XML 37 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Mortgages Payable and Other Secured Financing
6 Months Ended
Jun. 30, 2021
Mortgages Payable [Abstract]  
Mortgages Payable and Other Secured Financing

17. Mortgages Payable and Other Secured Financing

 

The following tables summarize the Partnership’s mortgages payable and other secured financing, net of deferred financing costs, as of June 30, 2021 and December 31, 2020:

 

Property Mortgage Payables

 

Outstanding Mortgage

Payable as of

June 30, 2021, net

 

 

Outstanding Mortgage

Payable as of

December 31, 2020, net

 

 

Year

Acquired

or

Refinanced

 

Stated Maturity

 

Variable

/ Fixed

 

Period End

Rate

 

The 50/50 MF Property--TIF Loan

 

$

2,335,034

 

 

$

2,521,308

 

 

2020

 

March 2025

 

Fixed

 

 

4.40

%

The 50/50 MF Property--Mortgage

 

 

23,210,393

 

 

 

23,463,564

 

 

2020

 

April 2027

 

Fixed

 

 

4.35

%

Vantage at Fair Oaks--Mortgage (1)

 

 

1,418,897

 

 

 

-

 

 

2021

 

June 2022

 

Fixed

 

 

4.15

%

Total Mortgage Payable\Weighted

   Average Period End Rate

 

$

26,964,324

 

 

$

25,984,872

 

 

 

 

 

 

 

 

 

4.34

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)    The mortgage payable relates to a consolidated VIE for future development of a market-rate multifamily property (Note 5).

 

 

Activity in the First Six Months of 2021

 

In June 2021, Vantage at Fair Oaks, a consolidated VIE (Note 5), entered into a mortgage payable arrangement to fund the purchase of a parcel of land for potential future development of a market-rate multifamily property.

 

Activity in the First Six Months of 2020

 

In February 2020, the Partnership refinanced The 50/50 MF Property Mortgage loan with its existing lender.  The Mortgage loan maturity date was extended seven years to April 2027, and the interest rate decreased to a fixed interest rate of 4.35%.

 

In February 2020, the Partnership refinanced The 50/50 MF Property TIF loan with its existing lender. The TIF loan maturity date was extended by five years to March 2025, and the interest rate decreased to 4.40%.

Future Maturities

 

The Partnership’s contractual maturities of borrowings as of June 30, 2021 for the twelve-month periods ending December 31st for the next five years and thereafter are as follows:

 

Remainder of 2021

 

$

419,830

 

2022

 

 

2,310,678

 

2023

 

 

909,690

 

2024

 

 

947,733

 

2025

 

 

1,747,343

 

Thereafter

 

 

20,651,621

 

Total

 

 

26,986,895

 

Unamortized deferred financing costs

 

 

(22,571

)

Total mortgages payable and other secured financings, net

 

$

26,964,324