10KSB 1 davn10ksb123107.htm DAVN 10-KSB (12-31-07) davn10ksb123107.htm
U. S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549

FORM 10-KSB

[X]
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the fiscal year ended December 31, 2007

[  ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from ___________ to _____________

Commission File Number: 000-29735

DAVI SKIN, INC.
 (Name of small business issuer as specified in its charter)

Nevada
86-0907471
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
 
4223 Glencoe Avenue, Suite B130
Marina Del Rey, California 90292
________________________________________________________________________
(Address of principal executive offices, including zip code)
 
Registrant’s telephone number, including area code:                                                                                        (310) 827-0800
Securities registered pursuant to Section 12(b) of the Act:                                                                                                 None
Securities registered pursuant to Section 12(g) of the Act:                                                    $.001 par value common stock
 
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  X   No    ___
 
Check if disclosure of delinquent filers pursuant to Item 405 of Regulation S-B is not contained in this form, and no disclosure will be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-KSB or any amendment to this Form 10-KSB.  [   ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes [   ]   No [X]

The issuer’s revenues for the most recent fiscal year were: $69,011

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the average bid and asked price of such common equity, as of a specified date within the past 60 days. $727,971 of April 30, 2008

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date:  24,265,708 Common Shares as of April 30, 2008

Transitional Small Business Disclosure Format (Check One):  Yes: __; No X

Transitional Small Business Disclosure Format:                           No.
 
 
 
 
 
 

 
 
 
 
TABLE OF CONTENTS


     
PART I
 
Item 1.
Description of Business
 
Item 2.
Description of Property
 
Item 3.
Legal Proceedings
 
Item 4.
Submission of Matters to a Vote of Security Holders
 
 
 
PART II
 
Item 5.
Market for Common Equity and Related Stockholder Matters
 
Item 6.
Management’s Discussion and Analysis or Plan of Operation
 
Item 7.
Financial Statements
 
Item 8.
Changes In and Disagreements With Accountants on Accounting and Financial Disclosure
 
Item 8A.
Controls and Procedures
 
Item 8B.
Other Information
 
 
PART III
 
Item 9.
Directors, Executive Officers, Promoters and Control Persons; Compliance With Section 16(a) of the Exchange Act
 
Item 10.
Executive Compensation
 
Item 11.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
 
Item 12.
Certain Relationships and Related Transactions
 
Item 13.
Exhibits
 
Item 14.
Principal Accountant Fees and Services
 




 
 

 
 
 

 
 PART I
Item 1.   Description of Business

Our Business

We are principally engaged in the development, manufacturing and distribution of luxury branded skincare products for men and women that encompass the anti-oxidant rich by-products of the winemaking process coupled with the latest innovations in modern technology. We also function as a licensing agent to entities interested in associating their products with our luxury brand names. The development of the luxury branded skincare product line and its related packaging is now complete. We are now selling the initial nine (9) SKUs, four (4) products in the women’s line and five (5) products in the men’s line, which are described in more detail below. All the products are now available. Since the launch, the products are now available at Bliss World Catalogs, and their corresponding website; and the luxury hotel and spa, Meadow Wood, located in the Napa Valley, Selfridges in London, and Lane Crawford in Hong Kong. These select upscale retailers submit purchase orders for quantities of our branded products, which we fulfill from our distribution center.  The Company is also discussing other distribution channels.

Skin Care Line

We utilize the by-products of grapes planted in select vineyards that utilize planting techniques to produce deeper vines with a lower yield of grapes per vine. After processing, we believe these grapes yield higher concentrations of minerals, vitamins and nutrients than grapes from other vineyards. Many of these minerals, vitamins and nutrients are found in a by-product of the wine making process called pommace. The uniquely long maceration process to which these grapes are subjected yields polyphenols in relatively high quantities. Polyphenols are one of the world’s strongest naturally occurring antioxidants that help to protect collagen and elastin fibers, prevent the destruction of hyaluronic acid in the skin and combat free radicals, the number one cause of visible ageing. We believe that the use of pommace, fermented grape extracts, and other select antioxidants in our products, in addition to the use of other value-added unique ingredients, allows for the creation of a skincare line that can assist in preventing the visible signs of premature aging.

The Skin Care Market

The skin care market can be divided into four distinct segments: (a) Luxury; (b) Prestige; (c) Masstige; and (d) Mass. The following is a brief discussion of each of these segments.

Luxury

The luxury segment of the skin care market involves high-end products, sold in department stores such as Bergdorf-Goodman, Neiman Marcus, Barneys and Saks Fifth Avenue. Skin crème products in this market segment will generally be priced over $150. Examples of product lines sold in these markets, include La Prairie, Sisley, La Mer and Aqua di Parma. We are planning to position our products in this market.

Prestige

The prestige segment of the skin care market involves quality products, sold in wide distribution through department stores, brand stores and specialty stores such as Sephora and Ultra. Examples of product lines sold in these markets include Lancôme, Estee Lauder, L’Occitane and Caudalie.

Masstige

The masstige segment of the skin care market involves discounted products sold primarily in drug stores, high-end discount stores such as Target and Kohl’s and select department stores. Direct sales distributions are also often considered to involve masstige product sales. Skin crème products in this market segment are generally priced below the prestige segment, but higher than the mass segment. This market segment is identified by a higher perceived brand image based on quality, effectiveness and style, and includes product lines such as Neutrogena, L’Oreal and Olay.

Mass

The mass segment of the skin care market involves products sold in grocery and drug stores. These products are generally priced at the lower end of market and this segment of the market includes product lines such as Dove, Herbal Essence, and Aveeno.

Development of Skin Care Products

Product

We completed the research and development of our initial line of luxury branded skincare products for women and men. Production of the initial nine (9) SKUs commenced with our contract manufacturer last September ahead of our October retail launch with Bergdorf Goodman. The initial nine (9) SKUs include four (4) products for women and five (5) for men described in detail below.

Women’s Line:

§  
Le Grand Cru for Women — An ultra-luxurious cream designed for women to provide a unique, long lasting, slow released infusion of anti-oxidants and moisture to the skin in order to make it smoother, softer and more supple;

§  
Vine Fresh SPF 30 Lotion — Oil free everyday moisturizer with UVB/UVA protection of a SPF 30. Formulated as a light, non-greasy formula, which is perfect for any type skin to moisturize and protect against oxidative damage such as pollution and stress;

§  
Moscato Purifying Cleanser — A gentle, luxurious creamy product designed to cleanse and condition at the same time;

§  
Harvest Mist Toner — A super hydrating mist, formulated to tone, hydrate and refresh dull complexion.

Men’s Line:
 
§  
Le Grand Cru for Men — An ultra-luxurious cream designed for men to provide a unique, long lasting, slow released infusion of anti-oxidants and moisture to the skin in order to make it smoother, softer and more supple;

§  
Vine Fresh SPF 15 Lotion — Oil free everyday moisturizer with UVB/UVA protection of a SPF 15. Formulated as a light, non-greasy formula, which is perfect for any type skin to moisturize and protect against oxidative damage such as pollution and stress;

§  
Reserve Shave Cream — A luxurious shave cream designed to provide an extraordinarily close yet comfortable shave;

§  
Coastal Vine After Shave — An aftershave elixir /tonic used to soothe freshly shaved skin, reduce irritation and provide moisturizing properties;

§  
Crushed Grape Seed Exfoliating Cleanser —Infused with crushed grape seeds this product is designed to cleanse, exfoliate and condition at the same time.

At the core of all our products is a proprietary microencapsulated anti-aging antioxidant complex called Meritage that was created in collaboration with laboratories in Lyon, France. Meritage is a blend of grape and fermented wine extracts, green tea, raspberry, blackcurrant, and bilberry extracts amongst other select key ingredients. The Meritage complex is created through a unique double fermentation process, which allows for the select high-level antioxidants to remain active on the skin longer than conventionally created products.

Manufacturer

Prior to our product launch in October 2006, we completed the research and development necessary to finalize the product designs and technical aspects needed to commence production of our products with our contract manufacturer. We completed the process of choosing all peripheral items involved in the manufacturing and marketing process, including:

i.  
the final shape and size of the product containers;

ii.  
the final selection of caps;

iii.  
the final packaging design;

iv.  
the logo and label designs; and

v.  
final unit carton design and construction

Upon final selection of the packaging directions and the completion of technical drawings of the packaging itself, production of our initial nine (9) SKUs commenced. Upon the completion of production, finished goods were then shipped to our distribution warehouse to await distribution to our retail channels.

Marketing and Distribution

Our products are currently available over the counter at the following luxury retailers: Bliss World Catalogs and their corresponding website; the luxury hotel and spa, Meadow Wood, located in the Napa Valley; Selfridges in London; and Lane Crawford in Hong Kong.

Through the engagement of Paul Wilmot Communications (“PWC”) who handled our marketing, promotional and public relations activities, our branded line of luxury skincare has received several high-profile editorial features including, but not limited to: Vogue, Men’s Vogue, Forbe’s Life, Town and Country, Elle, Flaunt, C Magazine, The New York Post, Black Book, Zink, Style.com, Financial Times, OK!, Premiere, and WWD. We have also been featured on-air with both CNBC and Fox KTLA Channel 11.

Competition

Among all the brands found in this industry, we consider our closest competitor to be Caudalie. Caudalie is a French spa and skincare line that reflects our product concept and closely resembles our product line. Caudalie has been on the market for over a decade and grown to be a global brand with distribution outlets all over the world and they serve a larger target audience with a lower price point.

The prime difference between Caudalie and our product line is that we will use the highest quality ingredients available, and unlike Caudalie, we expect our product line to be sold in the luxury market. We have also created our own proprietary bio-delivery complex that encapsulates a variety of selected antioxidant ingredients to be effectively delivered directly to the skin without compromising their integrity. We are also using our own uniquely innovative raw materials derived from the wine making process as opposed to only using commercially available raw materials. Our product line will also be packaged in high quality containers with inviting labels, versus the lesser quality plastic tubes and bottles used by Caudalie.

Other brands with similar lifestyle stories include SKII, Creme de la Mer and L’Occitane. These brands share the theme of being derived from nature and generally having a named or unnamed individual who was inspired by the benefits of certain raw materials. For example, the secret formula behind SKII is their “Pitera”, a yeast extract discovered by a monk who noticed the wonderfully youthful hands of workers who make Sake. These brands have revealed their stories and their inspirations by creating product lines where customers are invited to share in their innovations.

Licensing Agent

We entered into an agreement with Constellation Brands Group (“CBG”), the parent entity of The Robert Mondavi Corporation (“RMC”). RMC has retained us to act as their licensing agent in agreements with Waterford Wedgewood USA, Inc. (“Waterford”) on the development of a Robert Mondavi stemware line. CBG owns certain intellectual property rights held in RMC, including the valued Robert-Mondavi licensed marks (the “Intellectual Property”), and we have been engaged to: (1) negotiate opportunities with Waterford to license the Intellectual Property with Waterford’s stemware products, (2) develop and implement strategic plans for branding Waterford’s products, and (3) facilitate the terms and conditions of any agreements with Waterford. In exchange, CBG has agreed to compensate us with a revenue share of thirty three and one-third percent (33 -1/3%) of the gross revenues collected in any agreement we establish with Waterford. Gross revenues means the gross receipts actually received from any agreement with Waterford, including without limitation advance payments, minimum guarantees, royalty payments and other license fees.

We received a one-time $25,000 signing bonus in the first quarter of 2006 for the successful negotiation and execution of the Constellation licensing arrangement. Subsequent to this filing, we have begun to receive royalty payments per the terms set forth in the agreement.

We entered into a relationship with Gilchrist and Soames, an industry leader in fine toiletries manufacturing, on the development of a Davi branded line of hotel amenity kits.  The initial line of amenity products consists of shampoo, conditioner, bath gel, body lotion and soaps, with additional products to be developed in the future.  The range of Davi amenity products will feature the same Meritge complex of antioxidants that is found in the Davi men and women’s retail product lines.
 
Business Development

As part of our effort to generate revenue from the licensing of our brand name, we are seeking opportunities in which to leverage our brand name into other market categories or segments. We have identified several distinct opportunities to help capitalized on the name brand awareness and current public relations editorial that have brought attention to the brand name.

Sub-Agencies

Under the terms of the investment from Artist House, Artist House became a licensee of Davi to help market and distribute our products in Japan. Pursuant to the agreement, Artist House invested an additional $1,700,000 into our stock and we received a net amount of $1,496,000 after payment of a finder’s fee. Artist House is obligated to facilitate the terms and conditions of any agreements with Davi. In exchange, Davi would compensate Artist House with a revenue share of thirty three and one-third percent (33 -1/3%) of the gross revenues collected in any agreement we establish with Artist House.

Since the agreement was entered into, Artist House has made demand upon us to rescind their investment in the Company, which, among other things, would terminate Artist House’s obligation to act as our licensee for marketing and distribution in Japan. (Please see the section entitled “Legal Proceedings” in this report for discussion of an action brought by Artist House against us, our directors, and other individuals.)  Failure to have a licensee in Japan could have an adverse impact on our ability to penetrate the Japanese consumer retail market and to promote our product in Japan.

Competition

Competition for our proposed new venture of housing various luxury brands under one parent company are Louis Vuitton, Moet Hennesey and Gucci Group. These competitors focus mainly on brands that tend to complement their already existing line of business, while we are intending to focus on luxury brands in all areas of daily living. We feel that there are numerous companies that are available for acquisition or partnering who would ultimately be considered too small for our competition to acquire. We anticipate that such acquisitions will complement our licensing efforts related to the Mondavi and Davi names.

Employees

We currently have three officers on payroll. The majority of administrative requirements are handled by outside sources. Our employees are not represented by labor unions or collective bargaining agreements. Our key employees are Mr. Joshua LeVine, co-founder, director, executive vice president and creative director, Ms Jan Wallace, director, president and Chief Executive Officer, and Mr. Munjit Johal, Chief Financial Officer.
 
Consultants

On January 3, 2007, we entered into an agreement with Donald B. Schwall, Jr. (“Mr. Schwall”).  Pursuant to the agreement, Mr. Schwall was to act as our consultant and advisor on various promotional and marketing campaigns with performance criteria in the first 60 days for in exchange for 400,000 shares of our common stock.  The criterion was not met and the contract was terminated.  Mr. Schwall was left with 50,000 for services rendered and 150,000 shares were returned to the company. We retained the remaining 200,000 shares.

On September 29, 2006, we entered into an engagement agreement with PondelWilkinson Inc., an investor relations firm.  The agreement provides that we shall pay to PondelWilskinson Inc. a monthly retainer of $3,500 per month to provide 42 hours of service per quarter.  Any services in excess of 42 hours per quarter will be billed at $250 per hour.  If PondelWilkinson Inc. introduces us either to an investment banker who facilitates a financing or to a direct financing source, PondelWilkinson Inc. will receive a separate and additional fee from us to be mutually agreed upon.  The agreement with Pondel Wilkinson was terminated in April 2007.

Research and Development

We expense research and development costs as incurred. These costs totalled $ -0- for the fiscal year ended December 31, 2007, and $286,498 for the fiscal year ended December 31, 2006.

Existing and Probable Governmental Regulation

We are not aware of any existing or pending governmental regulation that will have a material impact on the operation of our business.  The SPF used in our products has been pre-approved through assay and efficacy testing. As such, we do not anticipate requiring any Federal Food and Drug Administration approvals, and we do not plan on doing any clinical testing of any kind.

We consider these formulations, as they have been developed and tested, to be proprietary, and thus have been and will remain vigilant in protecting the details of our developing product mix.

Compliance with Environmental Laws

We did not incur any costs in connection with the compliance with any federal, state, or local environmental laws.
 
Item 2.   Description of Property

On May 18, 2006, we entered into a 3-year lease agreement by and between us, as tenant, and Marina Glencoe, LLC, a California limited liability company, as landlord, to lease approximately 1,980 square feet of office space located at 4223 Glencoe Ave, Suite B130 Marina Del Rey, CA 90292.  The lease provides that we shall pay monthly rent payments, including parking and utlities, of $ 4,469.25 for the first 12 months, $ 4,593.99 for months 13 - 24 and $4,722.47 for months 24 - 36.

Item 3.   Legal Proceedings

Other than as described below, we are not aware of any pending or threatened legal proceeding to which any of our officers, directors, or any beneficial holders of 5% or more of our voting securities are adverse to us or have a material interest adverse to us.

An action entitled Rowe D. Nelson, et al. vs. Davi Skin, Inc., et al., Los Angeles Superior Court Case No. SC091146 (the “Complaint”) was filed on September 20, 2006. The plaintiffs filed an amended complaint on or about October 6, 2006, to which the defendants filed a demurrer, which was sustained in part. The plaintiffs filed a second amended complaint (“SAC”) on or about February 23, 2007, and defendants have demurred in part to that pleading. On July 24, 2007, the Company issued to its shareholders of record as June 21, 2007, a Notice of Proposed Settlement of Derivative Action in the matter of Rowe D. Nelson, et al vs. Davi Skin, Inc., et al., Los Angeles Superior Court Case No. SC091146. The matter was settled on September 17, 2007. The Company was responsible for its legal fees and any amounts over and above this were covered by the insurance carrier.

On or about August 2, 2006, a lawsuit entitled Artist House Holdings, Inc. vs Davi Skin, Inc. et. al., United States District Court, District of Nevada, Case No. 2:06-CV-893-RLH-LRL, was filed in federal district court in Nevada against the Company, its directors, and other individuals. The plaintiff, Artist House Holdings, Inc., is a shareholder in the Company. The complaint alleged violations of federal securities law and Nevada securities law, breach of contract, and related claims arising from the plaintiff's investment in Company. A First Amended Complaint was filed on July 31, 2006, and a Second Amended Complaint on January 8, 2007. On December 22, 2006, the plaintiffs filed an emergency motion for a preliminary injunction, which the District Court denied on January 12, 2007. On January 26, 2007, the Company and its directors filed a motion to dismiss the federal securities law claim. That motion was granted on March 27, 2007. The Court gave the plaintiff leave to amend, and plaintiff subsequently filed an amended complaint to restate the claims not dismissed and to add a party defendant.  We filed an answer to the amended complaint on May 17, 2007.   On January 16, 2008, Davi Skin, Carlo Mondavi, Joshua LeVine and Joseph Spellman (hereinafter “Davi”), entered into a Settlement Agreement with Artist House Holdings, Inc. to resolve litigation in the matter of Artist House Holdings,Inc. v. Davi Skin, Inc., et al., (Case No. 2:06-CV-893-RLH-LRL) in the United States District Court for the District of Nevada.

The settlement agreement was conditioned upon a judgment and bar order that indicates that the settlement is in good faith, and that a bar order is necessary to ensure that defendants in the case are not subject to “claims over” for contribution, indemnification, or any other claim predicated on another party’s liability or potential liability to Artist House. On January 28, 2008, motion for Entry Of Judgment and Bar Order and the Proposed Judgment and Bar Order filed with the United States District Court for the District of Nevada. On March 18, 2008 the Motion was denied without prejudice and the Parties are now attempting a global settlement.
 

Item 4.   Submission of Matters to a Vote of Security Holders

No matters have been submitted to our security holders for a vote, through the solicitation of proxies or otherwise, during the fourth quarter of the fiscal year ended December 31, 2007.
 
 
 
 
 

 

 
 
 
PART II

Item 5.    Market for Common Equity and Related Stockholder Matters

Market Information

Our common stock is currently quoted on the OTC Bulletin Board (“OTCBB”), which is sponsored by the NASD.  The OTCBB is a network of security dealers who buy and sell stock.  The dealers are connected by a computer network that provides information on current "bids" and "asks", as well as volume information.  Our shares are quoted on the OTCBB under the symbol “DAVN.OB.”

The following table sets forth the range of high and low bid quotations for our common stock for each of the periods indicated as reported by the OTCBB.  These quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not necessarily represent actual transactions.

Fiscal Year Ending December 31, 2007
Quarter Ended
 
High $
 
Low $
March 31, 2007
 
0.65
 
0.16
June 30, 2007
 
0.50
 
0.11
September 29, 2007
 
                   0.96
 
0.18
December 29, 2007
 
0.48
 
0.16
 
Fiscal Year Ended December 31, 2006
Quarter Ended
 
High $
 
Low $
March 31, 2006
 
3.00
 
0.25
June 30, 2006
 
1.05
 
0.10
September 30, 2006
 
0.55
 
0.15
December 31, 2006
 
                   0.60
 
                    0.15


Penny Stock

The SEC has adopted rules that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generally equity securities with a market price of less than $5.00, other than securities registered on certain national securities exchanges or quoted on the NASDAQ system, provided that current price and volume information with respect to transactions in such securities is provided by the exchange or system. The penny stock rules require a broker-dealer, prior to a transaction in a penny stock, to deliver a standardized risk disclosure document prepared by the SEC, that: (a) contains a description of the nature and level of risk in the market for penny stocks in both public offerings and secondary trading; (b) contains a description of the broker's or dealer's duties to the customer and of the rights and remedies available to the customer with respect to a violation of such duties or other requirements of the securities laws; (c) contains a brief, clear, narrative description of a dealer market, including bid and ask prices for penny stocks and the significance of the spread between the bid and ask price; (d) contains a toll-free telephone number for inquiries on disciplinary actions; (e) defines significant terms in the disclosure document or in the conduct of trading in penny stocks; and (f) contains such other information and is in such form, including language, type size and format, as the SEC shall require by rule or regulation.

The broker-dealer also must provide, prior to effecting any transaction in a penny stock, the customer with (a) bid and offer quotations for the penny stock; (b) the compensation of the broker-dealer and its salesperson in the transaction; (c) the number of shares to which such bid and ask prices apply, or other comparable information relating to the depth and liquidity of the market for such stock; and (d) a monthly account statement showing the market value of each penny stock held in the customer's account.

In addition, the penny stock rules require that prior to a transaction in a penny stock not otherwise exempt from those rules, the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser's written acknowledgment of the receipt of a risk disclosure statement, a written agreement as to transactions involving penny stocks, and a signed and dated copy of a written suitability statement.

These disclosure requirements may have the effect of reducing the trading activity for our common stock. Therefore, stockholders may have difficulty selling our securities.

Holders of Our Common Stock

As of December 31, 2007, we had ­­­­­­­­­­­­­­­­­­­­­­­­­­­approximately 541 holders of record of our common stock and several other stockholders hold shares in street name.

Dividends

There are no restrictions in our articles of incorporation or bylaws that restrict us from declaring dividends. The Nevada Revised Statutes, however, do prohibit us from declaring dividends where, after giving effect to the distribution of the dividend:

 
1.
We would not be able to pay our debts as they become due in the usual course of business; or

 
2.
Our total assets would be less than the sum of our total liabilities, plus the amount that would be needed to satisfy the rights of shareholders who have preferential rights superior to those receiving the distribution.

Recent Sales of Unregistered Securities

We have not issued any securities without registration under the Securities Act of 1933 during the reporting period which were not previously included in a Quarterly Report on Form 10-QSB or Current Report on Form 8-K.

Securities Authorized for Issuance Under Equity Compensation Plans

The following table provides information about our compensation plans under which shares of common stock may be issued upon the exercise of options as of December 31, 2007.

Equity Compensation Plans as of December 31, 2007

 
A
B
C
Plan Category
 
 
 
Number of securities to be issued upon exercise of outstanding options, warrants and rights
 
 
 
Weighted-average exercise price of outstanding options, warrants and right
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (A))
Equity compensation plans approved by security
holders
 
-0- shares
 
$-0- per share
 
2,500,000 shares
Equity compensation plans
not approved by security
holders
 
1,508,000 shares
 
$0.28 per share
 
 
-
 
Total
1,508,000 shares
$0.28 per share
2,500,000 shares

 
Item 6.  Management’s Discussion and Analysis or Plan of Operation

Forward-Looking Statements
 
Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.   These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions.  We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those safe-harbor provisions.  Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse affect on our operations and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.  Additional information concerning our business, including additional factors that could materially affect our financial results, is included herein and in other filings with the SEC.

Skin Care Line

We completed the research and development of our initial line of luxury branded skincare products for men and women that harness the substantial antioxidant powers of fermented grape extracts. Production of the initial nine (9) SKUs commenced with our contract manufacturer last September ahead of our October 2006 retail launch.

The initial nine (9) SKUs include four (4) products for women and five (5) for men. Since the launch, the products are now available at Bliss World Catalogs, and their corresponding website; and the luxury hotel and spa, Meadow Wood, located in the Napa Valley, Selfridges in London, and Lane Crawford in Hong Kong. These select upscale retailers submit purchase orders for quantities of our branded products, which we fulfill from our distribution center. We intend to continue our plan to position our products in this market.

Manufacturer

Prior to our product launch in October 2006, we completed the research and development necessary to finalize the product designs and technical aspects needed to commence production of our products with our contract manufacturer. We completed the process of choosing all peripheral items involved in the manufacturing and marketing process, including:

i.  
the final shape and size of the product containers;

ii.  
the final selection of caps;

iii.  
the final packaging design;

iv.  
the logo and label designs; and

v.  
final unit carton design and construction

Upon final selection of the packaging directions and the completion of technical drawings of the packaging itself, production of our initial nine (9) SKUs commenced. Upon the completion of production, finished goods were then shipped to our distribution warehouse to await distribution to our retail channels. We intend to continue working with our contact manufacturer to ensure that our product orders are responsive to the needs of our customers.

Distribution / Expansion

We are in the process of exploring the expansion of our retail distribution. Our current plan is to begin supplying upscale retailers with our products in several select cities in the United States including Los Angeles as well as to expand overseas beginning with Europe and ultimately into Asia.

Luxury Branding and Acquisitions

During the normal course of business, our management team has been searching for other business opportunities that would allow us to diversify our sources of revenue.

In order to accomplish this new portion of our business plan, our board of directors will focus more on becoming a luxury brands headquarters. It is our intent to leverage our Chairman of the Board’s highly visible and well-respected Mondavi name into other market categories as well as to acquire new brands and intellectual properties to own, develop and license in the luxury category, while continuing to develop our original luxury skin care products.

It is our intent that our company will become a holding company that will maintain the intellectual properties, trademarks, copyrights and licenses of the various operating businesses we are able to acquire or partner with. We plan to own anywhere from 0% to 100% of these operational companies. Depending on the circumstances surrounding each opportunity, management anticipates it will choose to fund these operational companies or enter into a joint venture with them. The holding company will generate revenues from all licenses it issues to use the Mondavi and Davi names.

As our first step to further our new objective, we entered into an agreement with Constellation Brands Group (“CBG”), the parent entity of The Robert Mondavi Corporation (“RMC”). RMC has retained us to act as their licensing agent in agreements with Waterford Wedgewood USA, Inc. (“Waterford”) on the development of a Robert Mondavi stemware line. CBG owns certain intellectual property rights held in RMC, including the valued Robert-Mondavi licensed marks (the “Intellectual Property”), and we have been engaged to (1) negotiate opportunities with Waterford to license the Intellectual Property with Waterford’s stemware products, (2) develop and implement strategic plans for branding Waterford’s products, and (3) facilitate the terms and conditions of any agreements with Waterford. In exchange, CBG has agreed to compensate us with a revenue share of one-third percent (33 -1/3%) of the gross revenues collected in any agreement we establish with Waterford. Gross revenues means the gross receipts actually received from any agreement with Waterford, including without limitation advance payments, minimum guarantees, royalty payments and other license fees.

On February 7, 2006, we successfully established the first license agreement (the “License Agreement”) with Waterford. RMC granted to Waterford the exclusive right to use the Intellectual Property in connection with the manufacture and worldwide distribution of Waterford’s stemware, barware, decanters, and other related products (the “Licensed Products”). Pursuant to the terms of the License Agreement, we have been retained to facilitate promotional efforts of the Licensed Products. Specifically, we have been retained to provide Waterford the services of Carlo Mondavi, our Chairman and Founder, to act as spokesman for the Licensed Products and to make personal appearances at scheduled promotional events. In exchange, Waterford agreed to provide percentage royalties to RMC on net sales of the Licensed Products. Since we negotiated the terms and conditions of the License Agreement with Waterford and will provide promotional services to Waterford, we will share one-third percent (33 -1/3%) in any proceeds received from the License Agreement.

Results of Operations for the Years Ended December 31, 2007 and 2006

We did not earn significant revenues for the years ended December 31, 2007, and 2006.  During the year ended December 31, 2007 we had revenues of $68,247 and cost of goods sold of $33,925 as compared to revenues of $22,809 and cost of goods sold of $1,794 for the year ended December 31, 2006.  We are currently pursuing several options to improve earnings as our name is becoming more widely established in the market for our products

We incurred operating expenses in the amount of $3,012,084 for the twelve months ended December 31, 2007, compared to operating expenses of $3,789,197 for the twelve months ended December 31, 2006. Our operating expenses for the twelve month period ended December 31, 2007 were primarily attributable to employee stock options of $747,342, selling, general and administrative expenses of $1,172,938, consulting fees of $558,719, and professional fees of $525,645. Our operating expenses for the twelve month period ended December 31, 2006 were primarily attributable to employee stock options of $1,776,174, consulting fees in the amount of 252,230, professional fees of 453,743 and selling, general and administrative expenses of $1,293,531.

During the year ended December 31, 2007, we reported other income in the amount of $32,804, compared to reporting other expenses in the amount of $11,069 for the prior year. The other income reported during the year ended December 31, 2007 was primarily attributable to royalty income of $76,539. The other expense reported during the year ended December 31, 2006 was primarily attributable to interest expense of $50,853 and $38,075 loss on sale/disposal of assets.

We have incurred a net loss of $2,944,958 for the twelve months ended December 31, 2007, compared to $3,779,251 for the twelve months ended December 31, 2006.

Liquidity and Capital Resources

As of December 31, 2007, we had total current assets of $661,242 and total assets in the amount of $714,300. Our total current liabilities as of December 31, 2007 were $633,872. As a result, on December 31, 2007, we had working capital of $27,370.

Operating activities used $1,359,310 in cash for the year ended December 31, 2007. Our net loss of $2,944,958, less a non-cash expense of $1,065,842 for stock-based compensation and expenses, was the primary reason for our negative operating cash flow. Investing activities during the year ended December 31, 2007 provided $823,504 mainly as a result of a change in a certificate of deposit of $827,352.  Net cash flows provided by financing activities during the year ended December 31, 2007 was $582,364.

Our current cash balance will not be sufficient to fund our operations for the next twelve (12) months, as well as meet the requirements for promotion of our products. While we anticipate increasing our ongoing revenues from product sales, as well as from our licensing agreement, the extent and timing of such revenues is largely unclear at this time. In order to support our working capital needs and to be able to continue to promote and establish market share for our product, we will have to raise funds in the capital markets.  There is no insurance that we will be successful in this endeavor.

Off Balance Sheet Arrangements

As of December 31, 2007, there were no off balance sheet arrangements.

Going Concern

We will require additional capital for our operational activities and our ability to raise capital through future issuances of common stock is unknown. Obtaining additional financing and attaining profitable operations are essential for us to continue operations. These factors, among others, raise substantial doubt about our ability to continue as a going concern. The audited financial statements do not include any adjustments that may result from the outcome of these aforementioned uncertainties.

Critical Accounting Policies

In December 2001, the SEC requested that all registrants list their three to five most “critical accounting polices” in the Management Discussion and Analysis. The SEC indicated that a “critical accounting policy” is one which is both important to the portrayal of a company’s financial condition and results, and requires management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. We believe that the following accounting policies fit this definition:
 
Use of estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
 
Inventory. The Company’s inventory, consisting of finished goods and raw materials, is stated at the lower of cost or market and cost is determined by the first-in, first-out method. The Company regularly monitors inventory quantities on hand and records write-downs for excess and obsolete inventories based primarily on the Company’s estimated forecast of product demand and production requirements. Such write downs establish a new cost basis of accounting for the related inventory. Actual inventory losses may differ from management’s estimates, and such differences could be material to the Company’s financial position, results of operations and cash flows.
 
Revenue recognition.  Revenues are recognized when services are rendered and/or products are delivered. Costs and expenses are recognized during the period in which they are incurred.
 
Stock-based compensation.  The Company accounts for its stock options under SFAS 123(R).
 
Recently Issued Accounting Pronouncements

In December 2007, the FASB issued SFAS No. 141 (R) (SFAS 141(R)), Business Combinations, and SFAS No. 160 (SFAS 160), Noncontrolling Interests in Consolidated Financial Statements. SFAS 141 (R) requires an acquirer to measure the identifiable assets acquired, the liabilities assumed and any noncontrolling interest in the acquiree at their fair values on the acquisition date, with goodwill being the excess value over the net identifiable assets acquired. SFAS 160 clarifies that a noncontrolling interest in a subsidiary should be reported as equity in the consolidated financial statements. The calculation of earnings per share will continue to be based on income amounts attributable to the parent. SFAS 141 (R) and SFAS 160 are effective for financial statements issued for fiscal years beginning after December 15, 2008. Early adoption is prohibited. We do not expect adoption of SFAS 141 (R) or SFAS 160 to have a material impact on our condensed consolidated financial statements.

In March 2007, the Emerging Issues Task Force (“EITF”) reached a consensus on issue number 06-10, “Accounting for Deferred Compensation and Postretirement Benefit Aspects of Collateral Assignment Split-Dollar Life Insurance Arrangements,” (“EITF 06-10”). EITF 06-10 provides guidance to help companies determine whether a liability for the postretirement benefit associated with a collateral assignment split-dollar life insurance arrangement should be recorded in accordance with either SFAS No. 106, “Employers’ Accounting for Postretirement Benefits Other Than Pensions” (if, in substance, a postretirement benefit plan exists), or Accounting Principles Board Opinion No. 12 (if the arrangement is, in substance, an individual deferred compensation contract). EITF 06-10 also provides guidance on how a company should recognize and measure the asset in a collateral assignment split-dollar life insurance contract. EITF 06-10 is effective for fiscal years beginning after December 15, 2007 (Novell’s fiscal 2008), though early adoption is permitted. The management is currently evaluating the effect of this pronouncement on financial statements.

In February 2007, the FASB issued SFAS No. 159 (“SFAS 159”), "The Fair Value Option for Financial Assets and Financial Liabilities—including an amendment of FASB Statement No. 115”. SFAS 159 permits entities to choose to measure many financial instruments and certain other items at fair value. Unrealized gains and losses on items for which the fair value option has been elected will be recognized in earnings at each subsequent reporting date. SFAS 159 will be effective for the Company on January 1, 2008. The management is currently evaluating the effect of this pronouncement on financial statements.

In September 2006, the SEC released Staff Accounting Bulletin No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements” (SAB 108). SAB 108 provides interpretive guidance on the SEC’s views regarding the process of quantifying materiality of financial statement misstatements. SAB 108 is effective for fiscal years ending after November 15, 2006. The adoption of this accounting pronouncement is not expected to have a material effect on the consolidated financial statements.

In September 2006, the FASB issued FAS 157, Fair Value Measurements. This standard defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. This statement is effective for financial statements issued for fiscal years beginning after November 15, 2007. Earlier application is encouraged. The adoption of this accounting pronouncement is not expected to have a material effect on the consolidated financial statements.

In July 2006, the FASB issued Interpretation No. 48 (FIN No. 48), Accounting for Uncertainty in Income Taxes. This interpretation requires recognition and measurement of uncertain income tax positions using a “more-likely-than-not” approach. The provisions of FIN No. 48 are effective for fiscal years beginning after December 15, 2006. The adoption of this accounting pronouncement did not have a material effect on the consolidated financial statements.

In March 2006, the FASB issued FAS 156 (SFAS No. 156), Accounting for Servicing of financial Assets — an amendment of FASB Statement No. 140. This standard clarifies when to separately account for servicing rights, requires servicing rights to be separately recognized initially at fair value, and provides the option of subsequently accounting for servicing rights at either fair value or under the amortization method. The standard is effective for fiscal years beginning after September 15, 2006 but can be adopted early as long as financial statements for the fiscal year in which early adoption is elected, including interim statements, have not yet been issued. The adoption of this accounting pronouncement did not have a material effect on the consolidated financial statements.

In February 2006, the FASB issued FAS 155 (SFAS No. 155), Accounting for Certain Hybrid Financial Instruments — an amendment of FASB Statements No. 133 and 140. This statement permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that would otherwise have to be accounted for separately. The new statement also requires companies to identify interests in securitized financial assets that are freestanding derivatives or contain embedded derivatives that would have to be accounted for separately, clarifies which interest-and principal-only strips are subject to Statement No. 133, and amends Statement No. 140 to revise the conditions of a qualifying special purpose entity due to the new requirement to identify whether interests in securitized financial assets are freestanding derivatives or contain embedded derivates. This statement is effective for all financial instruments acquired or issued after the beginning of an entity’s first fiscal year that begins after September 15, 2006, but can be adopted early as long as financial statements for the fiscal year in which early adoption is elected, including interim statements, have not yet been issued. The adoption of this accounting pronouncement is not expected to have a material effect on the consolidated financial statements.
 
 
 
 

 
 
 
 

 
Item 7.   Financial Statements



 
Financial Statements Table of Contents
 
Report of Independent Registered Public Accounting Firm.
 
Balance Sheet as of December 31, 2007 and 2006.
 
Statements of Operations – Years Ended December 31, 2007 and December 31, 2006 and period from inception through December 31, 2006.
 
Statement of Stockholders’ Equity (Deficit) and Comprehensive Loss for the Years Ended December 31, 2007 and December 31, 2007.
 
Statements of Cash Flows for the Years Ended December 31, 2007 and December 31, 2006 and period from inception through December 31, 2007.
 
Notes to Financial Statements


 
 
 
 
 

 
 

 
 
 
 
 

REPORT OF INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRM




To The Board of Directors and Stockholders
Davi Skin, Inc.

We have audited the accompanying balance sheets of Davi Skin, Inc. (a development stage company) (the “Company”) as of December 31, 2007 and 2006, and the related statements of operations, changes in stockholders’ equity and cash flows for the years then ended and for the period from inception (March 31, 2004) through December 31, 2007.  These financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.  Accordingly, we express no such opinion.  An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Davi Skin, Inc. (a development stage company) as of December 31, 2007 and 2006, and the results of its operations and its cash flows for the years then ended, and for the period from inception through December 31, 2007, in conformity with accounting principles generally accepted in the United States of America.

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern.  As discussed in Note 1 to the financial statements, the Company has sustained recurring operating losses and continues to generate negative cash flows from operations. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern.  Management’s plans in regards to these matters are also described in Note 1.  The financial statements do not include any adjustments that might result from the outcome of this uncertainty.


/s/ Rose, Snyder & Jacobs

Rose, Snyder & Jacobs
A Corporation of Certified Public Accountants

Encino, California

May 15, 2008
 
 
 

 
 

 

DAVI SKIN, INC.
(formerly MW Medical, Inc.)
A Development Stage Company
BALANCE SHEETS
As of December 31, 2007 and 2006

ASSETS
 
2007
 
2006
         
   Current Assets
       
       Cash
 
 $              46,558
 
 $               -
       Certificates of Deposit
 
7,342
 
834,694
       Accounts Receivable, net of allowance for doubtful
 
2,580
 
22,639
          accounts of  $0 at 2007 and 2006
       
       Inventory
 
593,913
 
679,268
       Prepaid Expenses
 
10,849
 
2,025
    Total Current Assets
 
661,242
 
1,538,626
         
   Fixed Assets, net of accumulated depreciation of $10,264
 
28,488
 
32,171
       and $3,519, respectively
       
         
   Other Assets
       
       Deposits
 
24,570
 
44,505
         
Total Assets
 
 $            714,300
 
 $  1,615,302
         
LIABILITIES AND STOCKHOLDERS' EQUITY
       
         
    Current Liabilities
       
       Bank overdraft
 
-
 
137,436
       Accounts payable and accrued expenses
 
395,842
 
142,836
       Accrued interest payable
 
18,230
 
-
       Notes payable, current
 
200,000
 
-
       Note payable - related parties
 
-
 
280,619
       Unissued shares
 
19,800
 
-
     Total Current Liabilities
 
633,872
 
560,891
         
    Long-Term Liabilities
       
        Notes payable, net of discount
 
447,958
 
-
    Total Long-Term Liabilities
 
447,958
 
-
         
Total Liabilities
 
1,081,830
 
560,891
         
     Stockholders' Equity
       
        Preferred stock, $0.001 par value, 10,000,000
       
        shares authorized, -0- and -0- shares issued and
       
        outstanding, respectively
 
-
 
-
       Common stock, $0.001 par value, 90,000,000
       
        authorized, 17,061,208 and 12,115,820 shares
       
        issued and outstanding, respectively
 
17,061
 
12,116
       Additional paid-in capital
 
11,504,694
 
10,020,998
       Prepaid consulting expense
 
-
 
(34,376)
       Accumulated deficit during development stage
 
(11,889,285)
 
(8,944,327)
      Total Stockholders' Equity
 
(367,530)
 
1,054,411
         
Total Liabilities and Stockholders' Equity
 
 $            714,300
 
 $  1,615,302
         
See Accompanying Notes to Financial Statements
and Report of Independent Registered Public Accounting Firm
 

 

 
 

 
 
 
 

 
DAVI SKIN, INC.
(formerly MW Medical, Inc.)
A Development Stage Company
STATEMENTS OF OPERATIONS
For the years ended December 31, 2007 and 2006
and from March 21, 2004 (date of inception) through December 31, 2007

           
             From inception
   
2007
 
2006
 
through 2007
             
Sales
 
 $            68,247
 
 $            22,809
 
$                                          91,056
Cost of goods sold
 
33,925
 
1,794
 
35,719
   Gross profit
 
34,322
 
21,015
 
55,337
             
Operating Expenses
           
   Selling, general and administrative
 
1,172,938
 
1,293,531
 
3,903,933
    Depreciation
 
7,440
 
13,519
 
39,692
    Consulting fees
 
558,719
 
252,230
 
2,026,908
    Employee stock options
 
747,342
 
1,776,174
 
4,809,215
    Professional fees
 
525,645
 
453,743
 
1,195,838
Total Operating Expenses
 
3,012,084
 
3,789,197
 
11,975,586
             
Loss from operations
 
(2,977,762)
 
(3,768,182)
 
(11,920,249)
             
Other income (expenses)
           
   Royalty income
 
76,539
 
25,000
 
101,539
   Interest income
 
7,648
 
69,557
 
116,973
   Interest expenses
 
(47,377)
 
(50,853)
 
(128,235)
   Loss on sale/disposal of assets
 
(91)
 
(38,075)
 
(38,700)
   Other expenses
 
(3,915)
 
(16,698)
 
(20,613)
Total other income (expense)
 
32,804
 
(11,069)
 
30,964
             
NET LOSS
 
 $     (2,944,958)
 
 $     (3,779,251)
 
 $       (11,889,285)
             
Basic loss per common share
 
(0.20)
 
(0.32)
   
             
Diluted loss per common share
 
(0.20)
 
(0.32)
   
             
Basic and diluted weighted average
           
common shares outstanding
 
15,010,739
 
11,979,002
   
             
See Accompanying Notes to Financial Statements
and Report of Independent Registered Public Accounting Firm
 
 
 
 
 

 
 
 

 
DAVI SKIN, INC.
(formerly MW Medical, Inc.)
A Development Stage Company
STATEMENT OF STOCKHOLDERS' DEFICIT
For the Period From March 21, 2004 (date of inception) to December 31, 2007

         
Stock
Prepaid
   
Total
 
          Preferred Stock
         Common Stock
Subscription
Consulting
Additional Paid
Accumulated
Stockholder
 
Shares
Amount
Shares
Amount
Receivable
Expense
In Capital
Deficit
Equity
Balance March 24, 2004
 -
 $                -
-
 $                        -
 $                             -
 $                        -
 $                     -
 $                         -
 $                   -
                   
Issuance of common stock to founders, $0.001 per share
-
-
8,200,000
8,200
(8,200)
-
-
-
-
Issuance of common stock, weighted average price of $0.50
-
-
1,545,634
1,546
-
-
763,802
-
765,348
Issuance of common stock - MW Medical
-
-
642,729
642
-
-
-
(198,053)
(197,411)
Issuance of common stock - consulting services
-
-
325,000
325
-
-
162,175
-
162,500
Prepaid consulting expense - stock issuance
-
-
-
-
-
(114,584)
-
-
(114,584)
Stock options issued to outside parties
-
-
-
-
-
-
1,081,092
-
1,081,092
Net Loss
-
-
-
-
-
-
-
(1,568,744)
(1,568,744)
Balance, December 31, 2004
-
-
10,713,363
10,713
(8,200)
(114,584)
2,007,069
(1,766,797)
128,201
                   
Stock options exercised, $2.00 per share
-
-
5,000
5
-
-
9,995
-
10,000
Private placement offering, $3.00 per share
-
-
794,225
794
-
-
2,381,970
-
2,382,764
Stock options exercised, $0.75 per share
-
-
20,000
20
-
-
14,980
-
15,000
Change in stock subscriptions receivable
-
-
-
-
8,200
-
-
-
8,200
Prepaid consulting fees expensed during 2005
-
-
-
-
-
45,834
-
-
45,834
Compensation expense
-
-
-
-
-
-
2,285,699
-
2,285,699
Net Loss
-
-
-
-
-
-
-
(3,398,279)
(3,398,279)
Balance December 31, 2005
-
-
11,532,588
11,532
-
(68,750)
6,699,713
(5,165,076)
1,477,419
                   
Issuance of common stock ,  $2.65 per share
-
-
566,667
567
-
-
1,495,433
-
1,496,000
Consulting expense
-
-
-
-
-
-
1,776,174
-
1,776,174
Issuance of common stock, consulting services
-
-
16,565
17
-
-
49,678
-
49,695
Prepaid consulting fees expensed during 2006
-
-
-
-
-
34,374
 
-
34,374
Net Loss
-
-
-
-
-
-
-
(3,779,251)
(3,779,251)
Balance, December 31, 2006
-
-
12,115,820
12,116
-
(34,376)
10,020,998
(8,944,327)
1,054,411
                   
Prepaid Consulting fees expensed during 2007
-
-
-
-
-
34,376
-
-
34,376
Issuance of common stock for consulting
-
-
200,000
200
-
-
29,800
-
30,000
Stock options expense
-
-
-
-
-
-
747,342
-
747,342
Issuance of common stock for debt
-
-
2,295,388
2,295
-
-
284,628
-
286,923
Issuance of common stock to directors and employees
-
-
2,450,000
2,450
-
-
316,050
-
318,500
Warrants issued to consultants/professional fees
-
-
-
-
-
-
43,834
-
43,834
Warrants issued in connection with loan
-
-
-
-
-
-
62,042
-
62,042
Net Loss
-
-
-
-
-
-
-
(2,944,958)
(2,944,958)
Balance, December 31, 2007
-
 $                -
17,061,208
 $             17,061
 $                            -
 $                        -
 $   11,504,694
 $    (11,889,285)
 $   (367,530)
                   
See Accompanying Notes to Financial Statements
and Report of Independent Registered Public Accounting Firm

 

 

 
 
 
 
DAVI SKIN, INC.
(formerly MW Medical, Inc.)
A Development Stage Company
STATEMENTS OF CASH FLOWS
For the years ended December 31, 2007 and 2006
and from March 21, 2004 (date of inception) through December 31, 2007

           
       From  inception
   
2007
 
2006
 
through 2007
OPERATING ACTIVITIES
           
Net loss
 
 $      (2,944,958)
 
 $    (3,779,251)
 
 $   (11,889,285)
Adjustments to reconcile net loss to
           
  net cash used in operating activities:
           
    Prepaid consulting expense
 
34,376
 
34,374
 
114,584
    Stock based compensation & expenses
 
1,065,842
 
1,776,174
 
6,068,106
    Non cash consulting fee
 
73,834
 
49,695
 
321,583
    Depreciation and amortization
 
7,440
 
13,519
 
39,692
    Loss on sale/disposal of fixed assets
 
91
 
38,075
 
38,700
    Loan Discount - interest expense
 
10,000
 
-
 
10,000
Changes in operating assets and liabilities
           
    Inventory
 
85,355
 
(679,269)
 
(593,914)
    Prepaid expenses
 
(8,824)
 
5,000
 
(10,849)
    Deposits
 
19,935
 
(33,000)
 
(24,570)
    Accounts payable and accrued liabilities
 
253,006
 
75,078
 
395,886
    Accrued Interest
 
24,534
 
50,619
 
105,153
    Accounts receivable
 
20,059
 
(16,639)
 
28,963
    Contingent liabilities
 
-
 
-
 
26,683
Net cash used in operating activities
 
(1,359,310)
 
(2,465,625)
 
(5,427,494)
             
INVESTING ACTIVITIES
           
Cash flow from investing activities:
           
     Change in certificate of deposits
 
827,352
 
864,262
 
(7,342)
     Sale of fixed assets
 
1,000
 
-
 
2,739
     Purchase of fixed assets
 
(4,848)
 
(35,690)
 
(121,035)
Net cash provided by (used in) investing activities
 
823,504
 
828,572
 
(125,638)
             
FINANCING ACTIVITIES
           
Cash flows from financing activities:
           
     Bank overdraft
 
(137,436)
 
137,436
 
-
     Proceeds from stock transactions
 
-
 
1,496,000
 
4,679,890
     Advance on future issuance of stock
 
19,800
 
-
 
19,800
     Proceeds from notes payable
 
700,000
 
-
 
700,000
    Proceeds from note payable-related party
 
-
 
-
 
200,000
Net cash provided by financing activities
 
582,364
 
1,633,436
 
5,599,690
             
Net change in cash and cash equivalents
 
46,558
 
(3,617)
 
46,558
             
Cash, beginning of period
 
-
 
3,617
 
 -
             
Cash, end of period
 
46,558
 
-
 
46,558
             
SUPPLEMENTAL DISCLOSURES
           
Interest paid
 
 $             39,147
 
 $                  -
 
 $            39,152
Taxes paid
 
 $                       -
 
 $                  -
 
 $                      -
             
NON CASH ACTIVITIES
           
During the year ended December 31, 2007, the Company issued 2,295,388 shares of common stock for
their outstanding balance of the related party note payable and accrued interest of $286,923.
 
             
See Accompanying Notes to Financial Statements
and Report of Independent Registered Public Accounting Firm
 


 
 
 

 

DAVI SKIN, INC
(Formerly MW Medical, Inc.)
(A Development Stage Company)
December 31, 2007 and 2006
NOTES TO FINANCIAL STATEMENTS


1. BASIS OF PRESENTATION :

The accompanying financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission for the presentation of financial information, and include all the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included.

Going concern:

The accompanying financial statements have been prepared in conformity with generally accepted accounting principle, which contemplate continuation of the Company as a going concern. The Company has incurred cumulative net losses of $11,889,285 since its inception and will require additional capital for its operations The Company has successfully developed and established a line of men’s and women’s skin care products and is aggressively attempting to launch its products with several luxury retailers. While the Company has already invested substantial funds in developing, promoting, and marketing activities, additional funds will be required to continue these efforts to establish market presence and gain market shares. Additionally, the Company is in the process of finalizing the development of additional product lines. The Company believes that these endeavors will result in increased sales. However, as of December 31, 2007, the Company has insufficient cash to operate its business for the next twelve months. The Company experienced revenues during the current year and believes that while revenues will increase, they will not be sufficient to absorb expenses to maintain the Company as a going concern. As such, the Company must raise additional capital to achieve its business goals and to continue operations. The Company’s ability to raise additional capital through the future issuances of the common stock is unknown. The ability to successfully resolve these factors raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements of the Company do not include any adjustments that may result from the outcome of these aforementioned uncertainties. The Company has not established a stabilized source of revenues sufficient to cover operating costs over an extended period of time.

Management anticipates that the Company will be dependent, for the near future, on additional investment capital to fund operating expenses before achieving operating profitability. The Company intends to further position itself so that it may be able to raise additional funds through the capital markets. While to date the Company has demonstrated the ability to do so there are no assurances that it will succeed in raising additional capital. Management is currently pursuing several alternatives to raise additional capital. While the management believes it will be successful in raising the necessary funds for its immediate needs, there are no assurances that in the future the Company will be successful in this or any of its endeavors or become financially viable and continue as a going concern.

The financial statements of the Company do not include any adjustments that may result from the outcome of these aforementioned uncertainties. The Company currently has limited liquidity, and has not been able to establish a stabilized source of revenues sufficient to cover operating costs over an extended period of time.  
 
In view of the matters described in the preceding paragraph, recoverability of a major portion of the recorded asset amounts shown in the accompanying balance sheet is dependent upon continued operations of the Company, which in turn is dependent upon the Company’s ability to raise additional capital to succeed in its future operations. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Description of business - Davi Skin, Inc., formerly MW Medical, Inc., (referred to as the “Company”) is involved in the establishment and development of an all natural grape-based skin care line. The Company launched the sale of its products during the year ended December 31, 2006.

History - On June 21, 2004, the Company completed and closed a Plan of Merger and Reorganization Agreement (“Merger Transaction”) with Davi Skin, Inc. (“Davi”), a privately owned company, whereby both parties agreed that a subsidiary of the Company would merge into and with Davi and become a wholly-owned subsidiary of the Company. As consideration for this merger transaction, the Company issued 9,768,327 shares of its common stock in exchange for all the outstanding common stock of Davi on a one-for-one share exchange basis. The Agreement further provided for the Company’s officers and directors were to resign and the board of directors of Davi would become the board of directors for the Company. This transaction has been accounted for as a recapitalization or reverse merger whereby Davi would be considered the accounting acquirer, and the accounting history of the acquirer would be carried forward as the history for the Company and no goodwill would be recorded. Accordingly, the accompanying financial statements reflect the history of Davi from its date incorporation of March 21, 2004 (incorporated in the State of Nevada). Prior to the merger transaction, the Company had 645,033 shares of its common stock outstanding, $1,922 in accounts payable, $200,000 in a note payable to a related party and no assets.
 
 
3. SIGNIFICANT ACCOUNTING POLICIES

Development stage company. The accompanying financial statements have been prepared in accordance with the Statement of Financial Accounting Standards No. 7 “Accounting and Reporting by Development-Stage Enterprises”. A development-stage enterprise is one in which planned principal operations have not commenced or if its operations have commenced, there has been no significant revenue there from.

Definition of fiscal year. The Company’s fiscal year end is December 31.

Use of estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
 
Revenue recognition.  Revenues are recognized when services are rendered and/or products are delivered. Costs and expenses are recognized during the period in which they are incurred.
 
Cash and cash equivalents.  We consider all highly liquid short-term investments, with original maturities of three months or less, to be cash equivalents. Such cash equivalents generally are part of our cash management activities rather than part of its operating, investing, and financing activities. Changes in the market value of cash equivalents result in gains or losses that are recognized in the income statement in the period in which they occur.

Receivables. The Company’s accounts receivables represent financial instruments with a potential risk. We offer, and reserve the right to deny, credit terms with credit limits to customers based on their creditworthiness. We retain the right to place approved accounts on credit hold should these accounts become delinquent. We will maintain an allowance for doubtful accounts for estimated losses should customers fail to make required payments. In addition, we monitor the accounts for aging, historical account balances, payment patterns, history of collectibility, and customer creditworthiness when determining the collectibility of bad debt. Accounts receivables are written off when all collection attempts have failed. Allowance for doubtful accounts may increase if circumstances warrant. We believe that our current account receivables are collectible.
 
Credit and concentration risk. The Company maintains deposit accounts in a single financial institution. From time to time, cash deposits may exceed Federal Deposit Insurance Corporation limits. The Company does not currently maintain deposits in excess of federal deposit insurance limits.
 
Inventory. The Company’s inventory, consisting of finished goods and raw materials, is stated at the lower of cost or market and cost is determined by the first-in, first-out method. The Company regularly monitors inventory quantities on hand and records write-downs for excess and obsolete inventories based primarily on the Company’s estimated forecast of product demand and production requirements. Such write downs establish a new cost basis of accounting for the related inventory. Actual inventory losses may differ from management’s estimates, and such differences could be material to the Company’s financial position, results of operations and cash flows.
 
Fixed assets. Property and equipment are depreciated over the estimated useful lives of the related assets, generally 3-5 years. Leasehold improvements are amortized over the lesser of the lease term or the estimated life of the asset. Depreciation and amortization is computed on the straight-line method. Repairs and maintenance are expensed as incurred.
 
Fair value of financial instruments.  Statement of Financial Accounting Standards (“SFAS”) No. 107, “Disclosure About Fair Value of Financial Instruments,” requires us to disclose, when reasonably attainable, the fair market values of its assets and liabilities which are deemed to be financial instruments. The carrying amounts and estimated fair values of our financial instruments approximate their fair value due to their short-term nature.
 
Earnings (loss) per share.  Basic earnings (loss) per share exclude any dilutive effects of options, warrants and convertible securities. Basic earnings (loss) per share are computed using the weighted-average number of outstanding common shares during the applicable period. Diluted earnings (loss) per share are computed using the weighted-average number of common and common stock equivalent shares outstanding during the period. Common stock equivalent shares are excluded from the computation if their effect is anti-dilutive. Stock options are anti-dilutive when the results from operations are a net loss, as is the case for the for the period ended December 31, 2007 and 2006 or when the exercise price of the options is greater than the average market price of the common stock for the period.

Income taxes. The Company accounts for its income taxes in accordance with Statement of Financial Accounting Standards No. 109 “Accounting for Income Taxes”, which requires recognition of deferred tax assets and liabilities for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and tax credit carry-forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. We established a valuation allowance for the full tax benefit of the operating loss carry forward due to the uncertainty regarding realization. As of December 31, 2007, the Company has cumulative net losses of $11,865,285.  The available net operating loss carry forwards are still being determined.   Such losses may not be fully deductible due to the significant amounts of non-cash service costs.

Comprehensive income (loss) .  The Company has no components of other comprehensive income. Accordingly, net loss equals comprehensive loss for all periods.

Advertising costs.  Advertising costs incurred in the normal course of operations are expensed as incurred. No advertising costs have been incurred from March 21, 2004 (date of inception) through December 31, 2007.
 
Stock-based compensation.  The Company accounts for its stock options under SFAS 123(R).
 
In order to determine compensation on options issued to consultants, and employees’ options, the fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model. The Company estimates the requisite service period used in the Black-Scholes calculation based on an analysis of vesting and exercisability conditions, explicit, implicit, and/or derived service periods, and the probability of the satisfaction of any performance or service conditions. The Company also considers whether the requisite service has been rendered when recognizing compensation costs. The Company does not consider market conditions to be vesting conditions and an award is not deemed to be forfeited solely because a market condition is not satisfied.
 
 
4. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In February 2006, the FASB issued SFAS No. 155 entitled “Accounting for Certain Hybrid Financial Instruments,” an amendment of SFAS No. 133 (“Accounting for Derivative Instruments and Hedging Activities”) and SFAS No. 140 (“ Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities ”). In this context, a hybrid financial instrument refers to certain derivatives embedded in other financial instruments. SFAS No. 155 permits fair value re-measurement of any hybrid financial instrument which contains an embedded derivative that otherwise would require bifurcation under SFAS No. 133. SFAS No. 155 also establishes a requirement to evaluate interests in securitized financial assets in order to identify interests that are either freestanding derivatives or “hybrids” which contain an embedded derivative requiring bifurcation. In addition, SFAS No. 155 clarifies which interest/principal strips are subject to SFAS No. 133, and provides that concentrations of credit risk in the form of subordination are not embedded derivatives. SFAS No. 155 amends SFAS No. 140 to eliminate the prohibition on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative. When SFAS No. 155 is adopted, any difference between the total carrying amount of the components of a bifurcated hybrid financial instrument and the fair value of the combined “hybrid” must be recognized as a cumulative-effect adjustment of beginning deficit/retained earnings.

SFAS No. 155 is effective for all financial instruments acquired or issued after the beginning of an entity’s first fiscal year that begins after September 15, 2006. Earlier adoption is permitted only as of the beginning of a fiscal year, provided that the entity has not yet issued any annual or interim financial statements for such year. Restatement of prior periods is prohibited.

 In March 2006 FASB issued SFAS 156 ‘Accounting for Servicing of Financial Assets’ this Statement amends FASB Statement No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, with respect to the accounting for separately recognized servicing assets and servicing liabilities. This Statement:
 
1.  
Requires an entity to recognize a servicing asset or servicing liability each time it undertakes an obligation to service a financial asset by entering into a servicing contract.
 
2.  
Requires all separately recognized servicing assets and servicing liabilities to be initially measured at fair value, if practicable.
 
3.  
Permits an entity to choose ‘amortization method’ or ‘fair value measurement method’ for each class of separately recognized servicing assets and servicing liabilities:
 
4.  
At its initial adoption, permits a one-time reclassification of available-for-sale securities to trading securities by entities with recognized servicing rights, without calling into question the treatment of other available-for-sale securities under Statement 115, provided that the available-for-sale securities are identified in some manner as offsetting the entity’s exposure to changes in fair value of servicing assets or servicing liabilities that a servicer elects to subsequently measure at fair value.
 
5.  
Requires separate presentation of servicing assets and servicing liabilities subsequently measured at fair value in the statement of financial position and additional disclosures for all separately recognized servicing assets and servicing liabilities.
 
This Statement is effective as of the beginning of the Company’s first fiscal year that begins after September 15, 2006.
 
Management does not believe that SFAS No. 155 and No. 156 will have an impact on our financial statements. Other recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force), the American Institute of Certified Public Accountants, and the SEC did not or are not believed by management to have a material impact on our present or future financial statements included elsewhere herein.

In September 2006, the FASB issued FAS 157, “Fair Value Measurements.” This standard defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements.  This statement is effective for financial statements issued for fiscal years beginning after November 15, 2007. The Company does not anticipate that the adoption of this accounting pronouncement will have a material effect on its financial statements.

In September 2006, the SEC released Staff Accounting Bulletin No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements (SAB 108). SAB 108 provides interpretive guidance on the SEC's views regarding the process of quantifying materiality of financial statement misstatements. SAB 108 is effective for fiscal years ending after November 15, 2006. This accounting pronouncement did not have a material effect on its financial statements.

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities - Including an amendment of FASB Statement No. 115” (“SFAS 159”).  SFAS 159 provides companies with an option to report selected financial assets and liabilities at fair value.  SFAS 159's objective is to reduce both complexity in accounting for financial instruments and the volatility in earnings caused by measuring related assets and liabilities differently.  SFAS 159 is effective as of the beginning of an entity's first fiscal year beginning
after November 15, 2007.   The Company is currently evaluating the potential impact, if any, that the adoption of SFAS 159 will have on its financial statements.

In December 2007, the FASB issued SFAS No. 141(R), Business Combinations (SFAS 141(R)), which replaces SFAS 141, Business Combinations, requires an acquirer to recognize the assets acquired, the liabilities assumed, and any non-controlling interest in the acquiree at the acquisition date, measured at their fair values as of that date, with limited exceptions. This Statement also requires the acquirer in a business combination achieved in stages to recognize the identifiable assets and liabilities, as well as the non-controlling interest in the acquiree, at the full amounts of their fair values. SFAS 141(R) makes various other amendments to authoritative literature intended to provide additional guidance or to confirm the guidance in that literature to that provided in this Statement. This Statement applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008.  SFAS 141 (R) will be effective for the Company on January 1, 2009.  We do not expect adoption of SFAS 141(R) to have a significant impact on our consolidated financial statements.

In December 2007, the Emerging Issues Task Force (EITF) of the FASB reached a consensus on Issue No. 07-1, Accounting for Collaborative Arrangements (EITF 07-1). The EITF concluded on the definition of a collaborative arrangement and that revenues and costs incurred with third parties in connection with collaborative arrangements would be presented gross or net based on the criteria in EITF 99-19 and other accounting literature. Based on the nature of the arrangement, payments to or from collaborators would be evaluated and its terms, the nature of the entity’s business, and whether those payments are within the scope of other accounting literature would be presented. Companies are also required to disclose the nature and purpose of collaborative arrangements along with the accounting policies and the classification and amounts of significant financial-statement amounts related to the arrangements. Activities in the arrangement conducted in a separate legal entity should be accounted for under other accounting literature; however required disclosure under EITF 07-1 applies to the entire collaborative agreement. This Issue is effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those fiscal years, and is to be applied retrospectively to all periods presented for all collaborative arrangements existing as of the effective date. EITF 07-1 will be effective for the Company on January 1, 2009.  We do not expect Adoption of EITF 17-1 to have a significant impact on our consolidated financial statements.

In December 2007, FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements (SFAS 160), which amends Accounting Research Bulletin No. 51, Consolidated Financial Statements, to improve the relevance, comparability, and transparency of the financial information that a reporting entity provides in its consolidated financial statements. SFAS 160 establishes accounting and reporting standards that require the ownership interests in subsidiaries not held by the parent to be clearly identified, labeled and presented in the consolidated statement of financial position within equity, but separate from the parent’s equity. This statement also requires the amount of consolidated net income attributable to the parent and to the non-controlling interest to be clearly identified and presented on the face of the consolidated statement of income. Changes in a parent’s ownership interest while the parent retains its controlling financial interest must be accounted for consistently, and when a subsidiary is deconsolidated, any retained non-controlling equity investment in the former subsidiary must be initially measured at fair value. The gain or loss on the deconsolidation of the subsidiary is measured using the fair value of any non-controlling equity investment. The Statement also requires entities to provide sufficient disclosures that clearly identify and distinguish between the interests of the parent and the interests of the non-controlling owners. This Statement applies prospectively to all entities that prepare consolidated financial statements and applies prospectively for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008.  SFAS 160 will be effective for the Company on January 1, 2009.  We do not expect adoption of SFAS 160 to have a significant impact on our consolidated financial statements.

In June 2007, the EITF of the FASB reached a consensus on Issue No. 07-3, Accounting for Nonrefundable Advance Payments for Goods or Services Received for Use in Future Research and Development Activities (EITF 07-3). EITF 07-3 requires that non-refundable advance payments for goods or services that will be used or rendered for future research and development activities should be deferred and capitalized. As the related goods are delivered or the services are performed, or when the goods or services are no longer expected to be provided, the deferred amounts would be recognized as an expense. This Issue is effective for financial statements issued for fiscal years beginning after December 15, 2007 and earlier application is not permitted. This consensus is to be applied prospectively for new contracts entered into on or after the effective date.  EITF 07-03 will be effective for the Company on January 1, 2008.  The pronouncement is not expected to have a material effect on our consolidated financial statements.
 
 
5. RELATED PARTY TRANSACTIONS
 
We outsource a portion of our operational activities to companies with greater expertise in certain areas in order to keep our overhead expenditures to a minimum. Currently our payroll function is outsourced to an accounting firm with one of its partners being both a member of our Executive Advisory Board and a relative of a member of our Board of Directors.
 

6. NOTES PAYABLE

On May 14, 2007, the Company and an unrelated third party have entered into an agreement whereby the third party is willing to provide, subject to the terms and conditions of the agreement; certain financing for the Company’s ongoing and proposed business operations and activities. The agreement provides for a 9% Senior Secured Convertible Note in the stated amount of $2,200,000. The initial advance ($500,000) is to be secured by a certain license agreement by and between the Company, Constellation Wines U.S., and Robert Mondavi Corporation. The agreement provides an invitation to join the Board of Directors and receiving options to purchase 125,000 shares of the Company’s stock, and if the full amount is funded will receive stock purchase warrants up to 4,000,000 shares or a proportional number of shares if funded less than $2,200,000. As of December 31, 2007, the Company has received $500,000 (the initial advance).  The amount of accrued interest at December 31, 2007 is $15,238. The agreement has been terminated and the Company will not receive any more funding from this note.  The balance of the loan is due May 2010.  Accrued interest is due quarterly.  This loan is convertible at the option of the holder at $0.55 per share.

On November 16, 2007, the Company and an existing shareholder (less than 1% shareholder) entered into an agreement whereby the shareholder was willing to provide financing for the Company’s proposed business operations and activities. The agreement provides for a six-month note for $200,000 at an annual interest rate of 13 percent. The note may be converted to common shares of the Company at a price of $0.55. The shareholder also received warrants to purchase 125,000 common shares at a price of $0. 85.  The Company has pledged its future revenues from a three year exclusivity agreement and inventory in the amount of the loan plus accrued interest as collateral for the loan.

At December 31, 2007, maturities of notes payable are as follows:

Year ended December 31
Amount
2008
$200,000
2009
-
2010
500,000
 
$700,000
 
 
7. FIXED ASSETS

Fixed assets consist of the following as of December 31, 2007 and 2006:

   
2007
 
2006
 
Furniture and fixtures
 
$
6,972
 
$
6,972
 
Computer equipment  
   
9,932
   
11,718
 
Printer
   
     4,8488
   
-
 
 Leasehold improvements
   
17,000
   
17,000
 
     
38,752
   
35,690
 
Less: accumulated depreciation
   
(10,264
)
 
(3,519
)
Fixed assets, net
 
$
28,488
 
$
32,171
 

 
 
8. COMMITMENTS AND CONTINGENCIES
 
Lease agreements. On May 18, 2006, the Company entered into a 3-year lease agreement with Marina Glencoe, LLC, a California limited liability company, to lease approximately 1,980 square feet of office space located at 4223 Glencoe Ave, Suite B130 Marina Del Rey, CA 90292. The lease provides for monthly rental payments, including parking and utilities of $ 4,643 for the first 12 months, $ 4,775.54 for months 13 - 24 and $4,912.05 for months 24 - 36. The Company provided a letter of credit in the amount $49,896 as a security deposit.
 
Future annual minimum lease payments and principal payments under existing agreements are as follows:
 
Year ending  December 31,
       
2008
   
58,262
 
2009
   
24,560
 
Thereafter
   
-
 
Total
 
$
82,822
 

Total rental expenses under non-cancelable lease terms in excess of one year was $58,910 during the year ended December 31, 2007, compared to $75,526 for the year ended December 31, 2006.
 
 
9. CONCENTRATIONS

The Company’s sales during year ended December 31, 2007 were primarily to three customers that accounted for 64% of total sales. The Company did not purchase any inventory for the year ended December 31, 2007.  All sales made during 2006 were to one customer and all purchases of inventory were from one supplier
 
 
10. CAPITAL STOCK TRANSACTIONS  

Preferred stock- The authorized preferred stock is 10,000,000 shares at $0.001 par value. As of December 31, 2006 and 2005 there were no preferred shares issued or outstanding.
 
Common Stock- The authorized common stock is 90,000,000 shares at $0.001 par value. As of December 31, 2007, there were 17,061,208 shares of common stock outstanding. On March 27, 2006, we closed a Stock Purchase Agreement (“SPA”) with Artist House Holdings, Inc. (“Artist House.”) Under the Stock Purchase Agreement, Artist House agreed to purchase 283,333 of our Securities Units (“Securities Units,”) consisting of 566,667 shares of common stock and a warrant to purchase an additional 283,333 shares of common stock at $4.50 per share exercisable in 24 months, in exchange for gross proceeds of $1,700,000 (less $204,000 in fees) for net proceeds of $1,496,000, an effective price of $2.65 per share. We filed the Registration Statement, however did not pursue the registration process due to legal proceedings.

On April 3, 2007, the Company issued 2,295,388 shares of common stock to an unrelated third party at a price of $0.125 per share in exchange for the conversion of an outstanding debt in the amount of $200,000, plus accrued interest of $86,923, under a promissory note dated June 15, 2003 bearing an interest rate of 10%

During the year ended  December 31, 2007, the Company issued 2,450,000 shares of common stock to directors and officers of the Company. The Company expensed $318,500 for the shares issued at a price of $0.13 per share.

During the year ended December 31, 2007, the Company issued 200,000 shares of common stock for unpaid consulting services.  The Company expensed $30,000 for the shares issued at a price of $0.15 per share.
 
 
11. WARRANTS

On March 27, 2006, we closed a Stock Purchase Agreement (“SPA”) with Artist House Holdings, Inc. (“Artist House.”) Under the Stock Purchase Agreement, Artist House agreed to purchase 283,333 of our Securities Units (“Securities Units,”) consisting of 566,667 shares of common stock and a warrant to purchase an additional 283,333 shares of common stock at $4.50 per share exercisable in 24 months, in exchange for gross proceeds of $1,700,000 (less $204,000 in fees) for net proceeds of $1,496,000, an effective price of $2.65 per share. We filed the Registration Statement, however did not pursue the registration process due to legal proceedings. The warrants issued in accordance with the above mentioned SPA were valued at $275,737 using the Black-Scholes option pricing model. The following table summarizes the assumptions used in arriving at the valuation:


Number of warrants issued
   
283,333
 
Market price at grant date
 
$
1.50
 
Exercise price
 
$
4.50
 
Term
   
24 months
 
Volatility
   
66
%
Annual rate of quarterly dividends
   
0.00
%
Discount Rate-Bond Equivalent Yield
   
4.61
%

On May 14, 2007, the Company and an unrelated third party entered into an agreement whereby the third party is willing to provide, subject to the terms and conditions of the agreement; certain financing for the Company’s ongoing and proposed business operations and activities ( see footnote 6 - Convertible Debenture ). On July 3, 2007, the Company received $500,000. Because the investor has not provided any further funding the Company has terminated the funding agreement. However, based on funding to date, the investor is entitled to a warrant to purchase 908,000 shares of the Company’s common stock. The warrants issued in accordance with the above mentioned SPA were valued at $50,607 using the Black-Scholes option pricing model. The following table summarizes the assumptions used in arriving at the valuation:

Number of warrants issued
   
908,000
 
Market price at grant date
 
$
0.16
 
Exercise price
 
$
0.75
 
Term
   
60 months
 
Volatility
   
77
%
Annual rate of quarterly dividends
   
0.00
%
Discount Rate-Bond Equivalent Yield
   
5.05
%

On November 16, 2007, the Company and an existing shareholder (less than 1% shareholder) entered into an agreement whereby the shareholder loaned the Company $200,000.  In connection with this loan, the shareholder received a warrant to purchase 363,636 shares of the Company’s common stock.  These warrants were valued at $13,619 using the Black-Scholes option pricing model.  The following table summarizes the assumptions used in arriving at the valuation:
 
Number of warrants issued
   
363,636
 
Market price at grant date
 
$
0.19
 
Exercise price
 
$
0.85
 
Term
   
3 years
 
Volatility
   
80
%
Annual rate of quarterly dividends
   
0.00
%
Discount Rate-Bond Equivalent Yield
   
3.53
%


At December 31, 2007, there were warrants outstanding to purchase 1,554,969 shares of common stock, which mature through May 2013.

 
12. COMMON STOCK OPTIONS
 
In order to determine compensation on options issued to consultants, as well as fair value disclosures for employees’ options, the fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model. The Company estimates the requisite service period used in the Black-Scholes calculation based on an analysis of vesting and exercisability conditions, explicit, implicit, and/or derived service periods, and the probability of the satisfaction of any performance or service conditions. The Company also considers whether the requisite service has been rendered when recognizing compensation costs. The Company does not consider market conditions to be vesting conditions and an award is not deemed to be forfeited solely because a market condition is not satisfied.
 
On November 1, 2005, we entered into an employment agreement (“Agreement”) with our now former President. The term of the Agreement is for two years with an annual salary of $120,000. The Agreement provides for bonuses to our President based upon our financial performance to be determined at the sole discretion of our Board of Directors after consultation with our President. The Agreement also provides for equity based compensation to purchase up to 1,250,000 shares of our common stock (“Stock Options”) at a purchase price of $0.25 per share. The Stock Options will vest as follows: 250,000 shares upon execution of the Agreement; 500,000 shares on March 1, 2006; and 500,000 shares on March 1, 2007.  On March 31, 2007, our former President agreed to forfeit options to purchase 750,000 shares of the Company’s common stock.  The estimated fair value of the Stock Options has been determined using Black-Scholes option pricing model using the following assumptions:
exercise price of
 
$
0.25
 
closing stock price on date of the Agreement of
 
$
3.50
 
historical stock price volatility of
   
77
%
risk free interest rate of
   
3.50
%
dividend yield of
   
0% and 3 year term.
 
 
The estimated fair value of the Stock Options was expensed over the vesting period.  During the years ended December 31, 2007, 2006, and during the period from inception (March 21, 2004) through December 31, 2007, we recorded an expense related to the Stock Options of $702,486, $1,582,407, and $4,764,157, respectively.

In February 2006, we employed Patrick Pflipsen and the Company agreed to provide equity based compensation to purchase up to 50,000 shares of our common stock (“Stock Options”) at a purchase price of $0.26 per share.  The estimated fair value of the Stock Options has been determined using Black-Scholes option pricing model using the following assumptions:

 
$
0.26
 
closing stock price on date of the Agreement of
 
$
0.26
 
historical stock price volatility of
   
66
%
risk free interest rate of
   
4.56
%
dividend yield of
   
0% and 1 year term.
 
 
The estimated fair value of the Stock Options totaled $6,166, which will be expensed over the vesting period. Through the period ended December 31, 2007, 2006, and during the period from inception (March 21, 2004) through December 31, 2007 we recorded an expense related to the Stock Options of $-0-, $6,166, and $6,166, respectively.
 
On June 8, 2006, we entered into an employment agreement (“Agreement”) with our Chief Financial Officer. The term of the Agreement is for two years with an annual salary of $120,000. The Agreement provides for bonuses to our Chief Financial Officer based upon our financial performance to be determined at the sole discretion of our Board of Directors, and quarterly bonuses tied to the accurate and timely filing of all required SEC filings. The Agreement also provides for equity based compensation to purchase up to 370,000 shares of our common stock (“Stock Options”) at a purchase price of $1.00 per share. The Stock Options will vest as follows: 10,000 shares upon execution of the Agreement; 30,000 shares at the end of each quarter during the term that the Executive remains employed. This executive resigned on September 15, 2006; accordingly the options to purchase 360,000 shares have been forfeited during the year ended December 31, 2006. The estimated fair value of the Stock Options has been determined using Black-Scholes option pricing model using the following assumptions:

exercise price of
 
$
1.00
 
closing stock price on date of the Agreement of
 
$
1.01
 
historical stock price volatility of
   
107
%
risk free interest rate of
   
4.99
%
dividend yield of
   
0% and 3 year term.
 
 

The estimated fair value of the Stock Options totaled $8,696, which will be expensed over the vesting period. Through the period ended December 31, 2007, 2006, and during the period from inception (March 21, 2004) through December 31, 2007 we recorded an expense related to the Stock Options of $-0-, $8,696, and $8,696, respectively.

On November 28, 2006, Davi Skin, Inc. (the “Company”) executed and delivered a severance agreement with Patrick Pflipsen (“Pflipsen”) by which the Company terminated Pflipsen’s employment with the Company.  In consideration for Pflipsen’s obligations under the agreement, the agreement provides that the Company shall issue 50,000 options to purchase common stock of the Company with an exercise price of $0.50 per share.  Under the agreement, the Company also retained the option to engage Pflipsen as a consultant to assist in various projects, including capital raises for the Company. The estimated fair value of the Stock Options has been determined using Black-Scholes option pricing model using the following assumptions:

exercise price of
 
$
0.49
 
closing stock price on date of the Agreement of
 
$
0.25
 
historical stock price volatility of
   
152
%
risk free interest rate of
   
4.56
%
dividend yield of
   
0% and 6 mth term.
 
 
The estimated fair value of the Stock Options totaled $9,740, which will be expensed over the vesting period. Through the period ended December 31, 2007, 2006, and during the period from inception (March 21, 2004) through December 31, 2007 we recorded an expense related to the Stock Options of $-0-, $9,740, and $9,740, respectively.
 
On May 14, 2007, the Company and an unrelated third party entered into an agreement whereby the party is willing to provide, subject to the terms and conditions of the agreement; certain financing for the Company’s ongoing and proposed business operations and activities (See footnote 6 - Notes Payable). On July 3, 2007, the Company received $500,000.  Because the investor has not provided any further funding the Company has terminated the funding agreement.  However, based on funding to date the investor is entitled to options to purchase 125,000 shares of the Company’s common stock.
The estimated fair value of the Stock Options has been determined using Black-Scholes option pricing model using the following assumptions:


exercise price of
 
$
0.25
 
closing stock price on date of the Agreement of
 
$
0.16
 
Historical stock price volatility of
   
77
%
risk free interest rate of
   
5.05
%
dividend yield of
   
0% and 60 mth term.
 

The estimated fair value of the Stock Options totaled $11,435, which will be expensed over the vesting period. Through the period ended December 31, 2007, 2006, and during the period from inception (March 21, 2004) through December 31, 2007 we recorded an expense related to the Stock Options of $11,435-, $-0-, and $11,435, respectively.
 
On November 28, 2007, Davi Skin, Inc. (the “Company”) executed an agreement Paul Wilmot Communications (“PWC”) whereby Company shall issue 100,000 options to purchase common stock of the Company with an exercise price of $0.40 per share in exchange for the delinquent payment of PWC’s open account that has an outstanding balance of $78,000.  The estimated fair value of the Stock Options has been determined using Black-Scholes option pricing model using the following assumptions:

exercise price of
 
$
0.40
 
closing stock price on date of the Agreement of
 
$
0.33
 
historical stock price volatility of
   
77
%
risk free interest rate of
   
4.47
%
dividend yield of
   
0% and 3 year term.
 
 
The estimated fair value of the Stock Options totaled $15,841, which will be expensed over the vesting period. Through the period ended December 31, 2007, 2006, and during the period from inception (March 21, 2004) through December 31, 2007 we recorded an expense related to the Stock Options of $15,841, $-0-, and $15,841, respectively.
 
The following is a summary of the stock option activity:

   
 
Number
of Shares
 
Weighted
Average
Exercise Price
 
Outstanding at January 1, 2007
   
1,360,000
 
$
0.26
 
 Options Granted
   
225,000
 
$
0.32
 
 Options Canceled
   
(750,000
)
$
(0.25
)
   
-
 
$
-
 
               
Outstanding at December 31, 2007
   
835,000
 
$
0.28
 
               
Exercisable at December 31, 2007
   
835,000
 
$
0.28
 

The details of the vested stock options outstanding as of December 31, 2007 are as follows:
 
   
Options Outstanding
 
Options Exercisable
 
 
Range of
Exercisable Prices
 
 
Number
Outstanding
 
Remaining
Contractual
Life (in years)
 
Weighted
Average
Exercise Price
 
 
Number
Exercisable
 
Weighted
Average
Exercise Price
 
                       
$0.25 - $1.00
   
835,000
   
1.75
 
$
0.28
   
835,000
 
$
0.28
 
 
   
Options Outstanding & Unvested at
December 31, 2007
 
   
 
Number
Outstanding
 
Remaining
Contractual
Life (in years)
 
Weighted
Average
Exercise Price
 
Non Vested before January 1, 2007
   
500,000
   
-
 
$
0.25
 
Granted
   
-
   
-
 
$
-
 
Forfeited
   
-
   
-
 
$
-
 
Vested
   
(500,000
)
 
-
 
$
0.25
 
                     
Non Vested at December 31, 2007
   
-
   
-
 
$
-
 


13. LEGAL PROCEEDINGS

An action entitled Rowe D. Nelson, et al. vs. Davi Skin, Inc., et al., Los Angeles Superior Court Case No. SC091146 (the “Complaint”) was filed on September 20, 2006. The plaintiffs filed an amended complaint on or about October 6, 2006, to which the defendants filed a demurrer, which was sustained in part. The plaintiffs filed a second amended complaint (“SAC”) on or about February 23, 2007, and defendants have demurred in part to that pleading. On July 24, 2007, the Company issued to its shareholders of record as June 21, 2007, a Notice of Proposed Settlement of Derivative Action in the matter of Rowe D. Nelson, et al vs. Davi Skin, Inc., et al., Los Angeles Superior Court Case No. SC091146. The matter was settled on September 17, 2007. The Company was responsible for its legal fees and any amounts over and above this were covered by the insurance carrier.
 
On or about August 2, 2006, a lawsuit entitled Artist House Holdings, Inc. vs Davi Skin, Inc. et. al., United States District Court, District of Nevada, Case No. 2:06-CV-893-RLH-LRL, was filed in federal district court in Nevada against the Company, its directors, and other individuals. The plaintiff, Artist House Holdings, Inc., is a shareholder in the Company. The complaint alleged violations of federal securities law and Nevada securities law, breach of contract, and related claims arising from the plaintiff's investment in Company. A First Amended Complaint was filed on July 31, 2006, and a Second Amended Complaint on January 8, 2007. On December 22, 2006, the plaintiffs filed an emergency motion for a preliminary injunction, which the District Court denied on January 12, 2007. On January 26, 2007, the Company and its directors filed a motion to dismiss the federal securities law claim. That motion was granted on March 27, 2007. The Court gave the plaintiff leave to amend, and plaintiff subsequently filed an amended complaint to restate the claims not dismissed and to add a party defendant.  We filed an answer to the amended complaint on May 17, 2007.   On January 16, 2008, Davi Skin, Carlo Mondavi, Joshua LeVine and Joseph Spellman (hereinafter “Davi”), entered into a Settlement Agreement with Artist House Holdings, Inc. to resolve litigation in the matter of Artist House Holdings,Inc. v. Davi Skin, Inc., et al., (Case No. 2:06-CV-893-RLH-LRL) in the United States District Court for the District of Nevada.

The settlement agreement was conditioned upon a judgment and bar order that indicates that the settlement is in good faith, and that a bar order is necessary to ensure that defendants in the case are not subject to “claims over” for contribution, indemnification, or any other claim predicated on another party’s liability or potential liability to Artist House. On January 28, 2008, motion for Entry Of Judgment and Bar Order and the Proposed Judgment and Bar Order filed with the United States District Court for the District of Nevada. On March 18, 2008 the Motion was denied without prejudice and the Parties are now attempting a global settlement. The settlement amounts are covered by the insurance carrier.
 
 
14.  LOSS PER SHARE
 
Following is a reconciliation of net loss and weighted average number of shares outstanding, in the computation of loss per share for the years ended December 31, 2007 and 2006.

 
2007
2006
Net loss and net loss available to common shareholders
($2,944,968)
$(3,779,251)
     
Basic weighted average shares outstanding
15,010,739
11,979,002
Dilutive potential common shares
-
-
Diluted weighted average shares outstanding
15,010,739
11,979,002
     
Basic weighted net loss per share
($0.20)
$(0.32)
Basic and diluted net loss per share
($0.20)
$(0.32)
     
Potential common shares excluded from diluted weighted
   
average shares outstanding because of their anti-dilutive
   
nature:
   
Convertible Series A, B and C preferred stock and
-
-
warrants granted, not yet exercised
-
-
 
-
-

 
15.   INCOME TAXES
 
No provision was made for Federal income tax for the year ended December 31, 2007 and 2006, since the Company had significant net operating loss. For the year ended December 31, 2007, the Company incurred net loss carry forward for tax purposes of $2,944,958. Forthe year ended December 31, 2006 the Company incurred net loss carry forward for tax purposes of approximately $3,779,251.  The net operating losses carry forwards may be used to reduce taxable income through the year 2025.   The availability of the Company’s net operating loss carry forwards are subject to limitation if there is a 50% or more positive change in the ownership of the Company’s stock. The provision for income taxes consists of the state minimum tax imposed on corporations.

Temporary differences that give rise to deferred tax assets and liabilities at December 31, 2007 and 2006, comprised of depreciation and amortization and net operating loss carry forward.  A 100% valuation allowance has been established against the deferred tax assets, as the utilization of the loss carry forwards cannot reasonably be assured.
 
The following is a reconciliation of the provision for income taxes at the U.S. federal income tax rate to the income taxes reflected in the Statement of Operations:

 
December 31, 2007
December 31, 2006
Tax expense (credit) at statutory rate – federal
(34)%
(34)%
State tax expense net of federal tax
(6)
(6)
Changes in valuation allowance
40
40
Tax expense at actual rate
-
-



On January 16, 2008, Davi Skin, Carlo Mondavi, Joshua LeVine and Joseph Spellman (hereinafter “Davi”), entered into a Settlement Agreement with Artist House Holdings, Inc. to resolve litigation in the matter of Artist House Holdings,Inc. v. Davi Skin, Inc., et al., (Case No. 2:06-CV-893-RLH-LRL) in the United States District Court for the District of Nevada. The settlement agreement was conditioned upon a judgment and bar order that indicates that the settlement is in good faith, and that a bar order is necessary to ensure that defendants in the case are not subject to “claims over” for contribution, indemnification, or any other claim predicated on another party’s liability or potential liability to Artist House. On January 28, 2008, motion for Entry Of Judgment and Bar Order and the Proposed Judgment and Bar Order filed with the United States District Court for the District of Nevada. On March 18, 2008 the Motion was denied without prejudice and the Parties are now attempting a global settlement.

On January 29, 2008, the Company issued 6,900,000 shares of common stock to its directors and officers.  The shares were issued at a price of $0.08 and the Company recorded an expense of $552,000 in 2008

On February 1, 2008, the Company issued 304,500 shares to Audio Stocks, Inc. for services.  The shares were issued at a price of $0.08 and the Company recorded an expense of $24,360 in 2008.
 
On or about April 1, 2008, the Company entered into a First Amended and Restated Agreement for Convertible Note with Amin S. Lakha (“Lakha”). The basic terms of the agreement are: The Parties entered into an Amended and Restated Secured Convertible Promissory Note in the amount of $536,163 due and payable on May 15, 2010 ; The Parties entered into an Amended and Restated Security Agreement, which all sums due under the Letter Agreement between the Company and Constellation Wines, U.S., Inc. shall be assigned directly to Lakha until the Restated Convertible Note is fully extinguished and such funds shall be applied directly to the principal sum owe; In addition Ten Thousand Dollars ($10,000) shall be payable to Lakha as a full and complete release of any and all payments that may have been due to Lakha pursuant to the terms of the original Assignment Agreement; The Parties have entered into a restatement and replacement of the Stock Option Agreement and Stock Purchase Warrant Agreement, Company shall issue to Lakha 600,000 warrants to purchase shares of Common Stock at an exercise price of $0.20 with an expiration date of   May 14, 2012 and 125,000 warrants to purchase shares of Common Stock at an exercise price of $0.25 with an expiration date of May 14, 2012 and the Parties entered into a Rescission of Assignment and Security Agreement for the Gilchrist & Soames Agreement.


On or about April 14, 2008 the Company entered into a First Amended and Restated Loan Agreement with Gisela Brinkhaus (“Brinkhaus”) the terms of which are: The Parties entered into an Amended and Restated Convertible Promissory Note in the principal amount of $100,000 and interest of 13% per annum, due and payable on January 14, 2009 ; The Parties entered into a restatement and complete replacement of the Original Warrants, Company shall issue Restated Warrants up to 300,000 shares of common stock at an exercise price of $.35 per share which shall expire on November 14, 2010 . As consideration for the difference between the Debt and the principal amount of the Restated Convertible Note the Company shall issue Brinkhaus 2, 207,960 shares of common stock. Brinkhaus has released any and all collateral rights to Company’s

Inventory Collateral and the right to file any UCC-1 Financing Statement in connection with the Inventory Collateral. In the Original Agreement, the Company pledged as a security against default all payments that may become due and owing to the Company under the emorandum of Understanding between the Company and deSter N.V., Brinkhaus shall retain these collateral rights and under acknowledges that at this time no final agreement has been executed between deSter and the Company.

On or about April 17, 2008 the Company entered into a Securities Purchase Agreement with Noctua Fund, LP ("Noctua").  Noctua purchased 250,000 shares of Series A Preferred Stock par value $.001 per share of the Company's Preferred Stock at a purchase price of $1.00 per share and Series A-1 Warrants to purchase common stock, par value $0.001 of the Company at an exercise price of $.15 per share. Company as part of the transaction delivered a Registration of Rights Agreement, Stock Escrow Agreement and a Certificate of Designation. The Company's management issued Irrevocable Voting Proxy and Trust Agreements.  Noctua has the right but not the obligation to acquire an additional 350,000 shares of Preferred Stock at the Purchase Price listed above. Company granted a right of first offer and registration rights to Noctua with respect to all transactions consummated within 12 months of the Initial Closing of the sale of Preferred Stock.
 
 

See Report of Independent Registered Accounting Firm

 


 
 
 
Item 8.   Changes In and Disagreements with Accountants on Accounting and Financial Disclosure

No events have occurred requiring disclosure under Item 304(b) of Regulation S-B.

Item 8A.  Controls and Procedures
 
(a) Evaluation of disclosure controls and procedures
We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of December 31, 2007.  This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer Ms Jan Wallace and our Chief Financial Officer, Mr. Munjit Johal.  Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2007, our disclosure controls and procedures are effective.  There have been no significant changes in our internal controls over financial reporting during the quarter ended December 31, 2007 that have materially affected or are reasonably likely to materially affect such controls.

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act are recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

Limitations on the Effectiveness of Internal Controls

Our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all fraud and material error. Our disclosure controls and procedures are designed to provide reasonable assurance of achieving our objectives and our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective at that reasonable assurance level.  Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the internal control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.
 
(b) Management's Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company. Internal control over financial reporting is a process to provide reasonable assurance regarding the reliability of our financial reporting for external purposes in accordance with the accounting principles generally accepted in the United States of America, Internal control over financial reporting includes maintaining records that in reasonable detail accurately and fairly reflect our transactions; and providing reasonable assurance that unauthorized acquisition, use or disposition of company assets that could have a material effect on our financial statements would be prevented or detected on a timely basis. Because of its inherent limitations, internal control over financial reporting is not intended to provide absolute assurance that a misstatement of our financial statements would be prevented or detected.

Management conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Based on this evaluation, management concluded that the company’s internal control over financial reporting was effective as of December 31, 2007. There were no changes in our internal control over financial reporting during the quarter ended December 31, 2007 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Our independent auditors have not audited and are not required to audit this assessment of our internal control over financial reporting for the fiscal year ended December 31, 2007.
 
Item 8B.  Other information

On April 2, 2007, the board of directors appointed Mr. Munjit Johal to act as our Chief Financial Officer.

Munjit Johal.  Mr. Johal has broad experience in accounting, finance and management in the public sector. Since 2002, Mr. Johal has served as the Chief Financial Officer for Secured Diversified Investment, Ltd. Since 1998, Mr. Johal has served as the Chief Financial Officer for Dippy Foods, Inc. Mr. Johal held the same position with Bengal Recycling from 1996 to 1997. As the Chief Financial Officer for these companies, Mr. Johal was primarily responsible for overseeing the financial affairs of these entities and ensuring that their financial statements of these were accurate and complete and complied with all applicable reporting requirements. From 1990 to 1995, Mr. Johal serves as the Executive VP for Pacific Heritage Bank in Torrance, California. Mr. Johal earned his MBA degree from the University of San Francisco in 1980. He received his BS degree in History from the University of California in Los Angeles in 1978.
Mr. Johal’s one year employment agreement expired May 1, 2008.  The agreement provided for an annual salary of $64,000.  The Company has not paid Mr. Johal since November 2007.

There are no family relationships between Mr. Johal and any of our directors or executive officers.

Mr. Johal has not had any material direct or indirect interest in any of our transactions or proposed transactions over the last two years.

On July 2, 2007 the Board of Directors appointed Ms. Jan Wallace as President, Chief Executive Officer and to serve as a member of the board of directors until the next annual meeting of the shareholders or until removed by other action as allowed by the corporate bylaws.

Ms. Wallace has been serving as the President, CEO and Director of Secured Diversified Investment, Ltd since 2005. She is also the President of Wallace Black Financial & Investment Services, a private consulting company to private and public companies and individuals for business, financial and investment strategies. Ms. Wallace has served as the President and CEO of three public companies listed on the Over-The-Counter Bulletin Board: MW Medical (predecessor in interest of Davi Skin, Inc.) from 1998 to 2001; Dynamic and Associates, Inc.; and Claire Technologies, Inc. from 1994 to 1995. From 1987 to 1996, Ms. Wallace was associated with four Canadian companies: Active Systems as Executive Vice President; The Heafey Group, as financial consultant; Mailhouse Plus, Ltd., owner and President; and Pitney Bowes, first female sales executive. Ms. Wallace was educated at Queens University in Kingston, Ontario and Carleton University, Ottawa, Ontario in Political Science with a minor in Economics.

There are no family relationships between Ms. Wallace and any of our members of the Board of Directors or executive officers.

We entered into a consulting agreement with Ms. Wallace. Ms. Wallace has not had any other material direct or indirect interest in any of our transactions or proposed transactions over the last two years. At this time, we do not have any employment agreement with Ms. Wallace.

PART III

Item 9.  Directors, Executive Officers, Promoters and Control Persons; Compliance with
              Section 16(a) of the Exchange Act

The following information sets forth the names of our current directors and executive officers, their ages and their present positions.

Name
Age
Position(s) and Office(s) Held
 
Jan Wallace
52
Director, President, CEO
Carlo Mondavi
27
Director,
Josh Levine
28
Director, Secretary and Treasurer
Mark Phillips
36
Director
Munjit Johal
52
Chief Financial Officer

Set forth below is a brief description of the background and business experience of each of our current executive officers and directors.

Carlo Mondavi is on our board of directors. From June 2003 to September 2003, Mr. Mondavi worked on the special events and key accounts sales team for the Robert Mondavi Winery. Mr. Mondavi attended the University of Aix En Provence from 1998 to 2001 and the University of Milan from 2001 to June 2002.

Jan Wallace is our President, CEO and a director. Ms. Wallace has been serving as the President, CEO and Director of Secured Diversified Investment, Ltd since 2005. She is also the President of Wallace Black Financial & Investment Services, a private consulting company to private and public companies and individuals for business, financial and Investment strategies. Ms. Wallace has served as the President and CEO of three public companies listed on the Over-The-Counter Bulletin Board: MW Medical (predecessor in interest of Davi Skin, Inc.) from 1998 to 2001; Dynamic and Associates, Inc.; and Claire Technologies, Inc. from 1994 to 1995. From 1987 to 1996, Ms. Wallace was associated with four Canadian companies: Active Systems as Executive Vice President; The Heafey Group, as financial consultant; Mailhouse Plus, Ltd., owner and President; and Pitney Bowes, first female sales executive. Ms. Wallace was educated at Queens University in Kingston, Ontario and Carleton University, Ottawa, Ontario in Political Science with a minor in Economics.

Josh Levine is our secretary and treasurer and acted as our interim CFO. From March 2003 to September 2003, Mr. Levine worked as an advertising designer with The Territory Ahead in Santa Barbara, California. From June 2002 to March 2003, Mr. Levine was the president of Nuvo Design. Mr. Levine graduated from the University of California, Santa Barbara in June 2002 with a Bachelors degree in Fine Arts.

Mark Phillips is on our Board of Directors.  Mr. Phillips is the co-founder MOD Systems with the vision to create a complete digital media ecosystem. He has eight-plus years’ senior management and engineering experience developing and bringing to market digital media and enterprise software solutions.  Formerly, Mr. Phillips served as chief technology officer and senior vice president of research and development for Fullplay Media Systems, Inc., and founded Oo-moja Software.  Mr. Phillips later served as a senior software engineer and developer for Saltmine Creative, Inc., a software company. Mr. Philips earned his B.A. in Comparative History of Ideas, with a minor in Architecture Design, from the University of Washington. He studied computer Science his senior year while working at the University of Washington Human Interface Technologies Lab, where he served as a developer from September 1996 to July 1997. Mr. Phillips is an active member of the University of Washington’s Advisory Board for Embedded Systems. He has participated in the development of more than 35 products.

Munjit Johal joined our company following the end of the current fiscal year as our Chief Financial Officer.  Mr. Johal has broad experience in accounting, finance and management in the public sector. Since 2002, Mr. Johal has served as the Chief Financial Officer for Secured Diversified Investment, Ltd. Since 1998, Mr. Johal has served as the Chief Financial Officer for Dippy Foods, Inc. Mr. Johal held the same position with Bengal Recycling from 1996 to 1997. As the Chief Financial Officer for these companies, Mr. Johal was primarily responsible for overseeing the financial affairs of these entities and ensuring that their financial statements of these were accurate and complete and complied with all applicable reporting requirements. From 1990 to 1995, Mr. Johal serves as the Executive VP for Pacific Heritage Bank in Torrance, California. Mr. Johal earned his MBA degree from the University of San Francisco in 1980. He received his BS degree in History from the University of California in Los Angeles in 1978.

Term of Office

Our directors are appointed for a one-year term to hold office until the next annual meeting of our shareholders or until removed from office in accordance with our bylaws.

Our executive officers are appointed by our board of directors and hold office until removed by the board.

Family Relationships

There are no family relationships between or among the directors, executive officers or persons nominated or chosen by us to become directors or executive officers.

Involvement in Certain Legal Proceedings

To  the best of our knowledge, during the past five years, none of the following  occurred with  respect to a present director,  person nominated to become director, executive officer, or  control person:  (1)  any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at  the  time  of the bankruptcy or within two years prior to that time; (2) any conviction in a criminal  proceeding  or  being subject to a pending criminal proceeding (excluding  traffic  violations and other minor offenses); (3) being subject to any order, judgment or decree, not subsequently reversed, suspended or  vacated, of  any court  of  competent  jurisdiction,  permanently  or temporarily enjoining, barring, suspending or otherwise limiting his or her involvement in  any  type of business, securities or banking activities; and (4) being found by  a  court  of  competent  jurisdiction  (in  a  civil action), the SEC or the Commodities  Futures  Trading  Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended or vacated.

Committees

We currently do not have an audit committee, compensation committee, nominating committee, executive committee, Stock Plan Committee, or any other committees. There has been no need to delegate functions to these committees due to the fact that our operations are at a very early stage to justify the effort and expense of creating and maintaining these committees.

Audit Committee

We do not have a separately-designated standing audit committee.  The entire board of directors performs the functions of an audit committee, but no written charter governs the actions of the board of directors when performing the functions of that would generally be performed by an audit committee. The board of directors approves the selection of our independent accountants and meets and interacts with the independent accountants to discuss issues related to financial reporting. In addition, the board of directors reviews the scope and results of the audit with the independent accountants, reviews with management and the independent accountants our annual operating results, considers the adequacy of our internal accounting procedures and considers other auditing and accounting matters including fees to be paid to the independent auditor and the performance of the independent auditor.

For the fiscal year ending December 31, 2007, the board of directors:

1.  
Reviewed and discussed the audited financial statements with management, and

2.  
Reviewed and discussed the written disclosures and the letter from our independent auditors on the matters relating to the auditor's independence.

Based upon the board of directors’ review and discussion of the matters above, the board of directors authorized inclusion of the audited financial statements for the year ended December 31, 2007 to be included in this Annual Report on Form 10-KSB and filed with the Securities and Exchange Commission.

Significant Employees

We have no significant employees other than our officers and directors.

Section 16(a) Beneficial Ownership Reporting Compliance

Section 16(a) of the Exchange Act requires our directors and executive officers and persons who beneficially own more than ten percent of a registered class of the Company’s equity securities to file with the SEC initial reports of ownership and reports of changes in ownership of common stock and other equity securities of the Company.  Officers, directors and greater than ten percent beneficial shareholders are required by SEC regulations to furnish us with copies of all Section 16(a) forms they file.  To the best of our knowledge based solely on a review of Forms 3, 4, and 5 (and any amendments thereof) received by us during or with respect to the year ended December 31, 2007, the following persons have failed to file, on a timely basis, the identified reports required by Section 16(a) of the Exchange Act during fiscal year ended December 31, 2007:

Name and principal position
Number of
late reports
Transactions not
timely reported
Known failures to
file a required form
Jan Wallace
0
0
1
Carlo Mondavi
0
0
1
Josh LeVine
0
0
1
Mark Phillips
0
0
1
Munjit Johal
0
0
0
 
Code of Ethics Disclosure

We adopted a Code of Ethics for Financial Executives, which include our principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions. The code of ethics was filed as an exhibit to the annual report on Form 10-KSB/A for the fiscal year ended December 31, 2004 and filed with the SEC on March 6, 2006.

Item 10.  Executive Compensation

Summary Compensation Table
 
The table below summarizes all compensation awarded to, earned by, or paid to our former or current executive officers for the fiscal years ended 2007 and 2006.
 
 
                                           SUMMARY COMPENSATION TABLE
 
Name
and
principal
position
Year
Salary ($)
Bonus
($)
 
Stock
Awards
($)
Option
Awards
($)
Non-Equity
Incentive Plan
Compensation
($)
Nonqualified
Deferred
Compensation
Earnings ($)
All Other
Compensation
($)
Total
($)
Carlo Mondavi (1)
Director
2007
2006
 
81,000
96,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Joseph Spellman(2)
Former CEO, President, Director
2007
2006
 
60,000
120,000
-
-
84,500
-
-
-
-
-
-
-
-
-
-
Josh LeVine(3)
Secretary,  Treasurer
Director,
2007
2006
 
92,000
66,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Jan Wallace, CEO, President, Director
2007
2006
100,000
-
 
-
130,000
-
-
-
-
-
-
-
-
-
 
-
-
Munjit Johal(7)
Chief Financial Officer
2007
2006
48,000
-
-
-
65,000
-
-
-
-
-
-
-
-
-
-
Margaret Robley(4)
Former Chief Financial Officer
2007
2006
 
-
-
-
-
-
-
-
-
-
-
-
-
-
3,000
-
-
Parrish Medley(5)
Former President, Director
2007
2006
 
-
8,000
-
-
-
-
-
-
-
-
-
-
-
80,000-
-
-
Theodore Lanes(5)
Former Chief Financial Officer
2007
2006
 
-
40,269
-
-
-
-
-
8,696
-
-
-
-
-
-
-
-
                   
 
(1)  
 
Mr. Mondavi was appointed to serve as our Chairman on August 1, 2004.  The information provided in the summary compensation table includes all compensation paid to Mr. Mondavi for the full fiscal years ended December 31, 2007 and 2006.
 
(2)  
Mr. Spellman was appointed to serve as our CEO, President and Director on August 1, 2004.  The information provided in the summary compensation table includes all compensation paid to Mr. Spellman for the full fiscal years ended December 31, 2007 and 2006.  As disclosed in the “Narrative Disclosure to the Summary Compensation Table,” Mr. Spellman agreed to forfeit 750,000 options to purchase our common stock, which represents 60% of the amount indicated in the column for “Option Awards” above for Mr. Spellman.  Mr. Spellman resigned as our CEO and President on June 15, 2007 and has our Director on July 2, 2007.
 
(3)  
Mr. LeVine was appointed to serve as our Director, Secretary and Treasurer on August 1, 2004.  He was subsequently appointed as our Interim CFO on October 12, 2006.  The information provided in the summary compensation table includes all compensation paid to Mr. LeVine for the full fiscal years ended December 31, 2007 and 2006.  Mr. LeVine has not received any compensation beginning November 2007.
 
(4)  
Ms. Robley resigned as our Chief Financial Officer on April 18, 2006.
 
(5)  
Mr. Medley resigned as our Vice President and Director on March 23, 2006.
 
(6)  
Mr. Lanes resigned as our Chief Financial Officer on September 15, 2006.
 
          (7)   Ms Wallace has not received compensation beginning November 2007
 
          (8)   Mr. Johal has not received any compensation beginning November 2007
 
Narrative Disclosure to the Summary Compensation Table
 
Options

The Board of Directors administers our stock option plan which provides for the granting of rights to purchase shares to our directors (including non-employee directors), executive officers, key employees, and outside consultants. The Board of Directors sets the vesting period and exercise price per issuance basis as determined by the purpose of the individual issuance.

Employment Agreements

On November 1, 2005, we entered into an employment agreement with Mr. Joseph Spellman, our President, Chief Executive Officer and Director. The term of the agreement is for two years with an annual salary of $120,000. Salary paid is recorded in the summary compensation table above in the column titled “Salary.”  The agreement provides for bonuses to Mr. Spellman based upon our financial performance to be determined at the sole discretion of our Board of Directors after consultation with Mr. Spellman. The agreement also provides for equity-based compensation to purchase up to 1,250,000 shares of our common stock at a purchase price of $0.25 per share. These stock options originally vest as follows: 250,000 shares upon execution of the Agreement; 500,000 shares on March 1, 2006; and 250,000 shares on each March 1, and June 1, 2006. Pursuant to the Artist House Stock Purchase agreement, these option rights are subject to termination if Mr. Spellman voluntary resigns within the first two years of service..
The estimated fair value of the Stock Options totaled $4,102,537, which through the period ended December 31, 2006, has been completely expensed.

 On February 12, 2007, Joseph Spellman, our President and Chief Executive Officer, has agreed to forfeit options to purchase 750,000 shares of our common stock.  The shares issuable on exercise of these options shall be available for issuance under our option plan, distributable at the discretion of the Board.   Mr. Spellman will retain 500,000 options to purchase shares of common stock as provided for in his employment agreement with the Corporation.

Effective April 1, 2007, we entered into an employment agreement with Mr. Munjit Johal, our Chief Financial Officer.  The term of the agreement was one year with an annual salary of $64,000.  Salary paid is recorded in the summary compensation table above in the column titled “Salary.”  The agreement also provides for equity-based compensation to receive 500,000 of our common stock.

Effective April 1, 2007, we entered into an employment agreement with Mr. Josh LeVine, our Vice President, Creative Director, and Director.  The term of the agreement was for three years with an annual salary of $96,000.  Salary paid is recorded in the summary compensation table above in the column titled “Salary.”

Outstanding Equity Awards at Fiscal Year-End

The table below summarizes all unexercised options, stock that has not vested, and equity incentive plan awards for each named executive officer as of December 31, 2007.

OUTSTANDING EQUITY AWARDS AT FISCAL YEAR-END
OPTION AWARDS
STOCK AWARDS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Name
 
 
 
 
 
 
 
 
 
Number of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
 
 
 
 
 
 
 
 
 
Number of
Securities
Underlying
Unexercised
Options
(#)
Un-exercisable
 
 
 
 
 
Equity
Incentive
Plan
Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options
(#)
 
 
 
 
 
 
 
 
 
 
 
 
Option
Exercise
Price
($)
 
 
 
 
 
 
 
 
 
 
 
 
Option
Expiration
Date
 
 
 
 
 
 
 
Number
of
Shares
or Units
of
Stock That
Have
Not
Vested
(#)
 
 
 
Market
Value
of
Shares
or
Units
of
Stock
That
Have
Not
Vested
($)
 
Equity
Incentive
Plan
Awards:
Number
of
Unearned
Shares,
Units or
Other
Rights
That Have
Not
Vested
(#)
Equity
Incentive
Plan
Awards:
Market or
Payout
Value of
Unearned
Shares,
Units or
Other
Rights
That
Have Not
Vested
(#)
Joseph Spellman
500,000
-
-
$0.25
June 2, 2007
-
-
-
-
Amin Lakha
908,000
-
-
$0.25
May 14, 2010
-
-
-
-
Paul Wilmot Communications
100,000
-
-
$0.40
December 2010
-
-
-
-
 
Compensation of Directors

The table below summarizes all compensation of our directors as of December 31, 2007.

DIRECTOR COMPENSATION
Name
 
Fees Earned or
Paid in
Cash
($)
 
 
Stock Awards
($)
 
 
Option Awards
($)
Non-Equity
Incentive
Plan
Compensation
($)
Non-Qualified
Deferred
Compensation
Earnings
($)
 
All
Other
Compensation
($)
 
 
 
Total
($)
Joseph Spellman
-
-
-
-
-
-
-
Carlo Mondavi
-
-
-
-
-
-
-
Josh LeVine
-
-
-
-
-
-
-
Jan Wallace
-
-
-
-
-
-
-
Elliot Smith(1)
 
19,500
       
19,500
Mark Phillips
-
19,500
-
-
-
-
19,500

(1) Elliot Smith resigned on September 23, 2007
 
Narrative Disclosure to the Director Compensation Table

We do not pay any cash compensation to our directors.
 
Item 11.  Security Ownership of Certain Beneficial Owners and Management and Related
    Stockholder Matters

The following table sets forth, as of December 31, 2007, the beneficial ownership of our common stock by each executive officer and director, by each person known by us to beneficially own more than 5% of the our common stock and by the executive officers and directors as a group.  Except as otherwise indicated, all shares are owned directly and the percentage shown is based on 17,061,208 shares of common stock issued and outstanding on December 31, 2007.

 
Title of class
Name and address
of beneficial owner (1)
Amount of
beneficial ownership
Percent
of class*
 
Executive Officers & Directors:
Common
Carlo Mondavi
4223 Glencoe Avenue, Suite B130
Marina Del Rey, California 90292
 
 
5,073,658 shares
 
30%
Common
 
Jan Wallace
4223 Glencoe Avenue, Suite B130
Marina Del Rey, California 90292
 
 
1,000,100 shares
 
6%
Total of All Directors and Executive Officers:
6,073,758 shares(2)
36%
 
More Than 5% Beneficial Owners:
Common
Joseph Spellman(2)(3)
[address unknown]
 
1,150,000 shares(2)(3)
7%

(1)  
As used in this table, "beneficial ownership" means the sole or shared power to vote, or to direct the voting of, a security, or the sole or shared investment power with respect to a security (i.e., the power to dispose of, or to direct the disposition of, a security). In addition, for purposes of this table, a person is deemed, as of any date, to have "beneficial ownership" of any security that such person has the right to acquire within 60 days after such date.
(2)  
Includes 1,250,000 options to purchase common stock.  This percentage is calculated by adding the immediately exercisable options to the denominator and thus treating these options as exercised for purpose of this calculation only.
(3)  
On February 12, 2007, Mr. Spellman agreed to forfeit options to purchase 750,000 shares of our common stock.  The shares issuable on exercise of these options shall be available for issuance under our option plan, distributable at the discretion of the Board.   Mr. Spellman retained 500,000 options to purchase shares of common stock as provided for in his employment agreement with the Corporation.
 
Item 12.   Certain Relationships and Related Transactions

None of our directors or executive officers, nor any proposed nominee for election as a director, nor any person who beneficially owns, directly or indirectly, shares carrying more than 5% of the voting rights attached to all of our outstanding shares, nor any members of the immediate family (including spouse, parents, children, siblings, and in-laws) of any of the foregoing persons has any material interest, direct or indirect, in any transaction during the last two years or in any presently proposed transaction which, in either case, has or will materially affect us.

Item 13.   Exhibits

Exhibit Number
Description
31.1
Certification of Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
Item 14.   Principal Accountant Fees and Services

Audit Fees

The aggregate fees billed by our auditors for professional services rendered in connection with a review of the financial statements included in our quarterly reports on Form 10-QSB and the audit of our annual consolidated financial statements for the fiscal years ended December 31, 2007 and December 31, 2006 were approximately $58,300 and $53,875, respectively.

Audit-Related Fees

Our auditors did not bill any additional fees for assurance and related services that are reasonably related to the performance of the audit or review of our financial statements.

Tax Fees

The aggregate fees billed by our auditors for professional services for tax compliance, tax advice, and tax planning were $8,935 and $-0- for the fiscal years ended December 31, 2007 and 2006.

All Other Fees

The aggregate fees billed by our auditors for all other non-audit services, such as attending meetings and other miscellaneous financial consulting, for the fiscal years ended December 31, 2007 and 2006 were $-0- and $-0- respectively.


 
 

 
 
 

 
SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Davi Skin, Inc.

 
/s/ Jan Wallace
___________________________
By: Jan Wallace
Its: Chief Executive Officer, President, and Director
May 16, 2008
 
 


 
In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:

/s/ Jan Wallace
___________________________
By: Jan Wallace
Its: Chief Executive Officer, President, and Director
May 16, 2008
 
/s/ Josh Levine
___________________________
By: Josh Levine
Its: Director
May 16, 2008
 
/s/ Carlo Mondavi
___________________________
By: Carlo Mondavi
Its: Director
May 16, 2008
 
 
___________________________
By: Mark Phillips
Its: Director
May 16, 2008