XML 58 R47.htm IDEA: XBRL DOCUMENT v3.21.1
Derivative Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2021
Total Return Swaps [Member]  
Summary of Partnership's Derivative Instruments The following table summarizes the terms of the Partnership’s total return swaps as of March 31, 2021 and December 31, 2020:

 

Purchase Date

 

Notional

Amount

 

 

Effective

Date

 

Termination Date

 

Period End

Variable

Rate

Paid

 

Period End

Variable

Rate

Received

 

Variable Rate

Index

 

Counterparty

 

Fair Value as of

March 31, 2021

 

Sept 2020

 

 

39,881,661

 

 

Sept 2020

 

Sept 2025

 

4.25% (1)

 

9.18% (3)

 

3-month LIBOR

 

Mizuho Capital Markets

 

$

77,280

 

Sept 2020

 

 

63,500,000

 

 

Sept 2020

 

Mar 2022

 

1.00% (2)

 

9.18% (3)

 

3-month LIBOR

 

Mizuho Capital Markets

 

 

214,768

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

292,048

 

(1)

Variable rate equal to 3-month LIBOR + 3.75%, subject to a floor of 4.25%.

(2)

Variable rate equal to 3-month LIBOR + 0.50%, subject to a floor of 1.00%.

(3)

Variable rate equal to 3-month LIBOR + 9.00%.

 

Purchase Date

 

Notional

Amount

 

 

Effective

Date

 

Termination Date

 

Period End

Variable

Rate

Paid

 

Period End

Variable

Rate

Received

 

Variable Rate

Index

 

Counterparty

 

Fair Value as of

December 31, 2020

 

Sept 2020

 

 

39,970,485

 

 

Sept 2020

 

Sept 2025

 

4.25% (1)

 

9.22% (3)

 

3-month LIBOR

 

Mizuho Capital Markets

 

$

77,995

 

Sept 2020

 

 

63,500,000

 

 

Sept 2020

 

Mar 2022

 

1.00% (2)

 

9.22% (3)

 

3-month LIBOR

 

Mizuho Capital Markets

 

 

215,631

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

293,626

 

 

(1)

Variable rate equal to 3-month LIBOR + 3.75%, subject to a floor of 4.25%.

(2)

Variable rate equal to 3-month LIBOR + 0.50%, subject to a floor of 1.00%.

(3)

Variable rate equal to 3-month LIBOR + 9.00%.

Interest Rate Cap Agreements [Member]  
Summary of Partnership's Derivative Instruments

The following tables summarize the Partnership’s interest rate cap agreements as of March 31, 2021 and December 31, 2020:

 

Purchase

Date

 

Notional Amount

 

 

Maturity

Date

 

Effective

Capped

Rate (1)

 

 

Index

 

Variable Debt

Financing Facility

Hedged (1)

 

Counterparty

 

Fair Value as of

March 31, 2021

 

Aug 2019

 

 

77,642,414

 

 

Aug 2024

 

 

4.5

%

 

SIFMA

 

M31 TEBS

 

Barclays Bank PLC

 

$

35,328

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

35,328

 

(1)

See Notes 15 and 22 for additional details.

 

Purchase

Date

 

Notional Amount

 

 

Maturity

Date

 

Effective

Capped

Rate (1)

 

 

Index

 

Variable Debt

Financing Facility

Hedged (1)

 

Counterparty

 

Fair Value as of

December 31, 2020

 

Aug 2019

 

 

77,979,924

 

 

Aug 2024

 

 

4.5

%

 

SIFMA

 

M31 TEBS

 

Barclays Bank PLC

 

$

27,877

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

27,877

 

(1)

See Notes 15 and 22 for additional details.