XML 45 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in Mortgage Revenue Bonds (“MRBs”) (Tables)
3 Months Ended
Mar. 31, 2018
Investments In Mortgage Revenue Bonds [Abstract]  
Schedule of investments in MRBs

The Partnership had the following investments in MRBs at March 31, 2018 and December 31, 2017:

 

 

 

March 31, 2018

 

Description of Mortgage Revenue Bonds Held in Trust

 

State

 

Cost Adjusted for

Paydowns

 

 

Cumulative

Unrealized Gain

 

 

Cumulative

Unrealized Loss

 

 

Estimated Fair Value

 

Courtyard - Series A & B (2)

 

CA

 

$

16,458,000

 

 

$

773,689

 

 

$

-

 

 

$

17,231,689

 

Glenview Apartments - Series A (4)

 

CA

 

 

4,616,146

 

 

 

392,021

 

 

 

-

 

 

 

5,008,167

 

Harmony Court Bakersfield - Series A (2)

 

CA

 

 

3,730,000

 

 

 

267,644

 

 

 

-

 

 

 

3,997,644

 

Harmony Terrace - Series A & B (2)

 

CA

 

 

14,300,000

 

 

 

560,658

 

 

 

-

 

 

 

14,860,658

 

Harden Ranch - Series A (3)

 

CA

 

 

6,828,743

 

 

 

886,164

 

 

 

-

 

 

 

7,714,907

 

Las Palmas II - Series A & B (2)

 

CA

 

 

3,465,000

 

 

 

119,122

 

 

 

-

 

 

 

3,584,122

 

Montclair Apartments - Series A (4)

 

CA

 

 

2,500,824

 

 

 

321,683

 

 

 

-

 

 

 

2,822,507

 

San Vicente - Series A & B (2)

 

CA

 

 

5,320,000

 

 

 

178,617

 

 

 

-

 

 

 

5,498,617

 

Santa Fe Apartments - Series A (4)

 

CA

 

 

3,029,654

 

 

 

414,470

 

 

 

-

 

 

 

3,444,124

 

Seasons at Simi Valley - Series A (2)

 

CA

 

 

4,356,248

 

 

 

648,547

 

 

 

-

 

 

 

5,004,795

 

Seasons Lakewood - Series A (2)

 

CA

 

 

7,350,000

 

 

 

566,282

 

 

 

-

 

 

 

7,916,282

 

Seasons San Juan Capistrano - Series A & B (2)

 

CA

 

 

18,949,000

 

 

 

699,621

 

 

 

-

 

 

 

19,648,621

 

Summerhill - Series A (2)

 

CA

 

 

6,423,000

 

 

 

460,878

 

 

 

-

 

 

 

6,883,878

 

Sycamore Walk - Series A (2)

 

CA

 

 

3,625,940

 

 

 

312,495

 

 

 

-

 

 

 

3,938,435

 

The Village at Madera - Series A & B (2)

 

CA

 

 

4,804,000

 

 

 

219,826

 

 

 

-

 

 

 

5,023,826

 

Tyler Park Townhomes - Series A (3)

 

CA

 

 

5,950,280

 

 

 

570,581

 

 

 

-

 

 

 

6,520,861

 

Westside Village Market - Series A (3)

 

CA

 

 

3,888,497

 

 

 

482,661

 

 

 

-

 

 

 

4,371,158

 

Lake Forest (1)

 

FL

 

 

8,469,000

 

 

 

1,181,238

 

 

 

-

 

 

 

9,650,238

 

Brookstone (1)

 

IL

 

 

7,446,582

 

 

 

1,452,965

 

 

 

-

 

 

 

8,899,547

 

Copper Gate Apartments (3)

 

IN

 

 

5,100,000

 

 

 

624,322

 

 

 

-

 

 

 

5,724,322

 

Renaissance - Series A (4)

 

LA

 

 

11,211,177

 

 

 

1,495,441

 

 

 

-

 

 

 

12,706,618

 

Live 929 Apartments (2)

 

MD

 

 

40,380,356

 

 

 

3,138,301

 

 

 

-

 

 

 

43,518,657

 

Woodlynn Village (1)

 

MN

 

 

4,267,000

 

 

 

10,058

 

 

 

-

 

 

 

4,277,058

 

Greens Property - Series A (3)

 

NC

 

 

8,104,000

 

 

 

921,283

 

 

 

-

 

 

 

9,025,283

 

Silver Moon - Series A (4)

 

NM

 

 

7,865,663

 

 

 

683,207

 

 

 

-

 

 

 

8,548,870

 

Ohio Properties - Series A (1)

 

OH

 

 

14,083,000

 

 

 

634,474

 

 

 

-

 

 

 

14,717,474

 

Bridle Ridge (1)

 

SC

 

 

7,430,000

 

 

 

47,812

 

 

 

-

 

 

 

7,477,812

 

Columbia Gardens (2)

 

SC

 

 

13,336,778

 

 

 

1,267,129

 

 

 

-

 

 

 

14,603,907

 

Companion at Thornhill Apartments (2)

 

SC

 

 

11,377,893

 

 

 

960,039

 

 

 

-

 

 

 

12,337,932

 

Cross Creek (1)

 

SC

 

 

6,139,056

 

 

 

2,705,228

 

 

 

-

 

 

 

8,844,284

 

The Palms at Premier Park Apartments (3)

 

SC

 

 

19,191,003

 

 

 

1,945,444

 

 

 

-

 

 

 

21,136,447

 

Village at River's Edge (2)

 

SC

 

 

9,984,860

 

 

 

1,324,906

 

 

 

-

 

 

 

11,309,766

 

Willow Run (2)

 

SC

 

 

13,152,289

 

 

 

1,195,384

 

 

 

-

 

 

 

14,347,673

 

Arbors at Hickory Ridge (3)

 

TN

 

 

11,292,992

 

 

 

1,186,994

 

 

 

-

 

 

 

12,479,986

 

Pro Nova 2014-1 (2)

 

TN

 

 

10,031,209

 

 

 

-

 

 

 

(67,060

)

 

 

9,964,149

 

Avistar at Copperfield - Series A (2)

 

TX

 

 

10,000,000

 

 

 

198,101

 

 

 

-

 

 

 

10,198,101

 

Avistar at the Crest - Series A (3)

 

TX

 

 

9,432,184

 

 

 

785,646

 

 

 

-

 

 

 

10,217,830

 

Avistar at the Oaks - Series A (3)

 

TX

 

 

7,616,915

 

 

 

629,510

 

 

 

-

 

 

 

8,246,425

 

Avistar at the Parkway - Series A (4)

 

TX

 

 

13,204,519

 

 

 

481,891

 

 

 

-

 

 

 

13,686,410

 

Avistar at Wilcrest - Series A (2)

 

TX

 

 

3,775,000

 

 

 

-

 

 

 

(29,262

)

 

 

3,745,738

 

Avistar at Wood Hollow - Series A (2)

 

TX

 

 

31,850,000

 

 

 

503,531

 

 

 

-

 

 

 

32,353,531

 

Avistar in 09 - Series A (3)

 

TX

 

 

6,576,911

 

 

 

514,160

 

 

 

-

 

 

 

7,091,071

 

Avistar on the Boulevard - Series A (3)

 

TX

 

 

16,068,745

 

 

 

1,268,206

 

 

 

-

 

 

 

17,336,951

 

Avistar on the Hills - Series A (3)

 

TX

 

 

5,262,510

 

 

 

434,927

 

 

 

-

 

 

 

5,697,437

 

Bella Vista (1)

 

TX

 

 

6,295,000

 

 

 

72,246

 

 

 

-

 

 

 

6,367,246

 

Bruton Apartments (2)

 

TX

 

 

18,022,873

 

 

 

1,975,389

 

 

 

-

 

 

 

19,998,262

 

Concord at Gulfgate - Series A (2)

 

TX

 

 

19,185,000

 

 

 

2,094,593

 

 

 

-

 

 

 

21,279,593

 

Concord at Little York - Series A (2)

 

TX

 

 

13,440,000

 

 

 

1,530,165

 

 

 

-

 

 

 

14,970,165

 

Concord at Williamcrest - Series A (2)

 

TX

 

 

20,820,000

 

 

 

2,370,389

 

 

 

-

 

 

 

23,190,389

 

Crossing at 1415 - Series A (2)

 

TX

 

 

7,524,044

 

 

 

525,631

 

 

 

-

 

 

 

8,049,675

 

Decatur Angle (2)

 

TX

 

 

22,754,649

 

 

 

1,465,876

 

 

 

-

 

 

 

24,220,525

 

Heights at 515 - Series A (2)

 

TX

 

 

6,888,392

 

 

 

600,565

 

 

 

-

 

 

 

7,488,957

 

Heritage Square - Series A (4)

 

TX

 

 

11,037,518

 

 

 

676,672

 

 

 

-

 

 

 

11,714,190

 

Oaks at Georgetown - Series A & B (2)

 

TX

 

 

17,842,000

 

 

 

406,337

 

 

 

-

 

 

 

18,248,337

 

Runnymede (1)

 

TX

 

 

10,150,000

 

 

 

140,110

 

 

 

-

 

 

 

10,290,110

 

Southpark (1)

 

TX

 

 

11,712,016

 

 

 

2,679,516

 

 

 

-

 

 

 

14,391,532

 

Vantage at Judson -Series B (4)

 

TX

 

 

26,078,566

 

 

 

2,111,015

 

 

 

-

 

 

 

28,189,581

 

15 West Apartments (2)

 

WA

 

 

9,783,080

 

 

 

1,405,708

 

 

 

-

 

 

 

11,188,788

 

Mortgage revenue bonds held in trust

 

 

 

$

629,778,112

 

 

$

51,519,368

 

 

$

(96,322

)

 

$

681,201,158

 

 

(1)

MRBs owned by ATAX TEBS I, LLC (M24 TEBS), Note 14

(2)

MRBs held by Deutsche Bank in a secured financing transaction, Note 14

(3)

MRBs owned by ATAX TEBS II, LLC (M31 TEBS), Note 14

(4)

MRBs owned by ATAX TEBS III, LLC (M33 TEBS), Note 14

 

 

 

March 31, 2018

 

Description of Mortgage Revenue Bonds held by the Partnership

 

State

 

Cost Adjusted for

Paydowns

 

 

Cumulative

Unrealized Gain

 

 

Cumulative

Unrealized Loss

 

 

Estimated Fair Value

 

Montecito at Williams Ranch Apartments - Series A & B

 

CA

 

$

12,471,000

 

 

$

776,383

 

 

$

-

 

 

$

13,247,383

 

Seasons at Simi Valley - Series B

 

CA

 

 

1,944,000

 

 

 

-

 

 

 

(1,136

)

 

 

1,942,864

 

Vineyard Gardens - Series A & B

 

CA

 

 

6,841,000

 

 

 

482,272

 

 

 

-

 

 

 

7,323,272

 

Greens Property - Series B

 

NC

 

 

936,570

 

 

 

169,744

 

 

 

-

 

 

 

1,106,314

 

Ohio Properties - Series B

 

OH

 

 

3,532,410

 

 

 

130,529

 

 

 

-

 

 

 

3,662,939

 

Rosewood Townhomes - Series A & B

 

SC

 

 

9,750,000

 

 

 

-

 

 

 

(451,738

)

 

 

9,298,262

 

South Pointe Apartments - Series A & B

 

SC

 

 

22,700,000

 

 

 

-

 

 

 

(957,244

)

 

 

21,742,756

 

Avistar at Copperfield - Series B

 

TX

 

 

4,000,000

 

 

 

12,133

 

 

 

-

 

 

 

4,012,133

 

Avistar at the Crest - Series B

 

TX

 

 

748,465

 

 

 

32,457

 

 

 

-

 

 

 

780,922

 

Avistar at the Oaks - Series B

 

TX

 

 

547,506

 

 

 

22,972

 

 

 

-

 

 

 

570,478

 

Avistar at the Parkway - Series B

 

TX

 

 

124,799

 

 

 

26,156

 

 

 

-

 

 

 

150,955

 

Avistar at Wilcrest - Series B

 

TX

 

 

1,550,000

 

 

 

4,770

 

 

 

-

 

 

 

1,554,770

 

Avistar at Wood Hollow - Series B

 

TX

 

 

8,410,000

 

 

 

27,371

 

 

 

-

 

 

 

8,437,371

 

Avistar in 09 - Series B

 

TX

 

 

451,643

 

 

 

13,858

 

 

 

-

 

 

 

465,501

 

Avistar on the Boulevard - Series B

 

TX

 

 

444,740

 

 

 

17,636

 

 

 

-

 

 

 

462,376

 

Mortgage revenue bonds held by the Partnership

 

 

 

$

74,452,133

 

 

$

1,716,281

 

 

$

(1,410,118

)

 

$

74,758,296

 

 

 

 

December 31, 2017

 

Description of Mortgage Revenue Bonds Held in Trust

 

State

 

Cost Adjusted for

Paydowns

 

 

Cumulative

Unrealized Gain

 

 

Cumulative

Unrealized Loss

 

 

Estimated Fair Value

 

Courtyard - Series A & B (2)

 

CA

 

$

16,458,000

 

 

$

1,226,192

 

 

$

-

 

 

$

17,684,192

 

Glenview Apartments - Series A (4)

 

CA

 

 

4,627,228

 

 

 

523,464

 

 

 

-

 

 

 

5,150,692

 

Harmony Court Bakersfield - Series A (2)

 

CA

 

 

3,730,000

 

 

 

430,637

 

 

 

-

 

 

 

4,160,637

 

Harmony Terrace - Series A & B (2)

 

CA

 

 

14,300,000

 

 

 

871,221

 

 

 

-

 

 

 

15,171,221

 

Harden Ranch - Series A (3)

 

CA

 

 

6,845,985

 

 

 

1,182,914

 

 

 

-

 

 

 

8,028,899

 

Las Palmas II - Series A & B (2)

 

CA

 

 

3,465,000

 

 

 

193,418

 

 

 

-

 

 

 

3,658,418

 

Montclair Apartments - Series A (4)

 

CA

 

 

2,506,828

 

 

 

398,840

 

 

 

-

 

 

 

2,905,668

 

San Vicente - Series A & B (2)

 

CA

 

 

5,320,000

 

 

 

309,038

 

 

 

-

 

 

 

5,629,038

 

Santa Fe Apartments - Series A (4)

 

CA

 

 

3,036,928

 

 

 

535,673

 

 

 

-

 

 

 

3,572,601

 

Seasons at Simi Valley - Series A (2)

 

CA

 

 

4,366,195

 

 

 

807,864

 

 

 

-

 

 

 

5,174,059

 

Seasons Lakewood - Series A & B (2)

 

CA

 

 

12,610,000

 

 

 

884,537

 

 

 

-

 

 

 

13,494,537

 

Seasons San Juan Capistrano - Series A & B (2)

 

CA

 

 

18,949,000

 

 

 

1,233,570

 

 

 

-

 

 

 

20,182,570

 

Summerhill - Series A & B (2)

 

CA

 

 

9,795,000

 

 

 

738,806

 

 

 

-

 

 

 

10,533,806

 

Sycamore Walk - Series A (2)

 

CA

 

 

3,632,000

 

 

 

490,314

 

 

 

-

 

 

 

4,122,314

 

The Village at Madera - Series A & B (2)

 

CA

 

 

4,804,000

 

 

 

355,303

 

 

 

-

 

 

 

5,159,303

 

Tyler Park Townhomes - Series A (3)

 

CA

 

 

5,965,475

 

 

 

807,688

 

 

 

-

 

 

 

6,773,163

 

Westside Village Market - Series A (3)

 

CA

 

 

3,898,427

 

 

 

568,423

 

 

 

-

 

 

 

4,466,850

 

Lake Forest (1)

 

FL

 

 

8,505,000

 

 

 

1,579,885

 

 

 

-

 

 

 

10,084,885

 

Brookstone (1)

 

IL

 

 

7,450,595

 

 

 

2,017,019

 

 

 

-

 

 

 

9,467,614

 

Copper Gate Apartments (3)

 

IN

 

 

5,100,000

 

 

 

778,339

 

 

 

-

 

 

 

5,878,339

 

Renaissance - Series A (4)

 

LA

 

 

11,239,441

 

 

 

2,096,328

 

 

 

-

 

 

 

13,335,769

 

Live 929 Apartments (2)

 

MD

 

 

40,573,347

 

 

 

3,710,942

 

 

 

-

 

 

 

44,284,289

 

Woodlynn Village (1)

 

MN

 

 

4,267,000

 

 

 

44,428

 

 

 

-

 

 

 

4,311,428

 

Greens Property - Series A (3)

 

NC

 

 

8,126,000

 

 

 

1,113,852

 

 

 

-

 

 

 

9,239,852

 

Silver Moon - Series A (4)

 

NM

 

 

7,879,590

 

 

 

1,140,448

 

 

 

-

 

 

 

9,020,038

 

Ohio Properties - Series A (1)

 

OH

 

 

14,113,000

 

 

 

788,199

 

 

 

-

 

 

 

14,901,199

 

Bridle Ridge (1)

 

SC

 

 

7,465,000

 

 

 

1,199

 

 

 

-

 

 

 

7,466,199

 

Columbia Gardens (2)

 

SC

 

 

13,396,856

 

 

 

1,413,831

 

 

 

-

 

 

 

14,810,687

 

Companion at Thornhill Apartments (2)

 

SC

 

 

11,404,758

 

 

 

1,284,441

 

 

 

-

 

 

 

12,689,199

 

Cross Creek (1)

 

SC

 

 

6,136,553

 

 

 

2,850,344

 

 

 

-

 

 

 

8,986,897

 

The Palms at Premier Park Apartments (3)

 

SC

 

 

19,238,297

 

 

 

2,712,429

 

 

 

-

 

 

 

21,950,726

 

Village at River's Edge (2)

 

SC

 

 

10,000,000

 

 

 

1,182,706

 

 

 

-

 

 

 

11,182,706

 

Willow Run (2)

 

SC

 

 

13,212,587

 

 

 

1,391,536

 

 

 

-

 

 

 

14,604,123

 

Arbors at Hickory Ridge (3)

 

TN

 

 

11,342,234

 

 

 

1,693,626

 

 

 

-

 

 

 

13,035,860

 

Pro Nova 2014-1 (2)

 

TN

 

 

10,038,889

 

 

 

133,878

 

 

 

-

 

 

 

10,172,767

 

Avistar at Copperfield - Series A (2)

 

TX

 

 

10,000,000

 

 

 

628,644

 

 

 

-

 

 

 

10,628,644

 

Avistar at the Crest - Series A (3)

 

TX

 

 

9,456,384

 

 

 

1,187,142

 

 

 

-

 

 

 

10,643,526

 

Avistar at the Oaks - Series A (3)

 

TX

 

 

7,635,895

 

 

 

938,465

 

 

 

-

 

 

 

8,574,360

 

Avistar at the Parkway - Series A (4)

 

TX

 

 

13,233,665

 

 

 

932,753

 

 

 

-

 

 

 

14,166,418

 

Avistar at Wilcrest - Series A (2)

 

TX

 

 

3,775,000

 

 

 

125,170

 

 

 

-

 

 

 

3,900,170

 

Avistar at Wood Hollow - Series A (2)

 

TX

 

 

31,850,000

 

 

 

1,865,826

 

 

 

-

 

 

 

33,715,826

 

Avistar in 09 - Series A (3)

 

TX

 

 

6,593,300

 

 

 

716,944

 

 

 

-

 

 

 

7,310,244

 

Avistar on the Boulevard - Series A (3)

 

TX

 

 

16,109,972

 

 

 

1,947,465

 

 

 

-

 

 

 

18,057,437

 

Avistar on the Hills - Series A (3)

 

TX

 

 

5,275,623

 

 

 

648,383

 

 

 

-

 

 

 

5,924,006

 

Bella Vista (1)

 

TX

 

 

6,295,000

 

 

 

42,718

 

 

 

-

 

 

 

6,337,718

 

Bruton Apartments (2)

 

TX

 

 

18,051,775

 

 

 

3,042,939

 

 

 

-

 

 

 

21,094,714

 

Concord at Gulfgate - Series A (2)

 

TX

 

 

19,185,000

 

 

 

2,759,654

 

 

 

-

 

 

 

21,944,654

 

Concord at Little York - Series A (2)

 

TX

 

 

13,440,000

 

 

 

1,999,572

 

 

 

-

 

 

 

15,439,572

 

Concord at Williamcrest - Series A (2)

 

TX

 

 

20,820,000

 

 

 

2,994,839

 

 

 

-

 

 

 

23,814,839

 

Crossing at 1415 - Series A (2)

 

TX

 

 

7,540,000

 

 

 

634,091

 

 

 

-

 

 

 

8,174,091

 

Decatur Angle (2)

 

TX

 

 

22,794,912

 

 

 

2,985,955

 

 

 

-

 

 

 

25,780,867

 

Heights at 515 - Series A (2)

 

TX

 

 

6,903,000

 

 

 

580,522

 

 

 

-

 

 

 

7,483,522

 

Heritage Square - Series A (4)

 

TX

 

 

11,063,027

 

 

 

993,609

 

 

 

-

 

 

 

12,056,636

 

Oaks at Georgetown - Series A & B (2)

 

TX

 

 

17,842,000

 

 

 

915,705

 

 

 

-

 

 

 

18,757,705

 

Runnymede (1)

 

TX

 

 

10,150,000

 

 

 

79,514

 

 

 

-

 

 

 

10,229,514

 

Southpark (1)

 

TX

 

 

11,693,138

 

 

 

2,960,294

 

 

 

-

 

 

 

14,653,432

 

Vantage at Judson -Series B (4)

 

TX

 

 

26,133,557

 

 

 

3,117,969

 

 

 

-

 

 

 

29,251,526

 

15 West Apartments (2)

 

WA

 

 

9,797,833

 

 

 

1,839,648

 

 

 

-

 

 

 

11,637,481

 

Mortgage revenue bonds held in trust

 

 

 

$

639,438,294

 

 

$

71,429,153

 

 

$

-

 

 

$

710,867,447

 

 

(1)

MRBs owned by ATAX TEBS I, LLC (M24 TEBS), Note 14

(2)

MRBs held by Deutsche Bank in a secured financing transaction, Note 14

(3)

MRBs owned by ATAX TEBS II, LLC (M31 TEBS), Note 14

(4)

MRBs owned by ATAX TEBS III, LLC (M33 TEBS), Note 14

 

 

 

December 31, 2017

 

Description of Mortgage Revenue Bonds held by the Partnership

 

State

 

Cost Adjusted for

Paydowns

 

 

Cumulative

Unrealized Gain

 

 

Cumulative

Unrealized Loss

 

 

Estimated Fair Value

 

Montecito at Williams Ranch Apartments - Series A & B

 

CA

 

$

12,471,000

 

 

$

1,111,807

 

 

$

-

 

 

$

13,582,807

 

Seasons at Simi Valley - Series B

 

CA

 

 

1,944,000

 

 

 

-

 

 

 

(466

)

 

 

1,943,534

 

Sycamore Walk - Series B

 

CA

 

 

1,815,000

 

 

 

-

 

 

 

(151

)

 

 

1,814,849

 

Vineyard Gardens - Series A & B

 

CA

 

 

6,841,000

 

 

 

-

 

 

 

-

 

 

 

6,841,000

 

Greens Property - Series B

 

NC

 

 

937,399

 

 

 

193,991

 

 

 

-

 

 

 

1,131,390

 

Ohio Properties - Series B

 

OH

 

 

3,536,060

 

 

 

149,630

 

 

 

-

 

 

 

3,685,690

 

Rosewood Townhomes - Series A & B

 

SC

 

 

9,750,000

 

 

 

-

 

 

 

-

 

 

 

9,750,000

 

South Pointe Apartments - Series A & B

 

SC

 

 

22,700,000

 

 

 

-

 

 

 

-

 

 

 

22,700,000

 

Avistar at Copperfield - Series B

 

TX

 

 

4,000,000

 

 

 

13,514

 

 

 

-

 

 

 

4,013,514

 

Avistar at the Crest - Series B

 

TX

 

 

749,455

 

 

 

58,871

 

 

 

-

 

 

 

808,326

 

Avistar at the Oaks - Series B

 

TX

 

 

548,202

 

 

 

41,286

 

 

 

-

 

 

 

589,488

 

Avistar at the Parkway - Series B

 

TX

 

 

124,861

 

 

 

30,715

 

 

 

-

 

 

 

155,576

 

Avistar at Wilcrest - Series B

 

TX

 

 

1,550,000

 

 

 

5,306

 

 

 

-

 

 

 

1,555,306

 

Avistar at Wood Hollow - Series B

 

TX

 

 

8,410,000

 

 

 

30,276

 

 

 

-

 

 

 

8,440,276

 

Avistar in 09 - Series B

 

TX

 

 

452,217

 

 

 

28,675

 

 

 

-

 

 

 

480,892

 

Avistar on the Boulevard - Series B

 

TX

 

 

445,328

 

 

 

33,232

 

 

 

-

 

 

 

478,560

 

Mortgage revenue bonds held by the Partnership

 

 

 

$

76,274,522

 

 

$

1,697,303

 

 

$

(617

)

 

$

77,971,208

 

 

Schedule of MRBs Redeemed

The following MRBs were redeemed at prices that approximated the Partnership’s carrying value plus accrued interest:

 

Property Name

 

Month

Redeemed

 

Property Location

 

Units

 

 

Original

Maturity Date

 

Base Interest Rate

 

 

Principal

Outstanding at Date

of Redemption

 

Sycamore Walk - Series B

 

January

 

Bakersfield, CA

 

 

112

 

 

1/1/2018

 

 

8.00

%

 

$

1,815,000

 

Seasons Lakewood - Series B

 

March

 

Lakewood, CA

 

 

85

 

 

1/1/2019

 

 

8.00

%

 

 

5,260,000

 

Summerhill - Series B

 

March

 

Bakersfield, CA

 

 

128

 

 

12/1/2018

 

 

8.00

%

 

 

3,372,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,447,000

 

 

Schedule of MRB Acquisitions

The following table includes the details of the MRB acquisitions during the three months ended March 31, 2017:

 

Property Name

 

Month

Acquired

 

Property Location

 

Units

 

 

Maturity Date

 

Base Interest Rate

 

 

Principal

Outstanding at Date

of Acquisition

 

Avistar at Copperfield - Series A

 

February

 

Houston, TX

 

 

192

 

 

5/1/2054

 

 

5.75

%

 

$

10,000,000

 

Avistar at Copperfield - Series B

 

February

 

Houston, TX

 

192

 

 

6/1/2054

 

 

12.00

%

 

 

4,000,000

 

Avistar at Wilcrest - Series A

 

February

 

Houston, TX

 

88

 

 

5/1/2054

 

 

5.75

%

 

 

3,775,000

 

Avistar at Wilcrest - Series B

 

February

 

Houston, TX

 

88

 

 

6/1/2054

 

 

12.00

%

 

 

1,550,000

 

Avistar at Wood Hollow - Series A

 

February

 

Austin, TX

 

409

 

 

5/1/2054

 

 

5.75

%

 

 

31,850,000

 

Avistar at Wood Hollow - Series B

 

February

 

Austin, TX

 

409

 

 

6/1/2054

 

 

12.00

%

 

 

8,410,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

59,585,000