XML 45 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments in Mortgage Revenue Bonds ("MRBs") (Tables)
6 Months Ended
Jun. 30, 2018
Investments In Mortgage Revenue Bonds [Abstract]  
Schedule of investments in MRBs

The Partnership had the following investments in MRBs at June 30, 2018 and December 31, 2017:

 

 

 

June 30, 2018

 

Description of Mortgage Revenue Bonds Held in Trust

 

State

 

Cost Adjusted for

Paydowns

 

 

Cumulative

Unrealized Gain

 

 

Cumulative

Unrealized Loss

 

 

Estimated Fair Value

 

Courtyard - Series A & B (2)

 

CA

 

$

16,458,000

 

 

$

842,894

 

 

$

-

 

 

$

17,300,894

 

Glenview Apartments - Series A (4)

 

CA

 

 

4,604,904

 

 

 

386,744

 

 

 

-

 

 

 

4,991,648

 

Harmony Court Bakersfield - Series A (2)

 

CA

 

 

3,730,000

 

 

 

273,992

 

 

 

-

 

 

 

4,003,992

 

Harmony Terrace - Series A & B (2)

 

CA

 

 

14,300,000

 

 

 

571,942

 

 

 

-

 

 

 

14,871,942

 

Harden Ranch - Series A (3)

 

CA

 

 

6,811,252

 

 

 

868,874

 

 

 

-

 

 

 

7,680,126

 

Las Palmas II - Series A & B (2)

 

CA

 

 

3,465,000

 

 

 

121,498

 

 

 

-

 

 

 

3,586,498

 

Montclair Apartments - Series A (4)

 

CA

 

 

2,494,734

 

 

 

316,289

 

 

 

-

 

 

 

2,811,023

 

San Vicente - Series A (2)

 

CA

 

 

3,495,000

 

 

 

238,471

 

 

 

-

 

 

 

3,733,471

 

Santa Fe Apartments - Series A (4)

 

CA

 

 

3,022,276

 

 

 

407,346

 

 

 

-

 

 

 

3,429,622

 

Seasons at Simi Valley - Series A (2)

 

CA

 

 

4,346,157

 

 

 

639,914

 

 

 

-

 

 

 

4,986,071

 

Seasons Lakewood - Series A (2)

 

CA

 

 

7,350,000

 

 

 

578,452

 

 

 

-

 

 

 

7,928,452

 

Seasons San Juan Capistrano - Series A & B (2)

 

CA

 

 

18,949,000

 

 

 

906,168

 

 

 

-

 

 

 

19,855,168

 

Summerhill - Series A (2)

 

CA

 

 

6,423,000

 

 

 

410,548

 

 

 

-

 

 

 

6,833,548

 

Sycamore Walk - Series A (2)

 

CA

 

 

3,616,750

 

 

 

316,436

 

 

 

-

 

 

 

3,933,186

 

The Village at Madera - Series A (2)

 

CA

 

 

3,085,000

 

 

 

226,613

 

 

 

-

 

 

 

3,311,613

 

Tyler Park Townhomes - Series A (3)

 

CA

 

 

5,934,866

 

 

 

627,227

 

 

 

-

 

 

 

6,562,093

 

Westside Village Market - Series A (3)

 

CA

 

 

3,878,423

 

 

 

444,103

 

 

 

-

 

 

 

4,322,526

 

Lake Forest (1)

 

FL

 

 

8,433,000

 

 

 

1,184,869

 

 

 

-

 

 

 

9,617,869

 

Brookstone (1)

 

IL

 

 

7,442,163

 

 

 

1,557,750

 

 

 

-

 

 

 

8,999,913

 

Copper Gate Apartments (3)

 

IN

 

 

5,100,000

 

 

 

606,607

 

 

 

-

 

 

 

5,706,607

 

Renaissance - Series A (4)

 

LA

 

 

11,182,486

 

 

 

1,498,700

 

 

 

-

 

 

 

12,681,186

 

Live 929 Apartments (2)

 

MD

 

 

40,333,693

 

 

 

3,093,989

 

 

 

-

 

 

 

43,427,682

 

Woodlynn Village (1)

 

MN

 

 

4,244,000

 

 

 

39,254

 

 

 

-

 

 

 

4,283,254

 

Greens Property - Series A (3)

 

NC

 

 

8,080,000

 

 

 

925,182

 

 

 

-

 

 

 

9,005,182

 

Silver Moon - Series A (4)

 

NM

 

 

7,851,526

 

 

 

693,322

 

 

 

-

 

 

 

8,544,848

 

Ohio Properties - Series A (1)

 

OH

 

 

14,052,997

 

 

 

516,691

 

 

 

-

 

 

 

14,569,688

 

Bridle Ridge (1)

 

SC

 

 

7,430,000

 

 

 

97,044

 

 

 

-

 

 

 

7,527,044

 

Columbia Gardens (2)

 

SC

 

 

13,299,000

 

 

 

1,300,938

 

 

 

-

 

 

 

14,599,938

 

Companion at Thornhill Apartments (2)

 

SC

 

 

11,350,638

 

 

 

944,340

 

 

 

-

 

 

 

12,294,978

 

Cross Creek (1)

 

SC

 

 

6,141,122

 

 

 

2,641,911

 

 

 

-

 

 

 

8,783,033

 

The Palms at Premier Park Apartments (3)

 

SC

 

 

19,142,966

 

 

 

1,903,361

 

 

 

-

 

 

 

21,046,327

 

Village at River's Edge (2)

 

SC

 

 

9,969,493

 

 

 

1,327,542

 

 

 

-

 

 

 

11,297,035

 

Willow Run (2)

 

SC

 

 

13,115,524

 

 

 

1,280,882

 

 

 

-

 

 

 

14,396,406

 

Arbors at Hickory Ridge (3)

 

TN

 

 

11,260,696

 

 

 

990,706

 

 

 

-

 

 

 

12,251,402

 

Pro Nova 2014-1 (2)

 

TN

 

 

10,029,943

 

 

 

-

 

 

 

(60,059

)

 

 

9,969,884

 

Avistar at Copperfield - Series A (2)

 

TX

 

 

10,000,000

 

 

 

281,641

 

 

 

-

 

 

 

10,281,641

 

Avistar at the Crest - Series A (3)

 

TX

 

 

9,407,620

 

 

 

878,039

 

 

 

-

 

 

 

10,285,659

 

Avistar at the Oaks - Series A (3)

 

TX

 

 

7,597,649

 

 

 

693,141

 

 

 

-

 

 

 

8,290,790

 

Avistar at the Parkway - Series A (4)

 

TX

 

 

13,174,934

 

 

 

1,076,277

 

 

 

-

 

 

 

14,251,211

 

Avistar at Wilcrest - Series A (2)

 

TX

 

 

3,775,000

 

 

 

76,010

 

 

 

-

 

 

 

3,851,010

 

Avistar at Wood Hollow - Series A (2)

 

TX

 

 

31,850,000

 

 

 

519,528

 

 

 

-

 

 

 

32,369,528

 

Avistar in 09 - Series A (3)

 

TX

 

 

6,560,275

 

 

 

569,287

 

 

 

-

 

 

 

7,129,562

 

Avistar on the Boulevard - Series A (3)

 

TX

 

 

16,026,896

 

 

 

1,287,345

 

 

 

-

 

 

 

17,314,241

 

Avistar on the Hills - Series A (3)

 

TX

 

 

5,249,199

 

 

 

478,889

 

 

 

-

 

 

 

5,728,088

 

Bella Vista (1)

 

TX

 

 

6,225,000

 

 

 

36,768

 

 

 

-

 

 

 

6,261,768

 

Bruton Apartments (2)

 

TX

 

 

17,993,528

 

 

 

1,983,682

 

 

 

-

 

 

 

19,977,210

 

Concord at Gulfgate - Series A (2)

 

TX

 

 

19,185,000

 

 

 

2,112,142

 

 

 

-

 

 

 

21,297,142

 

Concord at Little York - Series A (2)

 

TX

 

 

13,440,000

 

 

 

1,603,710

 

 

 

-

 

 

 

15,043,710

 

Concord at Williamcrest - Series A (2)

 

TX

 

 

20,820,000

 

 

 

2,387,983

 

 

 

-

 

 

 

23,207,983

 

Crossing at 1415 - Series A (2)

 

TX

 

 

7,507,847

 

 

 

535,422

 

 

 

-

 

 

 

8,043,269

 

Decatur Angle (2)

 

TX

 

 

22,713,795

 

 

 

2,035,876

 

 

 

-

 

 

 

24,749,671

 

Heights at 515 - Series A (2)

 

TX

 

 

6,873,563

 

 

 

607,666

 

 

 

-

 

 

 

7,481,229

 

Heritage Square - Series A (4)

 

TX

 

 

11,011,625

 

 

 

868,241

 

 

 

-

 

 

 

11,879,866

 

Oaks at Georgetown - Series A (2)

 

TX

 

 

12,330,000

 

 

 

388,294

 

 

 

-

 

 

 

12,718,294

 

Runnymede (1)

 

TX

 

 

10,095,000

 

 

 

71,494

 

 

 

-

 

 

 

10,166,494

 

Southpark (1)

 

TX

 

 

11,730,894

 

 

 

2,681,471

 

 

 

-

 

 

 

14,412,365

 

Vantage at Judson -Series B (4)

 

TX

 

 

26,022,746

 

 

 

2,070,687

 

 

 

-

 

 

 

28,093,433

 

15 West Apartments (2)

 

WA

 

 

9,768,096

 

 

 

1,405,808

 

 

 

-

 

 

 

11,173,904

 

Mortgage revenue bonds held in trust

 

 

 

$

619,782,276

 

 

$

53,430,000

 

 

$

(60,059

)

 

$

673,152,217

 

 

(1)

MRBs owned by ATAX TEBS I, LLC (M24 TEBS), Note 14

(2)

MRBs held by Deutsche Bank in a secured financing transaction, Note 14

(3)

MRBs owned by ATAX TEBS II, LLC (M31 TEBS), Note 14

(4)

MRBs owned by ATAX TEBS III, LLC (M33 TEBS), Note 14

 

 

 

June 30, 2018

 

Description of Mortgage Revenue Bonds held by the Partnership

 

State

 

Cost Adjusted for

Paydowns

 

 

Cumulative

Unrealized Gain

 

 

Cumulative

Unrealized Loss

 

 

Estimated Fair Value

 

Montecito at Williams Ranch Apartments - Series A & B

 

CA

 

$

12,471,000

 

 

$

843,862

 

 

$

-

 

 

$

13,314,862

 

Vineyard Gardens - Series A & B

 

CA

 

 

6,841,000

 

 

 

498,091

 

 

 

-

 

 

 

7,339,091

 

Greens Property - Series B

 

NC

 

 

935,715

 

 

 

167,568

 

 

 

-

 

 

 

1,103,283

 

Ohio Properties - Series B

 

OH

 

 

3,528,660

 

 

 

107,104

 

 

 

-

 

 

 

3,635,764

 

Rosewood Townhomes - Series A & B

 

SC

 

 

9,750,000

 

 

 

-

 

 

 

(475,623

)

 

 

9,274,377

 

South Pointe Apartments - Series A & B

 

SC

 

 

22,700,000

 

 

 

-

 

 

 

(1,012,610

)

 

 

21,687,390

 

Avistar at Copperfield - Series B

 

TX

 

 

4,000,000

 

 

 

12,310

 

 

 

-

 

 

 

4,012,310

 

Avistar at the Crest - Series B

 

TX

 

 

747,452

 

 

 

33,663

 

 

 

-

 

 

 

781,115

 

Avistar at the Oaks - Series B

 

TX

 

 

546,794

 

 

 

23,084

 

 

 

-

 

 

 

569,878

 

Avistar at the Parkway - Series B

 

TX

 

 

124,734

 

 

 

31,430

 

 

 

-

 

 

 

156,164

 

Avistar at Wilcrest - Series B

 

TX

 

 

1,550,000

 

 

 

4,839

 

 

 

-

 

 

 

1,554,839

 

Avistar at Wood Hollow - Series B

 

TX

 

 

8,410,000

 

 

 

27,743

 

 

 

-

 

 

 

8,437,743

 

Avistar in 09 - Series B

 

TX

 

 

451,056

 

 

 

17,357

 

 

 

-

 

 

 

468,413

 

Avistar on the Boulevard - Series B

 

TX

 

 

444,138

 

 

 

18,371

 

 

 

-

 

 

 

462,509

 

Esperanza at Palo Alto

 

TX

 

 

19,540,000

 

 

 

2,139,382

 

 

 

-

 

 

 

21,679,382

 

Mortgage revenue bonds held by the Partnership

 

 

 

$

92,040,549

 

 

$

3,924,804

 

 

$

(1,488,233

)

 

$

94,477,120

 

 

 

 

December 31, 2017

 

Description of Mortgage Revenue Bonds Held in Trust

 

State

 

Cost Adjusted for

Paydowns

 

 

Cumulative

Unrealized Gain

 

 

Cumulative

Unrealized Loss

 

 

Estimated Fair Value

 

Courtyard - Series A & B (2)

 

CA

 

$

16,458,000

 

 

$

1,226,192

 

 

$

-

 

 

$

17,684,192

 

Glenview Apartments - Series A (4)

 

CA

 

 

4,627,228

 

 

 

523,464

 

 

 

-

 

 

 

5,150,692

 

Harmony Court Bakersfield - Series A (2)

 

CA

 

 

3,730,000

 

 

 

430,637

 

 

 

-

 

 

 

4,160,637

 

Harmony Terrace - Series A & B (2)

 

CA

 

 

14,300,000

 

 

 

871,221

 

 

 

-

 

 

 

15,171,221

 

Harden Ranch - Series A (3)

 

CA

 

 

6,845,985

 

 

 

1,182,914

 

 

 

-

 

 

 

8,028,899

 

Las Palmas II - Series A & B (2)

 

CA

 

 

3,465,000

 

 

 

193,418

 

 

 

-

 

 

 

3,658,418

 

Montclair Apartments - Series A (4)

 

CA

 

 

2,506,828

 

 

 

398,840

 

 

 

-

 

 

 

2,905,668

 

San Vicente - Series A & B (2)

 

CA

 

 

5,320,000

 

 

 

309,038

 

 

 

-

 

 

 

5,629,038

 

Santa Fe Apartments - Series A (4)

 

CA

 

 

3,036,928

 

 

 

535,673

 

 

 

-

 

 

 

3,572,601

 

Seasons at Simi Valley - Series A (2)

 

CA

 

 

4,366,195

 

 

 

807,864

 

 

 

-

 

 

 

5,174,059

 

Seasons Lakewood - Series A & B (2)

 

CA

 

 

12,610,000

 

 

 

884,537

 

 

 

-

 

 

 

13,494,537

 

Seasons San Juan Capistrano - Series A & B (2)

 

CA

 

 

18,949,000

 

 

 

1,233,570

 

 

 

-

 

 

 

20,182,570

 

Summerhill - Series A & B (2)

 

CA

 

 

9,795,000

 

 

 

738,806

 

 

 

-

 

 

 

10,533,806

 

Sycamore Walk - Series A (2)

 

CA

 

 

3,632,000

 

 

 

490,314

 

 

 

-

 

 

 

4,122,314

 

The Village at Madera - Series A & B (2)

 

CA

 

 

4,804,000

 

 

 

355,303

 

 

 

-

 

 

 

5,159,303

 

Tyler Park Townhomes - Series A (3)

 

CA

 

 

5,965,475

 

 

 

807,688

 

 

 

-

 

 

 

6,773,163

 

Westside Village Market - Series A (3)

 

CA

 

 

3,898,427

 

 

 

568,423

 

 

 

-

 

 

 

4,466,850

 

Lake Forest (1)

 

FL

 

 

8,505,000

 

 

 

1,579,885

 

 

 

-

 

 

 

10,084,885

 

Brookstone (1)

 

IL

 

 

7,450,595

 

 

 

2,017,019

 

 

 

-

 

 

 

9,467,614

 

Copper Gate Apartments (3)

 

IN

 

 

5,100,000

 

 

 

778,339

 

 

 

-

 

 

 

5,878,339

 

Renaissance - Series A (4)

 

LA

 

 

11,239,441

 

 

 

2,096,328

 

 

 

-

 

 

 

13,335,769

 

Live 929 Apartments (2)

 

MD

 

 

40,573,347

 

 

 

3,710,942

 

 

 

-

 

 

 

44,284,289

 

Woodlynn Village (1)

 

MN

 

 

4,267,000

 

 

 

44,428

 

 

 

-

 

 

 

4,311,428

 

Greens Property - Series A (3)

 

NC

 

 

8,126,000

 

 

 

1,113,852

 

 

 

-

 

 

 

9,239,852

 

Silver Moon - Series A (4)

 

NM

 

 

7,879,590

 

 

 

1,140,448

 

 

 

-

 

 

 

9,020,038

 

Ohio Properties - Series A (1)

 

OH

 

 

14,113,000

 

 

 

788,199

 

 

 

-

 

 

 

14,901,199

 

Bridle Ridge (1)

 

SC

 

 

7,465,000

 

 

 

1,199

 

 

 

-

 

 

 

7,466,199

 

Columbia Gardens (2)

 

SC

 

 

13,396,856

 

 

 

1,413,831

 

 

 

-

 

 

 

14,810,687

 

Companion at Thornhill Apartments (2)

 

SC

 

 

11,404,758

 

 

 

1,284,441

 

 

 

-

 

 

 

12,689,199

 

Cross Creek (1)

 

SC

 

 

6,136,553

 

 

 

2,850,344

 

 

 

-

 

 

 

8,986,897

 

The Palms at Premier Park Apartments (3)

 

SC

 

 

19,238,297

 

 

 

2,712,429

 

 

 

-

 

 

 

21,950,726

 

Village at River's Edge (2)

 

SC

 

 

10,000,000

 

 

 

1,182,706

 

 

 

-

 

 

 

11,182,706

 

Willow Run (2)

 

SC

 

 

13,212,587

 

 

 

1,391,536

 

 

 

-

 

 

 

14,604,123

 

Arbors at Hickory Ridge (3)

 

TN

 

 

11,342,234

 

 

 

1,693,626

 

 

 

-

 

 

 

13,035,860

 

Pro Nova 2014-1 (2)

 

TN

 

 

10,038,889

 

 

 

133,878

 

 

 

-

 

 

 

10,172,767

 

Avistar at Copperfield - Series A (2)

 

TX

 

 

10,000,000

 

 

 

628,644

 

 

 

-

 

 

 

10,628,644

 

Avistar at the Crest - Series A (3)

 

TX

 

 

9,456,384

 

 

 

1,187,142

 

 

 

-

 

 

 

10,643,526

 

Avistar at the Oaks - Series A (3)

 

TX

 

 

7,635,895

 

 

 

938,465

 

 

 

-

 

 

 

8,574,360

 

Avistar at the Parkway - Series A (4)

 

TX

 

 

13,233,665

 

 

 

932,753

 

 

 

-

 

 

 

14,166,418

 

Avistar at Wilcrest - Series A (2)

 

TX

 

 

3,775,000

 

 

 

125,170

 

 

 

-

 

 

 

3,900,170

 

Avistar at Wood Hollow - Series A (2)

 

TX

 

 

31,850,000

 

 

 

1,865,826

 

 

 

-

 

 

 

33,715,826

 

Avistar in 09 - Series A (3)

 

TX

 

 

6,593,300

 

 

 

716,944

 

 

 

-

 

 

 

7,310,244

 

Avistar on the Boulevard - Series A (3)

 

TX

 

 

16,109,972

 

 

 

1,947,465

 

 

 

-

 

 

 

18,057,437

 

Avistar on the Hills - Series A (3)

 

TX

 

 

5,275,623

 

 

 

648,383

 

 

 

-

 

 

 

5,924,006

 

Bella Vista (1)

 

TX

 

 

6,295,000

 

 

 

42,718

 

 

 

-

 

 

 

6,337,718

 

Bruton Apartments (2)

 

TX

 

 

18,051,775

 

 

 

3,042,939

 

 

 

-

 

 

 

21,094,714

 

Concord at Gulfgate - Series A (2)

 

TX

 

 

19,185,000

 

 

 

2,759,654

 

 

 

-

 

 

 

21,944,654

 

Concord at Little York - Series A (2)

 

TX

 

 

13,440,000

 

 

 

1,999,572

 

 

 

-

 

 

 

15,439,572

 

Concord at Williamcrest - Series A (2)

 

TX

 

 

20,820,000

 

 

 

2,994,839

 

 

 

-

 

 

 

23,814,839

 

Crossing at 1415 - Series A (2)

 

TX

 

 

7,540,000

 

 

 

634,091

 

 

 

-

 

 

 

8,174,091

 

Decatur Angle (2)

 

TX

 

 

22,794,912

 

 

 

2,985,955

 

 

 

-

 

 

 

25,780,867

 

Heights at 515 - Series A (2)

 

TX

 

 

6,903,000

 

 

 

580,522

 

 

 

-

 

 

 

7,483,522

 

Heritage Square - Series A (4)

 

TX

 

 

11,063,027

 

 

 

993,609

 

 

 

-

 

 

 

12,056,636

 

Oaks at Georgetown - Series A & B (2)

 

TX

 

 

17,842,000

 

 

 

915,705

 

 

 

-

 

 

 

18,757,705

 

Runnymede (1)

 

TX

 

 

10,150,000

 

 

 

79,514

 

 

 

-

 

 

 

10,229,514

 

Southpark (1)

 

TX

 

 

11,693,138

 

 

 

2,960,294

 

 

 

-

 

 

 

14,653,432

 

Vantage at Judson -Series B (4)

 

TX

 

 

26,133,557

 

 

 

3,117,969

 

 

 

-

 

 

 

29,251,526

 

15 West Apartments (2)

 

WA

 

 

9,797,833

 

 

 

1,839,648

 

 

 

-

 

 

 

11,637,481

 

Mortgage revenue bonds held in trust

 

 

 

$

639,438,294

 

 

$

71,429,153

 

 

$

-

 

 

$

710,867,447

 

 

(1)

MRBs owned by ATAX TEBS I, LLC (M24 TEBS), Note 14

(2)

MRBs held by Deutsche Bank in a secured financing transaction, Note 14

(3)

MRBs owned by ATAX TEBS II, LLC (M31 TEBS), Note 14

(4)

MRBs owned by ATAX TEBS III, LLC (M33 TEBS), Note 14

 

 

 

December 31, 2017

 

Description of Mortgage Revenue Bonds held by the Partnership

 

State

 

Cost Adjusted for

Paydowns

 

 

Cumulative

Unrealized Gain

 

 

Cumulative

Unrealized Loss

 

 

Estimated Fair Value

 

Montecito at Williams Ranch Apartments - Series A & B

 

CA

 

$

12,471,000

 

 

$

1,111,807

 

 

$

-

 

 

$

13,582,807

 

Seasons at Simi Valley - Series B

 

CA

 

 

1,944,000

 

 

 

-

 

 

 

(466

)

 

 

1,943,534

 

Sycamore Walk - Series B

 

CA

 

 

1,815,000

 

 

 

-

 

 

 

(151

)

 

 

1,814,849

 

Vineyard Gardens - Series A & B

 

CA

 

 

6,841,000

 

 

 

-

 

 

 

-

 

 

 

6,841,000

 

Greens Property - Series B

 

NC

 

 

937,399

 

 

 

193,991

 

 

 

-

 

 

 

1,131,390

 

Ohio Properties - Series B

 

OH

 

 

3,536,060

 

 

 

149,630

 

 

 

-

 

 

 

3,685,690

 

Rosewood Townhomes - Series A & B

 

SC

 

 

9,750,000

 

 

 

-

 

 

 

-

 

 

 

9,750,000

 

South Pointe Apartments - Series A & B

 

SC

 

 

22,700,000

 

 

 

-

 

 

 

-

 

 

 

22,700,000

 

Avistar at Copperfield - Series B

 

TX

 

 

4,000,000

 

 

 

13,514

 

 

 

-

 

 

 

4,013,514

 

Avistar at the Crest - Series B

 

TX

 

 

749,455

 

 

 

58,871

 

 

 

-

 

 

 

808,326

 

Avistar at the Oaks - Series B

 

TX

 

 

548,202

 

 

 

41,286

 

 

 

-

 

 

 

589,488

 

Avistar at the Parkway - Series B

 

TX

 

 

124,861

 

 

 

30,715

 

 

 

-

 

 

 

155,576

 

Avistar at Wilcrest - Series B

 

TX

 

 

1,550,000

 

 

 

5,306

 

 

 

-

 

 

 

1,555,306

 

Avistar at Wood Hollow - Series B

 

TX

 

 

8,410,000

 

 

 

30,276

 

 

 

-

 

 

 

8,440,276

 

Avistar in 09 - Series B

 

TX

 

 

452,217

 

 

 

28,675

 

 

 

-

 

 

 

480,892

 

Avistar on the Boulevard - Series B

 

TX

 

 

445,328

 

 

 

33,232

 

 

 

-

 

 

 

478,560

 

Mortgage revenue bonds held by the Partnership

 

 

 

$

76,274,522

 

 

$

1,697,303

 

 

$

(617

)

 

$

77,971,208

 

 

Schedule of MRB Acquisitions

The following MRB was acquired during the six months ended June 30, 2018:

 

Property Name

 

Month

Acquired

 

Property Location

 

Units

 

Maturity Date

 

Base Interest Rate

 

 

Principal

Outstanding at Date

of Acquisition

 

Esperanza at Palo Alto (1)

 

May

 

San Antonio, TX

 

322

 

7/1/2058

 

 

5.80

%

 

 

19,540,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

19,540,000

 

 

(1) Previously reported bond purchase commitment that converted to a MRB in May 2018.

 

The following table includes the details of the MRB acquisitions during the six months ended June 30, 2017:

 

Property Name

 

Month

Acquired

 

Property Location

 

Units

 

 

Maturity Date

 

Base Interest Rate

 

 

Principal

Outstanding at Date

of Acquisition

 

Avistar at Copperfield - Series A

 

February

 

Houston, TX

 

 

192

 

 

5/1/2054

 

 

5.75

%

 

$

10,000,000

 

Avistar at Copperfield - Series B

 

February

 

Houston, TX

 

192

 

 

6/1/2054

 

 

12.00

%

 

 

4,000,000

 

Avistar at Wilcrest - Series A

 

February

 

Houston, TX

 

88

 

 

5/1/2054

 

 

5.75

%

 

 

3,775,000

 

Avistar at Wilcrest - Series B

 

February

 

Houston, TX

 

88

 

 

6/1/2054

 

 

12.00

%

 

 

1,550,000

 

Avistar at Wood Hollow - Series A

 

February

 

Austin, TX

 

409

 

 

5/1/2054

 

 

5.75

%

 

 

31,850,000

 

Avistar at Wood Hollow - Series B

 

February

 

Austin, TX

 

409

 

 

6/1/2054

 

 

12.00

%

 

 

8,410,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

59,585,000

 

 

Schedule of MRBs Redeemed

The following MRBs were redeemed at prices that approximated the Partnership’s carrying value plus accrued interest during the six months ended June 30, 2018:

 

Property Name

 

Month

Redeemed

 

Property Location

 

Units

 

 

Original

Maturity Date

 

Base Interest Rate

 

 

Principal

Outstanding at Date

of Redemption

 

Sycamore Walk - Series B

 

January

 

Bakersfield, CA

 

 

112

 

 

1/1/2018

 

 

8.00

%

 

$

1,815,000

 

Seasons Lakewood - Series B

 

March

 

Lakewood, CA

 

 

85

 

 

1/1/2019

 

 

8.00

%

 

 

5,260,000

 

Summerhill - Series B

 

March

 

Bakersfield, CA

 

 

128

 

 

12/1/2018

 

 

8.00

%

 

 

3,372,000

 

Oaks at Georgetown - Series B

 

April

 

Georgetown, TX

 

 

192

 

 

1/1/2019

 

 

8.00

%

 

 

5,512,000

 

Seasons at Simi Valley - Series B

 

April

 

Simi Valley, CA

 

 

69

 

 

9/1/2018

 

 

8.00

%

 

 

1,944,000

 

San Vicente - Series B

 

May

 

Soledad, CA

 

 

50

 

 

11/1/2018

 

 

8.00

%

 

 

1,825,000

 

The Village at Madera - Series B

 

May

 

Madera, CA

 

 

75

 

 

12/1/2018

 

 

8.00

%

 

 

1,719,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

21,447,000