XML 18 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities:    
Net income $ 9,342,425 $ 11,469,915
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization expense 1,828,131 2,863,205
Gain on sale of real estate assets, net   (7,152,512)
Impairment of securities 831,062  
Loss (gain) on derivatives, net of cash paid (1,127,589) 302,769
Restricted unit compensation expense 750,157 609,733
Bond premium/discount amortization (33,987) (74,873)
Amortization of deferred financing costs 895,459 1,302,823
Deferred income tax expense (benefit) & income tax payable (183,303) (365,000)
Change in preferred return receivable from unconsolidated entities (1,799,127) (1,343,013)
Changes in operating assets and liabilities    
(Increase) decrease in interest receivable (1,141,448) 585,695
Increase in other assets (928,527) (40,101)
Increase (decrease) in accounts payable and accrued expenses (516,061) 50,585
Net cash provided by operating activities 7,917,192 8,209,226
Cash flows from investing activities:    
Capital expenditures (431,784) (175,193)
Proceeds from sale of MF Properties   13,750,000
Proceeds from sale of land held for development   3,000,000
Acquisition of mortgage revenue bonds (19,540,000) (59,585,000)
Contributions to unconsolidated entities (16,488,929) (8,017,189)
Principal payments received on taxable mortgage revenue bonds 30,526 27,864
Cash paid for land held for development and deposits on potential purchases (2,660,649) (95,932)
Advances on property loans (66,651) (2,340,636)
Principal payments received on property loans 650,000 500,000
Net cash used in investing activities (14,995,196) (50,495,805)
Cash flows from financing activities:    
Distributions paid (17,458,416) (17,288,919)
Proceeds from the sale of redeemable Series A Preferred Units   16,131,000
Payment of offering costs related to the sale of redeemable Series A Preferred Units   (668)
Acquisition of interest rate derivatives   (496,800)
Repurchase of Beneficial Unit Certificates (1,697,613) (1,466,222)
Proceeds from the sale of Beneficial Unit Certificates 233,633  
Payment of offering costs related to the sale of Beneficial Unit Certificates (4,678)  
Payment of tax withholding related to restricted unit awards   (153,306)
Distribution to noncontrolling interest   (76,316)
Proceeds from debt financing   135,100,000
Principal payments on debt financing (16,924,182) (32,751,484)
Principal payments on mortgages payable (380,775) (658,271)
Principal borrowing on unsecured lines of credit 19,540,000 24,460,000
Principal payments on unsecured and secured lines of credit (20,000,000) (84,460,000)
Increase (decrease) in security deposit liability related to restricted cash 17,168 (92,951)
Debt financing and other deferred costs (8,670) (1,452,517)
Net cash provided by (used in) financing activities (36,683,533) 36,793,546
Net decrease in cash, cash equivalents and restricted cash (43,761,537) (5,493,033)
Cash, cash equivalents and restricted cash at beginning of period 71,583,329 27,506,220
Cash, cash equivalents and restricted cash at end of period 27,821,792 22,013,187
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 11,702,009 10,670,383
Cash paid during the period for income taxes 162,963 3,007,000
Supplemental disclosure of noncash investing and financing activities:    
Distributions declared but not paid for Beneficial Unit Certificates and general partner 7,632,945 7,623,425
Distributions declared but not paid for Series A Preferred Units 708,750 427,500
Land contributed as investment in an unconsolidated entity 2,597,784 3,091,023
Capital expenditures financed through accounts payable 24,491 54,320
Deferred financing costs financed through accounts payable 19,626  
Public housing capital fund trusts [Member]    
Cash flows from investing activities:    
Principal payments received 226,714 437,000
Mortgage Revenue Bonds [Member]    
Cash flows from investing activities:    
Principal payments received $ 23,285,577 $ 2,003,281