XML 51 R40.htm IDEA: XBRL DOCUMENT v3.21.1
Property Loans, Net of Loan Loss Allowances (Tables)
3 Months Ended
Mar. 31, 2021
Property Loans Net Of Loan Loss Allowance [Abstract]  
Summary of Partnership's Property Loans, Net of Loan Loss Allowances

The following tables summarize the Partnership’s property loans, net of loan loss allowances, as of March 31, 2021 and December 31, 2020:

 

 

 

March 31, 2021

 

 

 

Outstanding

Balance

 

 

Loan Loss

Allowance

 

 

Property Loan Principal,

net of allowance

 

Arbors at Hickory Ridge

 

$

191,264

 

 

$

-

 

 

$

191,264

 

Avistar (February 2013 portfolio)

 

 

201,972

 

 

 

-

 

 

 

201,972

 

Avistar (June 2013 portfolio)

 

 

251,622

 

 

 

-

 

 

 

251,622

 

Centennial Crossings (1)

 

 

3,017,729

 

 

 

-

 

 

 

3,017,729

 

Cross Creek

 

 

11,101,887

 

 

 

(7,393,814

)

 

 

3,708,073

 

Greens Property

 

 

850,000

 

 

 

-

 

 

 

850,000

 

Hilltop at Signal Hills (1)

 

 

1,000,000

 

 

 

-

 

 

 

1,000,000

 

Legacy Commons at Signal Hills (1)

 

 

1,000,000

 

 

 

-

 

 

 

1,000,000

 

Live 929 Apartments

 

 

911,232

 

 

 

(911,232

)

 

 

-

 

Oasis at Twin Lakes (1)

 

 

1,000,000

 

 

 

-

 

 

 

1,000,000

 

Ohio Properties

 

 

2,390,446

 

 

 

-

 

 

 

2,390,446

 

Scharbauer Flats Apartments (1)

 

 

2,309,613

 

 

 

-

 

 

 

2,309,613

 

Total

 

$

24,225,765

 

 

$

(8,305,046

)

 

$

15,920,719

 

(1)

The property loan is held in trust in connection with a TOB financing (Note 15).

 

 

 

December 31, 2020

 

 

 

Outstanding

Balance

 

 

Loan Loss

Allowance

 

 

Property Loan Principal,

net of allowance

 

Arbors at Hickory Ridge

 

$

191,264

 

 

$

-

 

 

$

191,264

 

Avistar (February 2013 portfolio)

 

 

201,972

 

 

 

-

 

 

 

201,972

 

Avistar (June 2013 portfolio)

 

 

251,622

 

 

 

-

 

 

 

251,622

 

Centennial Crossings (1)

 

 

3,017,729

 

 

 

-

 

 

 

3,017,729

 

Cross Creek

 

 

11,101,887

 

 

 

(7,393,814

)

 

 

3,708,073

 

Greens Property

 

 

850,000

 

 

 

-

 

 

 

850,000

 

Live 929 Apartments

 

 

911,232

 

 

 

(911,232

)

 

 

-

 

Ohio Properties

 

 

2,390,446

 

 

 

-

 

 

 

2,390,446

 

Scharbauer Flats Apartments (1)

 

 

2,309,613

 

 

 

-

 

 

 

2,309,613

 

Total

 

$

21,225,765

 

 

$

(8,305,046

)

 

$

12,920,719

 

(1)

The property loan is held in trust in connection with a TOB financing (Note 15).

 

Summary of Outstanding Property Loans and Remaining Commitments The following is a summary of the property loans commitments entered into during the three months ended March 31, 2021

 

Property Name

 

Date Committed

 

Maturity Date (1)

 

Outstanding Balance

 

Legacy Commons at Signal Hills

 

January 2021

 

2/1/2024

 

$

1,000,000

 

Hilltop at Signal Hills

 

January 2021

 

8/1/2023

 

 

1,000,000

 

 

 

 

 

 

 

$

2,000,000

 

 

(1)

The borrower has the option to extend the maturity date up to six months.

 

The following table summarizes the Partnership’s outstanding property loan commitments as of March 31, 2021:

 

 

 

 

 

 

 

 

Maximum Remaining Commitment

 

Centennial Crossings

 

 

21,232,271

 

Hilltop at Signal Hills

 

 

20,197,939

 

Legacy Commons at Signal Hills

 

 

31,233,972

 

Oasis at Twin Lakes

 

 

26,704,180

 

Scharbauer Flats Apartments

 

 

21,850,387

 

Total

 

$

121,218,749