XML 48 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in Unconsolidated Entities (Tables)
3 Months Ended
Mar. 31, 2018
Equity Method Investments And Joint Ventures [Abstract]  
Summary of Investments in Unconsolidated Entities

The following table provides the details of the investments in unconsolidated entities at March 31, 2018 and December 31, 2017:

 

Property Name

 

Location

 

Units

(Unaudited)

 

Month

Commitment

Executed

 

Construction Completion Date

 

Carrying Value at March 31, 2018

 

 

Carrying Value at December 31, 2017

 

 

Maximum

Remaining

Equity Commitment at March 31, 2018

 

Vantage at Corpus Christi

 

Corpus Christi, TX

 

288

 

March 2016

 

August 2017

 

$

9,250,356

 

 

$

9,178,139

 

 

$

1,550,000

 

Vantage at Boerne

 

Boerne, TX

 

288

 

August 2016

 

December 2017

 

 

8,481,359

 

 

 

8,272,810

 

 

 

1,475,936

 

Vantage at Waco

 

Waco, TX

 

288

 

August 2016

 

January 2018

 

 

8,968,621

 

 

 

8,748,091

 

 

 

1,592,039

 

Vantage at Panama City Beach

 

Panama City Beach, FL

 

288

 

March 2017

 

N/A

 

 

10,610,314

 

 

 

10,349,416

 

 

 

1,996,500

 

Vantage at Powdersville

 

Powdersville, SC

 

288

 

November 2017

 

N/A

 

 

5,679,234

 

 

 

3,060,471

 

 

 

5,183,625

 

Vantage at Stone Creek

 

Omaha, NE

 

294

 

March 2018

 

N/A

 

 

4,540,038

 

 

 

-

 

 

 

2,551,284

 

Vantage at Bulverde

 

Bulverde, TX

 

288

 

March 2018

 

N/A

 

 

5,279,818

 

 

 

-

 

 

 

3,324,578

 

 

 

 

 

 

 

 

 

 

 

$

52,809,740

 

 

$

39,608,927

 

 

$

17,673,962