XML 54 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Schedule of components of operating and finance leased asset
The components of ROU assets and lease liabilities and classification on the Condensed Consolidated Balance Sheet as of March 31, 2020 and December 31, 2019 were as follows:
(millions) (unaudited)
Classification
March 31, 2020
 
December 31, 2019
Assets
 
 
 
 
Operating
Right-of-use assets
$
324.6

 
$
431.7

Finance
Leasehold improvements, equipment and construction in progress, net
20.0

 
18.6

Total leased assets
 
$
344.6

 
$
450.3

Liabilities
 
 
 
 
Current
 
 
 
 
Operating
Short-term lease liabilities
$
108.5

 
$
115.2

Finance
Current portion of long-term obligations under credit facility and other long-term borrowings
3.5

 
3.1

Noncurrent
 
 
 
 
Operating
Long-term lease liabilities
305.7

 
327.7

Finance
Other long-term borrowings
16.6

 
15.6

Total lease liabilities
 
$
434.3

 
$
461.6


Components of lease cost
The components of lease cost and classification in the Condensed Consolidated Statement of Income for the three months ended March 31, 2020 and 2019 were as follows:
 

Three Months Ended
(millions) (unaudited)
Classification
March 31, 2020
 
March 31, 2019
Operating lease (a)
Cost of services - lease type contracts
$
35.6

 
$
41.4

Short-term lease (a)
Cost of services - lease type contracts
8.8

 
3.8

Variable Lease
Cost of services - lease type contracts
7.8

 
13.1

Operating lease cost
 
52.2

 
58.3

Finance lease cost
 
 
 
 
Amortization of leased assets
Depreciation and amortization
0.7

 
0.5

Interest on lease liabilities
Interest expense
0.2

 
0.2

Lease impairment
Lease impairment
77.5

 

Net lease cost

$
130.6

 
$
59.0

(a) Operating lease cost included in General and administrative expenses are related to leases for office space amounting to $1.5 million and $1.3 million for the three months ended March 31, 2020 and 2019, respectively.

Schedule of finance lease liabilities
Maturities of lease liabilities, lease term, and discount rate information as of March 31, 2020 were as follows:
(millions) (unaudited)
Operating 
Leases Liabilities
Finance
Leases Liabilities
Total
2020
$
100.3

$
3.3

$
103.6

2021
106.1

4.4

110.5

2022
85.6

3.9

89.5

2023
58.2

2.9

61.1

2024
39.3

1.8

41.1

After 2024
97.3

6.2

103.5

Total lease payments
486.8

22.5

509.3

Less: Imputed interest
72.6

2.4

75.0

Present value of lease liabilities
$
414.2

$
20.1

$
434.3

Weighted-average remaining lease term (years)
5.5

6.5

 
Weighted-average discount rate
4.9
%
4.8
%
 

Schedule of operating lease liabilities
Maturities of lease liabilities, lease term, and discount rate information as of March 31, 2020 were as follows:
(millions) (unaudited)
Operating 
Leases Liabilities
Finance
Leases Liabilities
Total
2020
$
100.3

$
3.3

$
103.6

2021
106.1

4.4

110.5

2022
85.6

3.9

89.5

2023
58.2

2.9

61.1

2024
39.3

1.8

41.1

After 2024
97.3

6.2

103.5

Total lease payments
486.8

22.5

509.3

Less: Imputed interest
72.6

2.4

75.0

Present value of lease liabilities
$
414.2

$
20.1

$
434.3

Weighted-average remaining lease term (years)
5.5

6.5

 
Weighted-average discount rate
4.9
%
4.8
%
 

Schedule of supplemental cash flow information
Supplemental cash flow information related to leases for the three months ended March 31, 2020 and 2019 was as follows:

Three Months Ended
(millions) (unaudited)
March 31, 2020
 
March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
Operating cash flows related to operating leases
$
50.3

 
$
47.7

Operating cash flows related to finance leases
0.2

 
0.2

Financing cash flows related to finance leases
0.8

 
0.5

Leased assets obtained in exchange for new operating liabilities
8.1

 
25.5

Leased assets obtained in exchange for new finance lease liabilities
2.1

 
0.4