XML 61 R45.htm IDEA: XBRL DOCUMENT v3.20.4
Property Loans, Net of Loan Loss Allowances (Tables)
12 Months Ended
Dec. 31, 2020
Property Loans Net Of Loan Loss Allowance [Abstract]  
Summary of Partnership's Property Loans, Net of Loan Loss Allowances

The following table summarize the Partnership’s property loans, net of loan loss allowances, as of December 31, 2020 and 2019:

 

 

 

December 31, 2020

 

 

 

Outstanding

Balance

 

 

Loan Loss

Allowance

 

 

Property Loan Principal,

net of allowance

 

Arbors at Hickory Ridge

 

$

191,264

 

 

$

-

 

 

$

191,264

 

Avistar (February 2013 portfolio)

 

 

201,972

 

 

 

-

 

 

 

201,972

 

Avistar (June 2013 portfolio)

 

 

251,622

 

 

 

-

 

 

 

251,622

 

Centennial Crossings (1)

 

 

3,017,729

 

 

 

-

 

 

 

3,017,729

 

Cross Creek

 

 

11,101,887

 

 

 

(7,393,814

)

 

 

3,708,073

 

Greens Property

 

 

850,000

 

 

 

-

 

 

 

850,000

 

Live 929 Apartments

 

 

911,232

 

 

 

(911,232

)

 

 

-

 

Ohio Properties

 

 

2,390,446

 

 

 

-

 

 

 

2,390,446

 

Scharbauer Flats Apartments (1)

 

 

2,309,613

 

 

 

-

 

 

 

2,309,613

 

Total

 

$

21,225,765

 

 

$

(8,305,046

)

 

$

12,920,719

 

(1)

Property loans are held in trust in connection with a TOB Financings (see Note 16).

 

 

 

 

December 31, 2019

 

 

 

Outstanding

Balance

 

 

Loan Loss

Allowance

 

 

Property Loan Principal,

net of allowance

 

Arbors at Hickory Ridge

 

$

191,264

 

 

$

-

 

 

$

191,264

 

Avistar (February 2013 portfolio)

 

 

201,972

 

 

 

-

 

 

 

201,972

 

Avistar (June 2013 portfolio)

 

 

251,622

 

 

 

-

 

 

 

251,622

 

Cross Creek

 

 

11,101,887

 

 

 

(7,393,814

)

 

 

3,708,073

 

Greens Property

 

 

850,000

 

 

 

-

 

 

 

850,000

 

Live 929 Apartments

 

 

405,717

 

 

 

-

 

 

 

405,717

 

Ohio Properties

 

 

2,390,446

 

 

 

-

 

 

 

2,390,446

 

Total

 

$

15,392,908

 

 

$

(7,393,814

)

 

$

7,999,094

 

Summary of Property Loans and Remaining Funding Commitments The following is a summary of property loans, and the remaining funding commitments, that were entered into during 2020:

 

 

 

 

 

 

 

As of December 31, 2020

 

Property Name

 

Date Committed

 

Maturity Date

 

Outstanding Balance

 

 

Maximum Remaining Commitment

 

Scharbauer Flats Apartments

 

June 2020

 

1/1/2023 (1)

 

$

2,309,613

 

 

$

21,850,387

 

Oasis at Twin Lakes

 

July 2020

 

8/1/2023 (2)

 

 

-

 

 

 

27,704,180

 

Centennial Crossings

 

August 2020

 

9/1/2023 (2)

 

 

3,017,729

 

 

 

21,232,271

 

 

 

 

 

 

 

$

5,327,342

 

 

$

70,786,838

 

 

 

(1)

The borrower has the option to extend the maturity date with two six-month extensions.

(2)

The borrower has the option to extend the maturity date up to six months.

Summary of Changes in Partnership's Loan Loss Allowance

The following table summarizes the changes in the Partnership’s loan loss allowance for the years ended December 31, 2020 and 2019:

 

 

 

For the Years Ended December 31,

 

 

 

2020

 

 

2019

 

Balance, beginning of year

 

$

7,393,814

 

 

$

7,393,814

 

Provision for loan loss (1)

 

 

911,232

 

 

 

-

 

Balance, end of year

 

$

8,305,046

 

 

$

7,393,814

 

 

(1)

The provision for loan loss is related to the Live 929 Apartments property loan.