XML 60 R44.htm IDEA: XBRL DOCUMENT v3.20.4
Investments in Unconsolidated Entities (Tables)
12 Months Ended
Dec. 31, 2020
Equity Method Investments And Joint Ventures [Abstract]  
Summary of Investments in Unconsolidated Entities

The following table provides the details of the investments in unconsolidated entities as of December 31, 2020 and 2019 and remaining equity commitment amounts as of December 31, 2020:

Property Name

 

Location

 

Units

 

 

Month

Commitment

Executed

 

Construction

Completion

Date

 

Carrying Value as of December 31, 2020

 

 

Carrying Value as of December 31, 2019

 

 

Maximum

Remaining

Equity Commitment as of December 31, 2020

 

Vantage at Waco

 

Waco, TX

 

 

288

 

 

August 2016

 

May 2018

 

$

-

 

 

$

9,337,166

 

 

$

-

 

Vantage at Powdersville

 

Powdersville, SC

 

 

288

 

 

November 2017

 

February 2020

 

 

12,295,801

 

 

 

12,295,801

 

 

 

-

 

Vantage at Stone Creek

 

Omaha, NE

 

 

294

 

 

March 2018

 

April 2020

 

 

7,840,500

 

 

 

7,840,500

 

 

 

-

 

Vantage at Bulverde

 

Bulverde, TX

 

 

288

 

 

March 2018

 

August 2019

 

 

10,570,000

 

 

 

10,144,052

 

 

 

-

 

Vantage at Germantown

 

Germantown, TN

 

 

288

 

 

June 2018

 

March 2020

 

 

12,425,000

 

 

 

11,745,155

 

 

 

-

 

Vantage at Murfreesboro

 

Murfreesboro, TN

 

 

288

 

 

September 2018

 

October 2020

 

 

14,640,000

 

 

 

13,516,425

 

 

 

-

 

Vantage at Coventry

 

Omaha, NE

 

 

294

 

 

September 2018

 

N/A

 

 

9,007,435

 

 

 

9,007,435

 

 

 

-

 

Vantage at Conroe

 

Conroe, TX

 

 

288

 

 

April 2019

 

N/A

 

 

10,406,895

 

 

 

8,078,519

 

 

 

-

 

Vantage at O'Connor

 

San Antonio, TX

 

 

288

 

 

October 2019

 

N/A

 

 

8,245,890

 

 

 

5,016,811

 

 

 

-

 

Vantage at Westover Hills

 

San Antonio, TX

 

 

288

 

 

January 2020

 

N/A

 

 

8,021,544

 

 

 

-

 

 

 

-

 

Vantage at Tomball

 

Tomball, TX

 

 

288

 

 

August 2020

 

N/A

 

 

9,280,134

 

 

 

-

 

 

 

1,425,562

 

Vantage at Hutto

 

Hutto, TX

 

 

288

 

 

November 2020

 

N/A

 

 

3,163,676

 

 

 

-

 

 

 

7,359,952

 

Vantage at San Marcos

 

San Marcos, TX

 

 

288

 

 

November 2020

 

N/A

 

 

981,695

 

 

 

-

 

 

 

8,943,914

 

 

 

 

 

 

3,756

 

 

 

 

 

 

$

106,878,570

 

 

$

86,981,864

 

 

$

17,729,428

 

Summary of Partnership's Investments in Unconsolidated Entities

The following table provides summary combined financial information related to the Partnership’s investments in unconsolidated entities for the years ended December 31, 2020 and 2019:

 

 

For the Years Ended December 31,

 

 

 

2020

 

 

2019

 

Property Revenues

 

$

14,553,331

 

 

$

12,541,852

 

Gain on sale of property

 

$

6,106,279

 

 

$

35,871,041

 

Net income (loss)

 

$

(1,674,527

)

 

$

32,662,003