XML 19 R8.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operating activities:    
Net income $ 30,245,918 $ 6,410,088
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization expense 2,049,269 2,141,302
Amortization of deferred financing costs 823,212 1,288,044
Gain on sale of investments in unconsolidated entities (15,227,239)  
Gain on sale of investment in securities   (1,416,023)
Contingent interest realized on investing activities (1,848,825) (12,043)
Provision for credit loss (Note 6) 900,080 5,285,609
Provision for loan loss (Note 10) 330,116 811,706
Impairment charge on real estate assets   25,200
(Gain) loss on derivatives, net of cash paid 9,702 (144,546)
Restricted unit compensation expense 839,551 634,860
Bond premium/discount amortization (103,292) (82,975)
Debt premium amortization (30,419) (30,353)
Deferred income tax expense (benefit) & income tax payable/receivable (154,553) 2,036
Change in preferred return receivable from unconsolidated entities, net 4,589,760 (2,414,759)
Changes in operating assets and liabilities    
Increase in interest receivable (1,506,442) (922,686)
Decrease in other assets 134,595 327,508
Increase in accounts payable and accrued expenses 2,247,730 738,652
Net cash provided by operating activities 23,299,163 12,641,620
Cash flows from investing activities:    
Capital expenditures (106,415) (319,757)
Acquisition of mortgage revenue bonds (12,946,500) (9,513,450)
Acquisition of taxable mortgage revenue bonds (1,000,000)  
Advances on governmental issuer loans (101,122,781) (62,085,000)
Advances on taxable governmental issuer loans (1,000,000)  
Advances on property loans (19,279,087) (5,733,331)
Contributions to unconsolidated entities (20,232,531) (17,542,465)
Proceeds from sale of investments in unconsolidated entities 44,988,040 7,762,166
Principal payments received on mortgage revenue bonds and contingent interest 45,908,244 13,836,006
Principal payments received on taxable mortgage revenue bonds 7,174 6,560
Principal payments received on property loans and contingent interest 191,264 12,043
Net cash used in investing activities (64,592,592) (30,227,871)
Cash flows from financing activities:    
Distributions paid (20,110,495) (21,025,617)
Repurchase of BUCs (1,363,736) (2,106,673)
Proceeds from the sale of BUCs 33,321,250  
Payment of offering costs related to the sale of BUCs (2,077,755)  
Proceeds from debt financing 116,800,000 277,231,000
Principal payments on debt financing (29,749,667) (146,126,658)
Principal payments on mortgages payable (555,680) (535,233)
Principal borrowing on unsecured lines of credit 15,172,445 10,492,728
Principal payments on unsecured lines of credit (22,647,446) (11,849,728)
(Increase) decrease in security deposit liability related to restricted cash 66,694 (123,286)
Debt financing and other deferred costs (2,252,632) (1,093,484)
Net cash provided by financing activities 93,102,978 104,863,049
Net increase in cash, cash equivalents and restricted cash 51,809,549 87,276,798
Cash, cash equivalents and restricted cash at beginning of period 122,990,586 43,185,981
Cash, cash equivalents and restricted cash at end of period 174,800,135 130,462,779
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 14,884,920 14,481,578
Cash paid during the period for income taxes 181,356 36,927
Supplemental disclosure of noncash investing and financing activities:    
Distributions declared but not paid for BUCs and General Partner 7,831,176 3,686,982
Distributions declared but not paid for Series A Preferred Units 708,750 708,750
Investment in previously unconsolidated entity consolidated as land 3,115,891  
Capital expenditures financed through accounts payable 1,970 60,572
Deferred financing costs financed through accounts payable (2,540) 285,108
Public housing capital fund trusts [Member]    
Cash flows from investing activities:    
Proceeds from sale of PHC Certificates   $ 43,349,357
Secured Line Of Credit Facility [Member]    
Cash flows from financing activities:    
Principal borrowing on unsecured lines of credit $ 6,500,000