XML 28 R17.htm IDEA: XBRL DOCUMENT v3.21.2
Real Estate Assets
9 Months Ended
Sep. 30, 2021
Real Estate [Abstract]  
Real Estate Assets

8. Real Estate Assets

The following tables summarize information regarding the Partnership’s real estate assets as of September 30, 2021 and December 31, 2020:

 

Real Estate Assets as of September 30, 2021

 

Property Name

 

Location

 

Number of

Units

 

 

Land and Land

Improvements

 

 

Buildings and

Improvements

 

 

Carrying Value

 

Suites on Paseo

 

San Diego, CA

 

 

384

 

 

$

3,199,268

 

 

$

39,456,777

 

 

$

42,656,045

 

The 50/50 MF Property

 

Lincoln, NE

 

 

475

 

 

 

-

 

 

 

32,964,752

 

 

 

32,964,752

 

Vantage at Hutto

 

Hutto, TX

 

(1)

 

 

 

3,115,891

 

 

 

-

 

 

 

3,115,891

 

Land held for development

 

 

 

(2)

 

 

 

1,675,997

 

 

 

-

 

 

 

1,675,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

80,412,685

 

Less accumulated depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(20,181,951

)

Net real estate assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

60,230,734

 

 

(1)       The land is owned by a consolidated VIE for future development of a market-rate multifamily property. See Note 5 for further information.

(2)           Land held for development consists of land and development costs for parcels in Gardner, KS; Richland County, SC and Omaha, NE.

 

Real Estate Assets as of December 31, 2020

 

Property Name

 

Location

 

Number of

Units

 

 

Land and Land

Improvements

 

 

Buildings and

Improvements

 

 

Carrying Value

 

Suites on Paseo

 

San Diego, CA

 

 

384

 

 

$

3,199,268

 

 

$

39,375,298

 

 

$

42,574,566

 

The 50/50 MF Property

 

Lincoln, NE

 

 

475

 

 

 

-

 

 

 

32,940,854

 

 

 

32,940,854

 

Land held for development

 

 

 

(1)

 

 

 

1,675,997

 

 

 

-

 

 

 

1,675,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

77,191,417

 

Less accumulated depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(18,150,215

)

Net real estate assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

59,041,202

 

 

(1)

Land held for development consists of land and development costs for parcels in Gardner, KS; Richland County, SC and Omaha, NE.

Activity in the First Nine Months of 2021

As of September 30, 2021, the land held for development in Gardner, KS was listed for sale.  

Activity in the First Nine Months of 2020

In June 2020, the Partnership determined that the land held for development in Gardner, Kansas was impaired.  The Partnership recorded an impairment charge of $25,200 in the second quarter of 2020, which represented the difference between the Partnership’s carrying value and the estimated fair value of the land.