XML 19 R8.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash flows from operating activities:    
Net income $ 7,570,105 $ 10,338,003
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization expense 1,421,519 1,640,612
Gain on sale of investment in securities (1,416,023)  
Provision for credit loss 1,822,356 0
Contingent interest realized on investing activities (12,043) (3,042,102)
Impairment charge on real estate assets 25,200  
(Gain) loss on derivatives, net of cash paid (18,915) 508,354
Restricted unit compensation expense 335,336 370,414
Bond premium/discount amortization (48,021) (67,657)
Debt premium amortization (20,229)  
Amortization of deferred financing costs 791,026 731,006
Deferred income tax expense & income tax payable/receivable 90,927 172,965
Change in preferred return receivable from unconsolidated entities, net (1,260,261) (3,005,017)
Changes in operating assets and liabilities    
Increase in interest receivable (104,356) (207,986)
Decrease in other assets 362,468 734,903
Decrease in accounts payable and accrued expenses (597,859) (1,051,467)
Net cash provided by operating activities 8,941,230 7,122,028
Cash flows from investing activities:    
Capital expenditures (116,887) (58,247)
Acquisition of mortgage revenue bonds (7,489,950) (19,250,000)
Advances on governmental issuer loan (40,000,000)  
Contributions to unconsolidated entities (11,163,709) (17,285,950)
Advances on property loans (1,667,776)  
Proceeds from sale of investment in an unconsolidated entity 7,762,166  
Principal payments received on taxable mortgage revenue bonds 4,324 23,953
Principal payments received on property loans and contingent interest 12,043 11,409,737
Net cash used in investing activities (3,406,388) (8,051,556)
Cash flows from financing activities:    
Distributions paid (16,629,884) (17,386,938)
Repurchase of BUCs (2,106,673)  
Proceeds from debt financing 91,386,000 18,430,500
Principal payments on debt financing (88,985,375) (5,271,169)
Principal payments on mortgages payable (419,128) (373,843)
Principal borrowing on unsecured lines of credit 7,475,000 23,200,000
Principal payments on unsecured lines of credit (1,980,000) (35,659,200)
Decrease in security deposit liability related to restricted cash (50,617) (26,397)
Debt financing and other deferred costs (285,425) (105,457)
Net cash used in financing activities (11,596,102) (17,192,504)
Net decrease in cash, cash equivalents and restricted cash (6,061,260) (18,122,032)
Cash, cash equivalents and restricted cash at beginning of period 43,185,981 33,268,611
Cash, cash equivalents and restricted cash at end of period 37,124,721 15,146,579
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 10,226,352 11,297,205
Cash paid during the period for income taxes 18,491 155,000
Supplemental disclosure of noncash investing and financing activities:    
Distributions declared but not paid for BUCs and General Partner 3,686,982 7,663,064
Distributions declared but not paid for Series A Preferred Units 708,750 708,750
Capital expenditures financed through accounts payable   360
Deferred financing costs financed through accounts payable 55,557 35,969
Public housing capital fund trusts [Member]    
Cash flows from investing activities:    
Principal payments received   2,767,166
Proceeds from sale of PHC Certificates 43,349,357  
Mortgage Revenue Bonds [Member]    
Cash flows from investing activities:    
Principal payments received $ 5,904,044 $ 14,341,785