XML 19 R25.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Mortgages Payable and Other Secured Financing
12 Months Ended
Dec. 31, 2019
Mortgages Payable [Abstract]  
Mortgages Payable and Other Secured Financing

16. Mortgages Payable and Other Secured Financing

The Partnership has entered into mortgages payable and other secured financings collateralized by MF Properties. The following is a summary of the mortgages payable and other secured financing, net of deferred financing costs, as of December 31, 2019 and 2018:

MF Property Mortgage Payables

 

Outstanding Mortgage

Payable as of

December 31, 2019, net

 

 

Year

Acquired

or

Refinanced

 

Stated Maturity

 

Variable

/ Fixed

 

Reset

Frequency

 

Variable

Based Rate

 

 

Period End

Rate

 

The 50/50 MF Property--TIF

   Loan

 

$

2,859,390

 

 

2014

 

March 2020

 

Fixed

 

N/A

 

N/A

 

 

 

4.65

%

The 50/50 MF Property--Mortgage

 

 

23,942,856

 

 

2013

 

March 2020

 

Variable

 

Monthly

 

 

4.75

%

(1)

 

4.75

%

Total Mortgage Payable\Weighted

   Average Period End Rate

 

$

26,802,246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.74

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Variable rate is based on Wall Street Journal Prime Rate, but not to exceed 5.0%

MF Property Mortgage Payables

 

Outstanding Mortgage

Payable as of

December 31, 2018, net

 

 

Year

Acquired

or

Refinanced

 

Stated Maturity

 

Variable

/ Fixed

 

Reset

Frequency

 

Variable

Based Rate

 

 

Period End

Rate

 

The 50/50 MF Property--TIF

   Loan

 

$

3,118,478

 

 

2014

 

December 2019

 

Fixed

 

N/A

 

N/A

 

 

 

4.65

%

The 50/50 MF Property--Mortgage

 

 

24,335,897

 

 

2013

 

March 2020

 

Variable

 

Monthly

 

 

5.00

%

(2)

 

5.00

%

Total Mortgage Payable\Weighted

   Average Period End Rate

 

$

27,454,375

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.96

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Variable rate is based on Wall Street Journal Prime Rate, but not to exceed 5.0%

In September 2018, the Partnership sold the Jade Park MF Property (see Note 8). At the closing of the sale, the Partnership paid all outstanding principal and accrued interest on the related mortgage payable.

 

Contractual Maturities

The Partnership’s contractual maturities of borrowings for the twelve-month periods ending December 31st for the next five years and thereafter are as follows:

 

2020

 

$

26,812,851

 

2021

 

 

-

 

2022

 

 

-

 

2023

 

 

-

 

2024

 

 

-

 

Thereafter

 

 

-

 

Total

 

 

26,812,851

 

Unamortized deferred financing costs

 

 

(10,605

)

Total mortgages payable and other secured financings, net

 

$

26,802,246

 

 

 

In February 2020, the Partnership refinanced The 50/50 MF Property Mortgage loan.  See Note 26 for additional information.