XML 46 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
PHC Certificates (Tables)
3 Months Ended
Mar. 31, 2018
Public Housing Capital Fund Trusts [Abstract]  
Schedule of Investments in PHC Certificates

The Partnership had the following investments in the PHC Certificates at March 31, 2018 and December 31, 2017:

 

 

 

March 31, 2018

 

Description of PHC Certificates

 

Weighted

Average Lives (Years)

 

 

Investment

Rating

 

Weighted

Average Interest

Rate Over Life

 

 

Cost Adjusted for

Paydowns

 

 

Cumulative

Unrealized Gain

 

 

Cumulative

Unrealized Loss

 

 

Estimated Fair

Value

 

PHC Certificate Trust I

 

 

7.26

 

 

AA-

 

5.37%

 

 

$

25,076,538

 

 

$

-

 

 

$

(240,309

)

 

$

24,836,229

 

PHC Certificate Trust II

 

 

6.30

 

 

A+

 

4.33%

 

 

 

9,385,935

 

 

 

-

 

 

 

(298,568

)

 

 

9,087,367

 

PHC Certificate Trust III

 

 

7.57

 

 

BBB

 

5.29%

 

 

 

15,458,573

 

 

 

-

 

 

 

(442,915

)

 

 

15,015,658

 

 

 

 

 

 

 

 

 

 

 

 

 

$

49,921,046

 

 

$

-

 

 

$

(981,792

)

 

$

48,939,254

 

 

 

 

December 31, 2017

 

Description of PHC Certificates

 

Weighted

Average Lives (Years)

 

Investment

Rating

 

Weighted

Average Interest

Rate Over Life

 

 

Cost Adjusted for

Paydowns

 

 

Cumulative

Unrealized Gain

 

 

Cumulative

Unrealized Loss

 

 

Estimated Fair

Value

 

PHC Certificate Trust I

 

7.31

 

AA-

 

5.39%

 

 

$

25,109,305

 

 

$

-

 

 

$

-

 

 

$

25,109,305

 

PHC Certificate Trust II

 

6.37

 

A+

 

4.32%

 

 

 

9,606,480

 

 

 

-

 

 

 

(248,189

)

 

 

9,358,291

 

PHC Certificate Trust III

 

7.61

 

BBB

 

5.23%

 

 

 

15,451,249

 

 

 

-

 

 

 

(277,257

)

 

 

15,173,992

 

 

 

 

 

 

 

 

 

 

 

$

50,167,034

 

 

$

-

 

 

$

(525,446

)

 

$

49,641,588