XML 48 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment in Unconsolidated Entities (Tables)
9 Months Ended
Sep. 30, 2018
Equity Method Investments And Joint Ventures [Abstract]  
Summary of Investments in Unconsolidated Entities

The following table provides the details of the investments in unconsolidated entities at September 30, 2018 and December 31, 2017:

 

Property Name

 

Location

 

Units

 

Month

Commitment

Executed

 

Construction

Completion

Date

 

Carrying Value at September 30, 2018

 

 

Carrying Value at December 31, 2017

 

 

Maximum

Remaining

Equity Commitment at September 30, 2018

 

Vantage at Corpus Christi

 

Corpus Christi, TX

 

288

 

March 2016

 

August 2017

 

$

8,610,674

 

 

$

9,178,139

 

 

$

1,550,000

 

Vantage at Boerne

 

Boerne, TX

 

288

 

August 2016

 

December 2017

 

 

8,830,000

 

 

 

8,272,810

 

 

 

1,475,936

 

Vantage at Waco

 

Waco, TX

 

288

 

August 2016

 

January 2018

 

 

9,337,166

 

 

 

8,748,091

 

 

 

1,592,039

 

Vantage at Panama City Beach

 

Panama City Beach, FL

 

288

 

March 2017

 

June 2018

 

 

11,152,005

 

 

 

10,349,416

 

 

 

1,996,500

 

Vantage at Powdersville

 

Powdersville, SC

 

288

 

November 2017

 

N/A

 

 

11,252,239

 

 

 

3,060,471

 

 

 

-

 

Vantage at Stone Creek

 

Omaha, NE

 

294

 

March 2018

 

N/A

 

 

7,386,856

 

 

 

-

 

 

 

-

 

Vantage at Bulverde

 

Bulverde, TX

 

288

 

March 2018

 

N/A

 

 

8,956,732

 

 

 

-

 

 

 

-

 

Vantage at Germantown

 

Germantown, TN

 

288

 

June 2018

 

N/A

 

 

4,402,208

 

 

 

-

 

 

 

6,119,505

 

Vantage at Murfreesboro

 

Murfreesboro, TN

 

288

 

September 2018

 

N/A

 

 

5,499,398

 

 

 

-

 

 

 

6,755,836

 

Vantage at Coventry

 

Omaha, NE

 

288

 

September 2018

 

N/A

 

 

4,867,369

 

 

 

-

 

 

 

3,279,944

 

 

 

 

 

 

 

 

 

 

 

$

80,294,647

 

 

$

39,608,927

 

 

$

22,769,760