XML 73 R57.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Measurements [Abstract]  
Summary of Range of Effective Yields and Weighted Average Effective Yields of Partnership's Investments

The range of effective yields and weighted average effective yields of the Partnership’s investments in MRBs, taxable MRBs and bond purchase commitments as of December 31, 2020 and 2019 are as follows:

 

 

 

Range of Effective Yields

 

Weighted Average Effective Yields (1)

 

Security Type

 

December 31, 2020

 

 

December 31, 2019

 

December 31, 2020

 

 

December 31, 2019

 

Mortgage revenue bonds

 

1.4% - 13.3%

 

 

2.4% - 8.5%

 

 

3.0

%

 

 

3.8

%

Taxable mortgage revenue bonds

 

7.1% - 7.4%

 

 

8.7% - 8.9%

 

 

7.3

%

 

 

8.8

%

Bond purchase commitments

 

3.5%

 

 

N/A

 

 

3.5

%

 

N/A

 

 

(1)

Weighted by the total principal outstanding of all the respective securities as of the reporting date.

Summary of Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets measured at fair value on a recurring basis as of December 31, 2020 are summarized as follows:

 

 

 

Fair Value Measurements as of December 31, 2020

 

Description

 

Assets at

Fair Value

 

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage revenue bonds, held in trust

 

$

768,468,644

 

 

$

-

 

 

$

-

 

 

$

768,468,644

 

Mortgage revenue bonds

 

 

25,963,841

 

 

 

-

 

 

 

-

 

 

 

25,963,841

 

Bond purchase commitments (reported within

   other assets)

 

 

431,879

 

 

 

-

 

 

 

-

 

 

 

431,879

 

Taxable mortgage revenue bonds (reported within other assets)

 

 

1,510,437

 

 

 

-

 

 

 

-

 

 

 

1,510,437

 

Derivative financial instruments (reported within other assets)

 

 

321,503

 

 

 

-

 

 

 

-

 

 

 

321,503

 

Total Assets at Fair Value, net

 

$

796,696,304

 

 

$

-

 

 

$

-

 

 

$

796,696,304

 

Assets and liabilities measured at fair value on a recurring basis as of December 31, 2019 are summarized as follows:

 

 

 

Fair Value Measurements as of December 31, 2019

 

Description

 

Assets

at Fair Value

 

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage revenue bonds, held in trust

 

$

743,587,715

 

 

$

-

 

 

$

-

 

 

$

743,587,715

 

Mortgage revenue bonds

 

 

30,009,750

 

 

 

-

 

 

 

-

 

 

 

30,009,750

 

PHC Certificates

 

 

43,349,357

 

 

 

-

 

 

 

-

 

 

 

43,349,357

 

Taxable mortgage revenue bonds (reported within other assets)

 

 

1,383,237

 

 

 

-

 

 

 

-

 

 

 

1,383,237

 

Derivative instruments (reported within other assets)

 

 

10,911

 

 

 

-

 

 

 

-

 

 

 

10,911

 

Total Assets at Fair Value, net

 

$

818,340,970

 

 

$

-

 

 

$

-

 

 

$

818,340,970

 

Summary of Activity Related to Level 3 Assets and Liabilities

 

 

The following table summarizes the activity related to Level 3 assets and liabilities for the year ended December 31, 2020:

 

 

 

For the Years Ended December 31, 2020

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

Mortgage

Revenue

Bonds (1)

 

 

Bond Purchase

Commitments

 

 

PHC

Certificates

 

 

Taxable

Mortgage

Revenue

Bonds

 

 

Derivative

Financial

Instruments

 

 

Total

 

Beginning Balance January 1, 2020

 

$

773,597,465

 

 

$

-

 

 

$

43,349,357

 

 

$

1,383,237

 

 

$

10,911

 

 

$

818,340,970

 

Total gains (losses) (realized/unrealized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings (interest income and

   interest expense)

 

 

125,050

 

 

 

-

 

 

 

(7,219

)

 

 

-

 

 

 

2,026,070

 

 

 

2,143,901

 

Included in earnings (impairment of

   securities and provision for credit loss)

 

 

(7,318,590

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,318,590

)

Included in earnings (gain on sale of

   securities)

 

 

-

 

 

 

-

 

 

 

1,416,023

 

 

 

-

 

 

 

-

 

 

 

1,416,023

 

Included in other comprehensive (loss)

   income

 

 

34,126,208

 

 

 

431,879

 

 

 

(1,408,804

)

 

 

136,046

 

 

 

-

 

 

 

33,285,329

 

Purchases

 

 

9,513,450

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,513,450

 

Sale of securities

 

 

-

 

 

 

-

 

 

 

(43,349,357

)

 

 

-

 

 

 

-

 

 

 

(43,349,357

)

Settlements

 

 

(15,611,098

)

 

 

-

 

 

 

-

 

 

 

(8,846

)

 

 

(1,715,478

)

 

 

(17,335,422

)

Ending Balance December 31, 2020

 

$

794,432,485

 

 

$

431,879

 

 

$

-

 

 

$

1,510,437

 

 

$

321,503

 

 

$

796,696,304

 

Total amount of gains (losses) for the

   period included in earnings attributable

   to the change in unrealized losses relating to assets or

   liabilities held on December 31, 2020

 

$

(7,318,590

)

 

$

-

 

 

$

-

 

 

$

-

 

 

$

116,899

 

 

$

(7,201,691

)

 

(1)

Mortgage revenue bonds include both bonds held in trust as well as those held by the Partnership.

The following table summarizes the activity related to Level 3 assets and liabilities for the year ended December 31, 2019:

 

 

 

For the Years Ended December 31, 2019

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

Mortgage

Revenue Bonds (1)

 

 

PHC Certificates

 

 

Taxable Mortgage

Revenue Bonds

 

 

Interest Rate

Derivatives

 

 

Total

 

Beginning Balance January 1, 2019

 

$

732,153,435

 

 

$

48,672,086

 

 

$

1,409,895

 

 

$

626,633

 

 

$

782,862,049

 

Total gains (losses)

   (realized/unrealized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings (interest

   income and interest expense)

 

 

142,356

 

 

 

(6,708

)

 

 

-

 

 

 

(499,835

)

 

 

(364,187

)

Included in other comprehensive income

 

 

39,320,186

 

 

 

984,021

 

 

 

26,428

 

 

 

-

 

 

 

40,330,635

 

Purchases

 

 

19,250,000

 

 

 

-

 

 

 

-

 

 

 

29,527

 

 

 

19,279,527

 

Settlements

 

 

(17,268,512

)

 

 

(6,300,042

)

 

 

(53,086

)

 

 

(145,414

)

 

 

(23,767,054

)

Ending Balance December 31, 2019

 

$

773,597,465

 

 

$

43,349,357

 

 

$

1,383,237

 

 

$

10,911

 

 

$

818,340,970

 

Total amount of losses for the

   period included in earnings attributable

   to the change in unrealized losses relating to assets or liabilities

   held on December 31, 2019

 

$

-

 

 

$

-

 

 

$

-

 

 

$

(499,835

)

 

$

(499,835

)

 

(1)

Mortgage revenue bonds include both bonds held in trust as well as those held by the Partnership.  

Summary of Fair Value of Partnership's Financial Liabilities The table below summarizes the fair value of the Partnership’s financial liabilities as of December 31, 2020 and 2019: 

 

 

 

December 31, 2020

 

 

December 31, 2019

 

 

 

Carrying Amount

 

 

Fair Value

 

 

Carrying Amount

 

 

Fair Value

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt financing

 

$

673,957,640

 

 

 

709,760,933

 

 

$

536,197,421

 

 

$

554,993,494

 

Unsecured lines of credit

 

 

7,475,000

 

 

 

7,475,000

 

 

 

13,200,000

 

 

 

13,200,000

 

Mortgages payable and other secured financing

 

 

25,984,872

 

 

 

25,986,514

 

 

 

26,802,246

 

 

 

26,812,851