XML 24 R8.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:    
Net income $ 7,208,828 $ 30,492,151
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization expense 2,810,073 3,091,417
Provision for loan loss [1] 911,232
Gain on sale of investment in securities (1,416,023)  
Provision for credit loss 7,318,590  
Gain on sale of investment in an unconsolidated entity   (16,141,797)
Contingent interest realized on investing activities (12,043) (3,045,462)
Impairment charge on real estate assets 25,200 75,000
(Gain) loss on derivatives, net of cash paid (310,592) 615,722
Restricted unit compensation expense 1,017,938 3,636,091
Bond premium/discount amortization (117,831) (135,648)
Debt premium amortization (40,484) (18,513)
Amortization of deferred financing costs 1,450,398 1,713,534
Deferred income tax expense & income tax payable/receivable 9,564 (29,343)
Change in preferred return receivable from unconsolidated entities, net (3,399,130) (2,246,395)
Changes in operating assets and liabilities    
Increase in interest receivable (779,643) (420,594)
Decrease in other assets 213,890 672,803
Increase (decrease) in accounts payable and accrued expenses 951,530 (264,717)
Net cash provided by operating activities 15,841,497 17,994,249
Cash flows from investing activities:    
Capital expenditures (416,820) (126,732)
Acquisition of mortgage revenue bonds (9,513,450) (19,250,000)
Advances on governmental issuer loans (64,863,657)  
Contributions to unconsolidated entities (24,259,742) (25,274,899)
Advances on property loans (5,832,857) (405,717)
Proceeds from sale of investment in an unconsolidated entity 7,762,166 33,215,533
Principal payments received on taxable mortgage revenue bonds 8,846 53,086
Principal payments received on property loans and contingent interest 12,043 11,413,098
Net cash provided by (used in) investing activities (38,143,016) 23,192,923
Cash flows from financing activities:    
Distributions paid (25,421,349) (35,336,852)
Repurchase of BUCs (2,106,673)  
Payment of tax withholding related to restricted unit awards (35,945) (1,581,423)
Proceeds from debt financing 285,438,000 122,921,712
Principal payments on debt financing (147,692,836) (92,811,848)
Principal payments on mortgages payable (826,337) (739,897)
Principal borrowing on unsecured lines of credit 10,492,728 23,200,000
Principal payments on unsecured lines of credit (16,217,728) (45,659,200)
Decrease in security deposit liability related to restricted cash (100,558) (22,199)
Debt financing and other deferred costs (1,423,178) (1,240,095)
Net cash provided by (used in) financing activities 102,106,124 (31,269,802)
Net increase in cash, cash equivalents and restricted cash 79,804,605 9,917,370
Cash, cash equivalents and restricted cash at beginning of period 43,185,981 33,268,611
Cash, cash equivalents and restricted cash at end of period 122,990,586 43,185,981
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 19,139,218 22,084,197
Cash paid during the period for income taxes 71,427 340,374
Supplemental disclosure of noncash investing and financing activities:    
Distributions declared but not paid for BUCs and General Partner 3,686,283 7,607,984
Distributions declared but not paid for Series A Preferred Units 708,750 708,750
Deferred financing costs financed through accounts payable 37,322 73,724
Public housing capital fund trusts [Member]    
Cash flows from investing activities:    
Principal payments received   6,300,042
Proceeds from sale of PHC Certificates 43,349,357  
Mortgage Revenue Bonds [Member]    
Cash flows from investing activities:    
Principal payments received $ 15,611,098 $ 17,268,512
[1]

The provision for loan loss is related to the Live 929 Apartments property loan.