XML 93 R72.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONDENSED CONSOLIDATING BALANCE SHEET (Details) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 10,504 $ 7,927 $ 1,572 $ 4,347
Trade accounts receivable, net 48,491 58,234    
Intercompany receivables 0 0    
Inventories 114,775 114,279    
Prepaid expenses and other current assets 4,147 10,255    
Total current assets 177,917 190,695    
Property, plant and equipment, net 100,969 99,482    
Investments in subsidiaries 0 0    
Goodwill 86,784 86,784    
Intangible assets, net 46,582 50,940    
Other assets 3,728 4,713    
Total assets 415,980 432,614    
Accounts payable 13,156 21,755    
Accrued expenses 30,015 26,072    
Intercompany payables 0 0    
Current installments of long-term debt and capital lease obligations 2,362 3,424    
Total current liabilities 45,533 51,251    
Long-term debt and capital lease obligations, less current installments 247,633 259,645    
Other long-term liabilities 4,322 3,289    
Deferred income taxes 536 294    
Total long-term liabilities 252,491 263,228    
Total shareholders’ equity 117,956 118,135 144,144 200,954
Total liabilities and shareholders’ equity 415,980 432,614    
LMIA(Guarantor Parent)        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 10,251 7,058 405 3,770
Trade accounts receivable, net 1,220 1,310    
Intercompany receivables 196,496 145,980    
Inventories 0 0    
Prepaid expenses and other current assets 2,224 8,325    
Total current assets 210,191 162,673    
Property, plant and equipment, net 5,430 3,148    
Investments in subsidiaries 387,868 368,587    
Goodwill 0 0    
Intangible assets, net 0 0    
Other assets 2,135 2,876    
Total assets 605,624 537,284    
Accounts payable 1,393 1,339    
Accrued expenses 17,009 13,679    
Intercompany payables 237,548 164,158    
Current installments of long-term debt and capital lease obligations 85 335    
Total current liabilities 256,035 179,511    
Long-term debt and capital lease obligations, less current installments 229,752 239,307    
Other long-term liabilities $ 1,881 331    
Deferred income taxes 0    
Total long-term liabilities $ 231,633 239,638    
Total shareholders’ equity 117,956 118,135    
Total liabilities and shareholders’ equity 605,624 537,284    
Guarantor Subsidiaries        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 253 869 1,167 577
Trade accounts receivable, net 47,271 56,924    
Intercompany receivables 203,128 145,223    
Inventories 114,775 114,279    
Prepaid expenses and other current assets 1,923 1,930    
Total current assets 367,350 319,225    
Property, plant and equipment, net 95,539 $ 96,334    
Investments in subsidiaries 0    
Goodwill 86,784 $ 86,784    
Intangible assets, net 46,582 50,940    
Other assets 1,593 1,837    
Total assets 597,848 555,120    
Accounts payable 11,763 20,416    
Accrued expenses 13,006 12,393    
Intercompany payables 162,076 127,045    
Current installments of long-term debt and capital lease obligations 2,277 3,089    
Total current liabilities 189,122 162,943    
Long-term debt and capital lease obligations, less current installments 17,881 20,338    
Other long-term liabilities 2,441 2,958    
Deferred income taxes 536 294    
Total long-term liabilities 20,858 23,590    
Total shareholders’ equity 387,868 368,587    
Total liabilities and shareholders’ equity 597,848 555,120    
Consolidating/Eliminating Entries        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 $ 0 $ 0
Trade accounts receivable, net 0 0    
Intercompany receivables (399,624) (291,203)    
Inventories 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets (399,624) (291,203)    
Property, plant and equipment, net 0 0    
Investments in subsidiaries (387,868) (368,587)    
Goodwill 0 0    
Intangible assets, net 0 0    
Other assets 0 0    
Total assets (787,492) (659,790)    
Accounts payable 0 0    
Accrued expenses 0 0    
Intercompany payables (399,624) (291,203)    
Current installments of long-term debt and capital lease obligations 0 0    
Total current liabilities (399,624) (291,203)    
Long-term debt and capital lease obligations, less current installments 0 0    
Other long-term liabilities 0 0    
Deferred income taxes 0 0    
Total long-term liabilities 0 0    
Total shareholders’ equity (387,868) (368,587)    
Total liabilities and shareholders’ equity $ (787,492) $ (659,790)