XML 17 R52.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Measurements [Abstract]  
Summary of Assets Measured at Fair Value on Recurring Basis

Assets measured at fair value on a recurring basis as of March 31, 2020 are summarized as follows:

 

 

 

Fair Value Measurements as of March 31, 2020

 

Description

 

Assets at

Fair Value

 

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage revenue bonds, held in trust

 

$

734,245,836

 

 

$

-

 

 

$

-

 

 

$

734,245,836

 

Mortgage revenue bonds

 

 

26,836,439

 

 

 

-

 

 

 

-

 

 

 

26,836,439

 

Taxable mortgage revenue bonds (reported within other assets)

 

 

1,417,654

 

 

 

-

 

 

 

-

 

 

 

1,417,654

 

Derivative instruments (reported within other assets)

 

 

36,112

 

 

 

-

 

 

 

-

 

 

 

36,112

 

Total Assets at Fair Value, net

 

$

762,536,041

 

 

$

-

 

 

$

-

 

 

$

762,536,041

 

Assets measured at fair value on a recurring basis as of December 31, 2019 are summarized as follows:

 

 

 

Fair Value Measurements as of December 31, 2019

 

Description

 

Assets

at Fair Value

 

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage revenue bonds, held in trust

 

$

743,587,715

 

 

$

-

 

 

$

-

 

 

$

743,587,715

 

Mortgage revenue bonds

 

 

30,009,750

 

 

 

-

 

 

 

-

 

 

 

30,009,750

 

PHC Certificates

 

 

43,349,357

 

 

 

-

 

 

 

-

 

 

 

43,349,357

 

Taxable mortgage revenue bonds (reported within other assets)

 

 

1,383,237

 

 

 

-

 

 

 

-

 

 

 

1,383,237

 

Derivative instruments (reported within other assets)

 

 

10,911

 

 

 

-

 

 

 

-

 

 

 

10,911

 

Total Assets at Fair Value, net

 

$

818,340,970

 

 

$

-

 

 

$

-

 

 

$

818,340,970

 

Summary of Activity Related to Level 3 Assets and Liabilities

The following table summarizes the activity related to Level 3 assets for the three months ended March 31, 2020:

 

 

 

For the Three Months Ended March 31, 2020

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

Mortgage

Revenue

Bonds (1)

 

 

PHC

Certificates

 

 

Taxable

Mortgage

Revenue

Bonds

 

 

Interest Rate

Derivatives

 

 

Total

 

Beginning Balance January 1, 2020

 

$

773,597,465

 

 

$

43,349,357

 

 

$

1,383,237

 

 

$

10,911

 

 

$

818,340,970

 

Total gains (losses) (realized/unrealized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings (interest income and

   interest expense)

 

 

35,142

 

 

 

(7,219

)

 

 

-

 

 

 

25,201

 

 

 

53,124

 

Included in earnings (impairment of

   securities and provision for credit loss)

 

 

(1,357,681

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,357,681

)

Included in earnings (gain on sale of

   securities)

 

 

-

 

 

 

1,416,023

 

 

 

-

 

 

 

-

 

 

 

1,416,023

 

Included in other comprehensive (loss)

   income

 

 

(6,722,122

)

 

 

(1,408,804

)

 

 

36,555

 

 

 

-

 

 

 

(8,094,371

)

Sale of securities

 

 

-

 

 

 

(43,349,357

)

 

 

-

 

 

 

-

 

 

 

(43,349,357

)

Settlements

 

 

(4,470,529

)

 

 

-

 

 

 

(2,138

)

 

 

-

 

 

 

(4,472,667

)

Ending Balance March 31, 2020

 

$

761,082,275

 

 

$

-

 

 

$

1,417,654

 

 

$

36,112

 

 

$

762,536,041

 

Total amount of gains (losses) for the period

   included in earnings attributable to

   the change in unrealized gains

   (losses) relating to assets or liabilities

   held on March 31, 2020

 

$

(1,357,681

)

 

$

-

 

 

$

-

 

 

$

25,201

 

 

$

(1,332,480

)

 

(1)

Mortgage revenue bonds includes both bonds held in trust as well as those held by the Partnership.

 

The following table summarizes the activity related to Level 3 assets and liabilities for the three months ended March 31, 2019:

 

 

 

For the Three Months Ended March 31, 2019

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

Mortgage

Revenue Bonds (1)

 

 

PHC Certificates

 

 

Taxable Bonds

 

 

Interest Rate

Derivatives

 

 

Total

 

Beginning Balance January 1, 2019

 

$

732,153,435

 

 

$

48,672,086

 

 

$

1,409,895

 

 

$

626,633

 

 

$

782,862,049

 

Total gains (losses)

   (realized/unrealized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings (interest

   income and interest expense)

 

 

35,730

 

 

 

16,726

 

 

 

-

 

 

 

(306,591

)

 

 

(254,135

)

Included in other

   comprehensive (loss) income

 

 

7,639,913

 

 

 

485,222

 

 

 

18,792

 

 

 

-

 

 

 

8,143,927

 

Purchases

 

 

6,050,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,050,000

 

Settlements

 

 

(6,831,237

)

 

 

(2,767,166

)

 

 

(1,954

)

 

 

(46,536

)

 

 

(9,646,893

)

Ending Balance March 31, 2019

 

$

739,047,841

 

 

$

46,406,868

 

 

$

1,426,733

 

 

$

273,506

 

 

$

787,154,948

 

Total amount of gains (losses) for the period

   included in earnings attributable to

   the change in unrealized gains

   (losses) relating to assets or liabilities

   held on March 31, 2019

 

$

-

 

 

$

-

 

 

$

-

 

 

$

(306,591

)

 

$

(306,591

)

 

(1)

Mortgage revenue bonds includes both bonds held in trust as well as those held by the Partnership.

 

 

Summary of Fair Value of Partnership's Financial Liabilities The table below summarizes the fair value of the Partnership’s financial liabilities as of March 31, 2020 and December 31, 2019:

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

Carrying Amount

 

 

Fair Value

 

 

Carrying Amount

 

 

Fair Value

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt financing and lines of credit

 

$

512,925,429

 

 

$

529,632,997

 

 

$

549,397,421

 

 

$

568,193,494

 

Mortgages payable and other secured financing

 

 

26,689,992

 

 

 

26,691,893

 

 

 

26,802,246

 

 

 

26,812,851