 

11,824

 

 

$

141,862

 

 

$

96,338

 

 

$

112,732

 


NOTE 7 – BUSINESS SEGMENT DATA (Continued)

 

December 31,
2015

 

  

December 31,
2014

 

Assets at end of period:

 

 

 

 

 

 

 

Hospital division

$

1,633,801

 

 

$

1,751,695

 

Kindred at Home:

 

 

 

 

 

 

 

Home health

 

1,435,176

 

 

 

203,154

 

Hospice

 

922,710

 

 

 

32,733

 

 

 

2,357,886

 

 

 

235,887

 

Kindred Rehabilitation Services:

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation Services

 

802,686

 

 

 

366,153

 

RehabCare

 

347,738

 

 

 

360,860

 

 

 

1,150,424

 

 

 

727,013

 

Nursing center division

 

494,066

 

 

 

513,603

 

Support Center

 

882,759

 

 

 

2,424,766

 

 

$

6,518,936

 

 

$

5,652,964

 

Goodwill:

 

 

 

 

 

 

 

Hospital division

$

628,519

 

 

$

679,480

 

Kindred at Home:

 

 

 

 

 

 

 

Home health

 

905,989

 

 

 

117,589

 

Hospice

 

639,006

 

 

 

26,910

 

 

 

1,544,995

 

 

 

144,499

 

Kindred Rehabilitation Services:

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation Services

 

496,296

 

 

 

173,618

 

RehabCare

 

 

 

 

 

 

 

496,296

 

 

 

173,618

 

Nursing center division

 

 

 

 

 

 

$

2,669,810

 

 

$

997,597