XML 27 R16.htm IDEA: XBRL DOCUMENT v3.21.1
Governmental Issuer Loans
3 Months Ended
Mar. 31, 2021
Governmental Issuer Loans [Abstract]  
Governmental Issuer Loans

7. Governmental Issuer Loans

 

Governmental issuer loans (“GILs”) owned by the Partnership are issued by state or local governmental authorities to provide construction financing for affordable multifamily properties. The Partnership expects and believes the interest earned on the GILs is excludable from gross income for federal income tax purposes. The GILs do not constitute an obligation of any government, agency or authority and no government, agency or authority is liable for them, nor is the taxing power of any government pledged to the payment of principal or interest on the GILs. The GILs are secured by the borrower’s non-recourse obligation evidenced by a mortgage on all real and personal property associated with the underlying property. The sole source of the funds to pay principal and interest on the GILs is the net cash flow or the sale or refinancing proceeds from the underlying property. The GILs share a first mortgage lien position with the associated property loans (Note 10) or taxable GIL (Note 12) also owned by the Partnership. Affiliates of the borrower have guaranteed limited-to-full payment of principal and interest on the GILs. The GILs are held in trust in connection with TOB Trust financings (Note 15). The Partnership has committed to provide total funding for certain GILs on a draw-down basis during construction. The Partnership had the following investments and remaining funding commitments related to its GILs as of March 31, 2021 and December 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2021

 

Property Name

 

Month

Acquired

 

Property

Location

 

Units

 

Maturity

Date (2)

 

Variable Interest

Rate

 

Current Interest

Rate

 

 

Amortized

Cost

 

 

Maximum

Remaining

Commitment

 

Scharbauer Flats Apartments (1)

 

June 2020

 

Midland, TX

 

300

 

1/1/2023

 

SIFMA + 3.10%

 

3.15%

 

 

$

40,000,000

 

 

$

-

 

Oasis at Twin Lakes (1)

 

July 2020

 

Roseville, MN

 

228

 

8/1/2023

 

SIFMA + 3.25%

(3),(4)

3.75%

 

 

 

24,733,130

 

 

 

9,266,870

 

Centennial Crossings (1)

 

August 2020

 

Centennial, CO

 

209

 

9/1/2023

 

SIFMA + 2.75%

(4)

3.25%

 

 

 

15,182,744

 

 

 

17,897,256

 

Legacy Commons at Signal Hills (1)

 

January 2021

 

St. Paul, MN

 

247

 

2/1/2024

 

SOFR + 3.07%

(4)

3.57%

 

 

 

9,917,887

 

 

 

24,702,113

 

Hilltop at Signal Hills (1)

 

January 2021

 

St. Paul, MN

 

146

 

8/1/2023

 

SOFR + 3.07%

(4)

3.57%

 

 

 

4,075,050

 

 

 

20,374,950

 

Hope on Avalon

 

January 2021

 

Los Angeles, CA

 

88

 

2/1/2023

 

SIFMA + 3.75%

(4)

4.60%

 

 

 

6,331,200

 

 

 

17,058,800

 

Hope on Broadway

 

January 2021

 

Los Angeles, CA

 

49

 

2/1/2023

 

SIFMA + 3.75%

(4)

4.60%

 

 

 

3,691,245

 

 

 

8,414,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

103,931,256

 

 

$

97,714,367

 

(1)

An affiliate of the Partnership has forward committed to purchase the GIL at maturity if the property has reached stabilization and other conditions are met (Note 21).

(2)

The borrower may elect to extend the maturity date to for a period ranging between six and twelve months upon meeting certain conditions, including payment of a non-refundable extension fee.

(3)

The variable rate decreases to SIFMA plus 2.25% upon completion of construction.

(4)

The variable index interest rate component is subject to a floor.

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2020

 

 

Property Name

 

Month

Acquired

 

Property Location

 

Units

 

Maturity

Date (2)

 

Variable Interest Rate

 

Current Interest Rate

 

 

Amortized

Cost

 

 

Scharbauer Flats Apartments (1)

 

June 2020

 

Midland, TX

 

300

 

1/1/2023

 

SIFMA + 3.10%

 

3.19%

 

 

$

40,000,000

 

 

Oasis at Twin Lakes (1)

 

July 2020

 

Roseville, MN

 

228

 

8/1/2023

 

SIFMA + 3.25%

(3),(4)

3.75%

 

 

 

14,403,000

 

 

Centennial Crossings (1)

 

August 2020

 

Centennial, CO

 

209

 

9/1/2023

 

SIFMA + 2.75%

(4)

3.25%

 

 

 

10,460,657

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

64,863,657

 

 

(1)

An affiliate of the Partnership has forward committed to purchase the GILs at maturity if the property has reached stabilization and other conditions are met (Note 21).

(2)

  The borrower may elect to extend the maturity date to for a period ranging between six and twelve months upon payment of a non-refundable extension fee.

(3)

The variable rate decreases to SIFMA plus 2.25% upon completion of construction.

(4)

The variable index interest rate component is subject to a floor.

 

 

GIL Activity in the First Three Months of 2021

 

Acquisitions:

 

During January 2021, the Partnership entered into multiple GIL commitments to provide construction financing for the underlying property on a draw-down basis as summarized below. See above tables for additional information associated with the GIL commitments.    

 

$34.6 million commitment related to Legacy Commons at Signal Hills;

 

$24.5 million commitment related to Hilltop at Signal Hills;

 

$23.4 million commitment related to Hope on Avalon;

 

$12.1 million commitment related to Hope on Broadway.