XML 83 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Mortgages Payable and Other Secured Financing
3 Months Ended
Mar. 31, 2020
Mortgages Payable [Abstract]  
Mortgages Payable and Other Secured Financing

16. Mortgages Payable and Other Secured Financing

 

The following tables summarize the Partnership’s mortgages payable and other secured financing, net of deferred financing costs, as of March 31, 2020 and December 31, 2019:

 

MF Property Mortgage Payables

 

Outstanding Mortgage

Payable as of

March 31, 2020, net

 

 

Year

Acquired

or

Refinanced

 

Stated Maturity

 

Variable

/ Fixed

 

Period End

Rate

 

The 50/50 MF Property--TIF Loan

 

$

2,858,201

 

 

2020

 

March 2025

 

Fixed

 

 

4.40

%

The 50/50 MF Property--Mortgage

 

 

23,831,791

 

 

2020

 

April 2027

 

Fixed

 

 

4.35

%

Total Mortgage Payable\Weighted

   Average Period End Rate

 

$

26,689,992

 

 

 

 

 

 

 

 

 

4.36

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MF Property Mortgage Payables

 

Outstanding Mortgage

Payable as of

December 31, 2019, net

 

 

Year

Acquired

or

Refinanced

 

Stated Maturity

 

Variable

/ Fixed

 

Reset

Frequency

 

Variable

Based Rate

 

 

Period End

Rate

 

The 50/50 MF Property--TIF Loan

 

$

2,859,390

 

 

2014

 

March 2020

 

Fixed

 

N/A

 

N/A

 

 

 

4.65

%

The 50/50 MF Property--Mortgage

 

 

23,942,856

 

 

2013

 

March 2020

 

Variable

 

Monthly

 

 

4.75

%

(1)

 

4.75

%

Total Mortgage Payable\Weighted

   Average Period End Rate

 

$

26,802,246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.74

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Variable rate is based on the Wall Street Journal Prime Rate, but not to exceed 5.0%.

Activity in the First Three Months of 2020

 

In February 2020, the Partnership refinanced The 50/50 MF Property Mortgage loan with its existing lender.  The Mortgage loan maturity date was extended seven years to April 2027, and the interest rate decreased to a fixed interest rate of 4.35%.

 

In February 2020, the Partnership refinanced The 50/50 MF Property TIF loan with its existing lender. The TIF loan maturity date was extended by five years to March 2025, and the interest rate decreased to 4.40%.

Future Maturities

 

The Partnership’s contractual maturities of borrowings as of March 31, 2020 for the twelve-month periods ending December 31st for the next five years and thereafter are as follows:

 

Remainder of 2020

 

$

657,117

 

2021

 

 

818,425

 

2022

 

 

855,101

 

2023

 

 

893,421

 

2024

 

 

930,740

 

Thereafter

 

 

22,537,088

 

Total

 

 

26,691,892

 

Unamortized deferred financing costs

 

 

(1,900

)

Total mortgages payable and other secured financings, net

 

$

26,689,992