XML 41 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segments
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Segments

22. Segments

 

The Partnership has four reportable segments - Mortgage Revenue Bond Investments, MF Properties, Public Housing Capital Fund Trusts, and Other Investments.  In addition to the four reportable segments, the Partnership also separately reports its consolidation and elimination information because it does not allocate certain items to the segments.

The Amended and Restated LP Agreement authorizes the Partnership to make investments in tax-exempt securities other than in MRBs provided that the tax-exempt investments are rated in one of the four highest rating categories by a national securities rating agency. The Amended and Restated LP Agreement also allows the Partnership to invest in other securities whose interest may be taxable for federal income tax purposes. Total tax-exempt and other investments cannot exceed 25% of the Partnership’s total assets at the time of acquisition as required under the Amended and Restated LP Agreement.  In addition, the amount of other investments is limited based on the conditions to the exemption from registration under the Investment Company Act of 1940.  The Partnership’s tax-exempt and other investments include PHC Certificates, MBS Securities, and Other Investments, which are reported as three separate segments.

 

Mortgage Revenue Bond Investments Segment

The Mortgage Revenue Bond Investments segment consists of the Partnership’s portfolio of MRBs and related property loans which have been issued to provide construction and/or permanent financing for Residential Properties and commercial properties in their market areas.  Such MRBs are held as investments and the related property loans, net of loan loss, are reported as such on the Partnership’s condensed consolidated balance sheets.  At March 31, 2018, the Partnership held 84 MRBs. The Residential Properties financed by MRBs contain a total of 10,666 rental units. In addition, one bond (Pro Nova 2014-1) is collateralized by commercial real estate. All general and administrative expenses on the condensed consolidated statements of operations are reported within this operating segment.

 

Public Housing Capital Fund Trust Segment

The Public Housing Capital Fund Trust segment consists of the assets, liabilities, and related income and expenses of the Partnership’s PHC Certificates (see Note 7).

 

MF Properties Segment

The MF Properties segment consists of multifamily, student housing, and senior citizen residential properties held by the Partnership. During the time the Partnership holds an interest in an MF Property, any net rental income generated by the MF Properties in excess of debt service will be available for distribution to the Partnership in accordance with its interest in the MF Property.  At March 31, 2018, the segment includes the three MF Properties comprised of a total of 1,012 rental units. Income tax expense for the Greens Hold Co is reported within this segment.

 

Other Investments Segment

The Other investments segment consists of the operations of ATAX Vantage Holdings, LLC, which is invested in unconsolidated entities (Note 9) and has issued property loans due from Vantage at Brooks LLC and Vantage at New Braunfels LLC (Note 10).

 

The following table details certain key financial information for the Partnership’s reportable segments for the three months ended March 31, 2018 and 2017:

 

 

 

For the Three Months Ended March 31,

 

 

 

2018

 

 

2017

 

Total revenues

 

 

 

 

 

 

 

 

Mortgage Revenue Bond Investments

 

$

12,070,556

 

 

$

10,588,498

 

MF Properties

 

 

2,336,512

 

 

 

3,792,415

 

Public Housing Capital Fund Trust

 

 

620,106

 

 

 

708,786

 

Other Investments

 

 

1,430,860

 

 

 

950,689

 

Total revenues

 

$

16,458,034

 

 

$

16,040,388

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

Mortgage Revenue Bond Investments

 

$

4,517,620

 

 

$

4,571,455

 

MF Properties

 

 

390,701

 

 

 

525,587

 

Public Housing Capital Fund Trust

 

 

(26,016

)

 

 

345,211

 

Other Investments

 

 

-

 

 

 

-

 

Total interest expense

 

$

4,882,305

 

 

$

5,442,253

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

 

 

 

 

 

 

 

Mortgage Revenue Bond Investments

 

$

-

 

 

$

-

 

MF Properties

 

 

903,953

 

 

 

1,355,231

 

Public Housing Capital Fund Trust

 

 

-

 

 

 

-

 

Other Investments

 

 

-

 

 

 

-

 

Total depreciation expense

 

$

903,953

 

 

$

1,355,231

 

 

 

 

 

 

 

 

 

 

Partnership net income (loss)

 

 

 

 

 

 

 

 

Mortgage Revenue Bond Investments

 

$

4,299,595

 

 

$

2,229,053

 

MF Properties

 

 

(362,730

)

 

 

3,745,545

 

Public Housing Capital Fund Trust

 

 

646,122

 

 

 

363,575

 

Other Investments

 

 

1,421,317

 

 

 

950,689

 

Partnership net income

 

$

6,004,304

 

 

$

7,288,862

 

 

The following table details total assets for the Partnership’s reportable segments at March 31, 2018 and December 31, 2017:

 

 

 

March 31, 2018

 

 

December 31, 2017

 

Total assets

 

 

 

 

 

 

 

 

Mortgage Revenue Bond Investments

 

$

902,402,580

 

 

$

937,565,390

 

MF Properties

 

 

83,048,522

 

 

 

83,514,758

 

Public Housing Capital Fund Trust Certificates

 

 

49,302,896

 

 

 

49,918,434

 

Other Investments

 

 

68,615,475

 

 

 

55,573,834

 

Consolidation/eliminations

 

 

(69,869,843

)

 

 

(56,804,417

)

Total assets

 

$

1,033,499,630

 

 

$

1,069,767,999