XML 95 R74.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
[2]
Jun. 30, 2015
[3]
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
[6]
Jun. 30, 2014
[7]
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Cash Flow Statements, Captions [Line Items]                      
Net loss $ (1,188) [1] $ 34 $ 378 $ (1,465) [4] $ (22,505) [5] $ 1,396 $ (7,411) $ (442) [8] $ (2,241) $ (28,962) $ (58,485)
Adjustments for non-cash items                 23,155 59,351 85,495
Net changes in operating assets and liabilities, net of acquired businesses                 11,448 18,728 (35,359)
Intercompany activity                 0 0 0
Net cash provided/(used) by operating activities                 32,362 49,117 (8,349)
Additions to property, plant and equipment                 (16,599) (16,690) (23,738)
Acquisitions, net of cash acquired                 0 0 (504)
Proceeds from sale of equipment                 285 3,579 1,989
Net cash used by investing activities                 (16,314) (13,111) (22,253)
Proceeds from issuance of debt                 0 250,000 5,751
Principal payments on long-term debt and notes payable                 (13,276) (235,633) (5,863)
Advances on revolving line of credit                 99,000 66,000 107,000
Payments on revolving line of credit                 (99,000) (102,000) (77,236)
Payments for debt issuance cost                 (195) (8,018) (1,817)
Other, net                 0 0 (8)
Net cash (used)/provided by financing activities                 (13,471) (29,651) 27,827
Net increase/(decrease) in cash and cash equivalents                 2,577 6,355 (2,775)
Cash and cash equivalents, beginning of year       7,927       1,572 7,927 1,572 4,347
Cash and cash equivalents, end of year 10,504       7,927       10,504 7,927 1,572
LMIA(Guarantor Parent)                      
Condensed Cash Flow Statements, Captions [Line Items]                      
Net loss                 (2,282) (29,060) (58,508)
Adjustments for non-cash items                 (14,546) 21,714 46,788
Net changes in operating assets and liabilities, net of acquired businesses                 10,420 19,977 696
Intercompany activity                 22,874 17,663 (12,974)
Net cash provided/(used) by operating activities                 16,466 30,294 (23,998)
Additions to property, plant and equipment                 (1,903) (715) (4,623)
Acquisitions, net of cash acquired                     (504)
Proceeds from sale of equipment                 0 2,558 0
Net cash used by investing activities                 (1,903) 1,843 (5,127)
Proceeds from issuance of debt                   250,000 3,551
Principal payments on long-term debt and notes payable                 (11,160) (231,466) (5,767)
Advances on revolving line of credit                 99,000 66,000 107,000
Payments on revolving line of credit                 (99,000) (102,000) (77,236)
Payments for debt issuance cost                 (210) (8,018) (1,780)
Other, net                   0 (8)
Net cash (used)/provided by financing activities                 (11,370) (25,484) 25,760
Net increase/(decrease) in cash and cash equivalents                 3,193 6,653 (3,365)
Cash and cash equivalents, beginning of year       7,058       405 7,058 405 3,770
Cash and cash equivalents, end of year 10,251       7,058       10,251 7,058 405
Guarantor Subsidiaries                      
Condensed Cash Flow Statements, Captions [Line Items]                      
Net loss                 19,326 (8,761) (52,255)
Adjustments for non-cash items                 18,416 46,496 90,985
Net changes in operating assets and liabilities, net of acquired businesses                 1,028 (1,249) (36,055)
Intercompany activity                 (22,874) (17,663) 12,974
Net cash provided/(used) by operating activities                 15,896 18,823 15,649
Additions to property, plant and equipment                 (14,696) (15,975) (19,115)
Acquisitions, net of cash acquired                     0
Proceeds from sale of equipment                 285 1,021 1,989
Net cash used by investing activities                 (14,411) (14,954) (17,126)
Proceeds from issuance of debt                   0 2,200
Principal payments on long-term debt and notes payable                 (2,116) (4,167) (96)
Advances on revolving line of credit                 0 0 0
Payments on revolving line of credit                 0 0 0
Payments for debt issuance cost                 15 0 (37)
Other, net                   0 0
Net cash (used)/provided by financing activities                 (2,101) (4,167) 2,067
Net increase/(decrease) in cash and cash equivalents                 (616) (298) 590
Cash and cash equivalents, beginning of year       869       1,167 869 1,167 577
Cash and cash equivalents, end of year 253       869       253 869 1,167
Consolidating/Eliminating Entries                      
Condensed Cash Flow Statements, Captions [Line Items]                      
Net loss                 (19,285) 8,859 52,278
Adjustments for non-cash items                 19,285 (8,859) (52,278)
Net changes in operating assets and liabilities, net of acquired businesses                 0 0 0
Intercompany activity                 0 0 0
Net cash provided/(used) by operating activities                 0 0 0
Additions to property, plant and equipment                 0 0 0
Acquisitions, net of cash acquired                     0
Proceeds from sale of equipment                 0 0 0
Net cash used by investing activities                 0 0 0
Proceeds from issuance of debt                   0 0
Principal payments on long-term debt and notes payable                 0 0 0
Advances on revolving line of credit                 0 0 0
Payments on revolving line of credit                 0 0 0
Payments for debt issuance cost                 0 0 0
Other, net                   0 0
Net cash (used)/provided by financing activities                 0 0 0
Net increase/(decrease) in cash and cash equivalents                 0 0 0
Cash and cash equivalents, beginning of year       $ 0       $ 0 0 0 0
Cash and cash equivalents, end of year $ 0       $ 0       $ 0 $ 0 $ 0
[1] Gross profit in the fourth quarter of 2015 includes an unfavorable forward loss reserve adjustment of $1,010 related to a long-term contract. Net loss for the fourth quarter of 2015 includes a restructuring benefit of $46.
[2] Gross profit in the third quarter of 2015 includes an unfavorable adjustment of $1,738 related to a long-term contract for which a forward loss reserve was established. Net income for the the third quarter of 2015 included a net gain of $3,325 related to a legal settlement and $1,575 of restructuring expenses.
[3] Included in the net loss for the the second quarter of 2015 were $518 of restructuring expenses.
[4] Included in the net loss for the the first quarter of 2015 were $275 of restructuring expenses.
[5] Net loss in the fourth quarter of 2014 includes a $26,439 goodwill impairment charge related to the Engineering Services reporting unit, $297 of restructuring expenses and a $6,396 income tax benefit resulting from the decision to carry the 2014 tax loss back to previous years.
[6] Gross profit in the third quarter of 2014 includes a $5,286 favorable cumulative catch-up adjustment related to the settlement of an unpriced change order and the Company's ability to secure more favorable future material pricing on a long-term production contract. In addition, net income in the third quarter of 2014 includes $765 of restructuring expenses.
[7] Net loss in the second quarter of 2014 includes $793 of interest expense related to the termination of interest rate derivatives and $8,340 related to the write-off of debt issuance costs associated with the modification of the Company's revolving credit facility and the termination of its long-term credit agreement. Net loss in the second quarter of 2014 also includes $1,095 of restructuring expenses.
[8] Included in the net loss for the the first quarter of 2014 were $428 of restructuring expenses.